{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Prognózy výkazů","instalovaný výkon 2","eskalace","FCFF","FCFE","některé tabulky do práce","CAPM a WACC","finanční část","koeficient Beta","citl. analýza a ceny komodit","účetní výkazy","sektorové srovnání","pro prezentaci","výsledovka","elektřina schovat","elektřina","plyn skrýt","plyn"],"not_rendered":{"charts":9,"images":38,"macros":1,"external_links":0,"defined_names":0,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Prognózy výkazů","index":0,"n_rows":116,"n_cols":26,"rows_kept":116,"cut":false,"hidden":false,"merged":[[76,12,77,12],[76,11,77,11],[76,7,77,7],[76,8,77,8],[76,9,77,9],[76,10,77,10],[12,18,13,18],[12,20,13,20],[12,21,13,21],[12,22,13,22],[76,13,77,13],[76,14,77,14],[76,20,77,20],[76,21,77,21],[76,22,77,22],[76,15,77,15],[76,16,77,16],[76,17,77,17],[76,18,77,18],[76,19,77,19],[4,0,14,0],[12,24,13,24],[12,12,13,12],[12,4,13,4],[12,3,13,3],[12,13,13,13],[12,14,13,14],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,10],[12,11,13,11],[12,19,13,19],[12,15,13,15],[12,16,13,16],[12,17,13,17],[23,4,24,4],[23,3,24,3],[15,3,19,3],[15,4,19,4],[15,0,28,0]]}
[]
[]
["Výsledovka"]
[null,null,"Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,"Predikce "]
[null,"Prodej silové elektřiny koncovým zákazníkům -lze rozšířit ještě","mil. Kč",{"$f":"výsledovka!B3","v":54742},{"$f":"výsledovka!C3","v":50159},{"$f":"výsledovka!D3","v":48504},{"$f":"výsledovka!E3","v":45941},{"$f":"'instalovaný výkon 2'!G84","v":44482.809665250672},{"$f":"'instalovaný výkon 2'!H84","v":46701.956128575548},{"$f":"'instalovaný výkon 2'!I84","v":51131.612968139954},{"$f":"'instalovaný výkon 2'!J84","v":54741.172623757382},{"$f":"'instalovaný výkon 2'!K84","v":59454.076949632232},{"$f":"'instalovaný výkon 2'!L84","v":62050.775449791945},{"$f":"'instalovaný výkon 2'!M84","v":65982.977524043919},{"$f":"'instalovaný výkon 2'!N84","v":68986.298906131837},{"$f":"'instalovaný výkon 2'!O84","v":73492.076724504164},{"$f":"'instalovaný výkon 2'!P84","v":77075.392702024648},{"$f":"'instalovaný výkon 2'!Q84","v":80798.138661845689},{"$f":"'instalovaný výkon 2'!R84","v":82985.009229378789},{"$f":"'instalovaný výkon 2'!S84","v":86823.657289513634},{"$f":"'instalovaný výkon 2'!T84","v":90547.401188471165},{"$f":"'instalovaný výkon 2'!U84","v":93175.398469829015},{"$f":"'instalovaný výkon 2'!V84","v":96341.219992194339},null,"sešit - instalovaný výkon 2"]
[null,"Prodej prostřednictvím energetické burzy ","mil. Kč",{"$f":"výsledovka!B4","v":4920},{"$f":"výsledovka!C4","v":4766},{"$f":"výsledovka!D4","v":3669},{"$f":"výsledovka!E4","v":4134},{"$f":"'instalovaný výkon 2'!G85","v":3866.7580910482757},{"$f":"'instalovaný výkon 2'!H85","v":3880.9491585940104},{"$f":"'instalovaný výkon 2'!I85","v":3871.0031530123206},{"$f":"'instalovaný výkon 2'!J85","v":4037.6535149309575},{"$f":"'instalovaný výkon 2'!K85","v":4270.8384741452128},{"$f":"'instalovaný výkon 2'!L85","v":4348.0378174752896},{"$f":"'instalovaný výkon 2'!M85","v":4495.3852019579372},{"$f":"'instalovaný výkon 2'!N85","v":4674.4038709387605},{"$f":"'instalovaný výkon 2'!O85","v":4940.621556185828},{"$f":"'instalovaný výkon 2'!P85","v":5142.9687751582751},{"$f":"'instalovaný výkon 2'!Q85","v":5342.9578019435567},{"$f":"'instalovaný výkon 2'!R85","v":5468.5536709904145},{"$f":"'instalovaný výkon 2'!S85","v":5638.6426761200173},{"$f":"'instalovaný výkon 2'!T85","v":5817.0805123868095},{"$f":"'instalovaný výkon 2'!U85","v":5908.8620630935438},{"$f":"'instalovaný výkon 2'!V85","v":6027.9099532004129},null,"sešit - instalovaný výkon 2"]
[null,"Prodej obchodníkům","mil. Kč",{"$f":"výsledovka!B5","v":35672},{"$f":"výsledovka!C5","v":37138},{"$f":"výsledovka!D5","v":35524},{"$f":"výsledovka!E5","v":36830},{"$f":"'instalovaný výkon 2'!G86","v":34449.129292043544},{"$f":"'instalovaný výkon 2'!H86","v":34575.558178765692},{"$f":"'instalovaný výkon 2'!I86","v":34486.948748293114},{"$f":"'instalovaný výkon 2'!J86","v":35971.644643180247},{"$f":"'instalovaný výkon 2'!K86","v":38049.100387703962},{"$f":"'instalovaný výkon 2'!L86","v":38736.872960235829},{"$f":"'instalovaný výkon 2'!M86","v":40049.597723297244},{"$f":"'instalovaný výkon 2'!N86","v":41644.483446220249},{"$f":"'instalovaný výkon 2'!O86","v":44016.229297127255},{"$f":"'instalovaný výkon 2'!P86","v":45818.950166685841},{"$f":"'instalovaný výkon 2'!Q86","v":47600.661791383936},{"$f":"'instalovaný výkon 2'!R86","v":48719.601282674645},{"$f":"'instalovaný výkon 2'!S86","v":50234.932211296618},{"$f":"'instalovaný výkon 2'!T86","v":51824.643268313055},{"$f":"'instalovaný výkon 2'!U86","v":52642.329410676153},{"$f":"'instalovaný výkon 2'!V86","v":53702.932650307499},null,"sešit - instalovaný výkon 2"]
[null,"Prodej distribučním a přenosovým společnostem ","mil. Kč",{"$f":"výsledovka!B6","v":344},{"$f":"výsledovka!C6","v":324},{"$f":"výsledovka!D6","v":239},{"$f":"výsledovka!E6","v":177},{"$f":"'instalovaný výkon 2'!G87","v":165.55785730903361},{"$f":"'instalovaný výkon 2'!H87","v":166.16545744343003},{"$f":"'instalovaný výkon 2'!I87","v":165.73961250197888},{"$f":"'instalovaný výkon 2'!J87","v":172.87486021837915},{"$f":"'instalovaný výkon 2'!K87","v":182.85883162160198},{"$f":"'instalovaný výkon 2'!L87","v":186.16417360743256},{"$f":"'instalovaný výkon 2'!M87","v":192.47295131750241},{"$f":"'instalovaný výkon 2'!N87","v":200.1377564480311},{"$f":"'instalovaný výkon 2'!O87","v":211.53604630984316},{"$f":"'instalovaný výkon 2'!P87","v":220.1996790524951},{"$f":"'instalovaný výkon 2'!Q87","v":228.76234420513052},{"$f":"'instalovaný výkon 2'!R87","v":234.13981610191183},{"$f":"'instalovaný výkon 2'!S87","v":241.42229164809945},{"$f":"'instalovaný výkon 2'!T87","v":249.06222803397804},{"$f":"'instalovaný výkon 2'!U87","v":252.99191707004289},{"$f":"'instalovaný výkon 2'!V87","v":258.08903282933557},null,"sešit - instalovaný výkon 2"]
[null,"Ostatní prodej elektřiny","mil. Kč",{"$f":"výsledovka!B7+výsledovka!B8+výsledovka!B9","v":16969},{"$f":"výsledovka!C7+výsledovka!C8+výsledovka!C9","v":16685},{"$f":"výsledovka!D7+výsledovka!D8+výsledovka!D9","v":16137},{"$f":"výsledovka!E7+výsledovka!E8+výsledovka!E9","v":16015},{"$f":"'instalovaný výkon 2'!G88","v":15377.453585012981},{"$f":"'instalovaný výkon 2'!H88","v":16010.061527888405},{"$f":"'instalovaný výkon 2'!I88","v":17382.536008230454},{"$f":"'instalovaný výkon 2'!J88","v":18454.549859092218},{"$f":"'instalovaný výkon 2'!K88","v":19876.353696513121},{"$f":"'instalovaný výkon 2'!L88","v":20571.596820056569},{"$f":"'instalovaný výkon 2'!M88","v":21692.940027997185},{"$f":"'instalovaný výkon 2'!N88","v":22491.326352705502},{"$f":"'instalovaný výkon 2'!O88","v":23760.657631882677},{"$f":"'instalovaný výkon 2'!P88","v":24711.516514834726},{"$f":"'instalovaný výkon 2'!Q88","v":25689.208501113619},{"$f":"'instalovaný výkon 2'!R88","v":26164.637942589638},{"$f":"'instalovaný výkon 2'!S88","v":27146.814415875699},{"$f":"'instalovaný výkon 2'!T88","v":28075.177045075732},{"$f":"'instalovaný výkon 2'!U88","v":28649.265200709462},{"$f":"'instalovaný výkon 2'!V88","v":29375.82591458692},null,"sešit - instalovaný výkon 2"]
[null,"Prodej plynu","mil. Kč",{"$f":"výsledovka!B12","v":8294},{"$f":"výsledovka!C12","v":9214},{"$f":"výsledovka!D12","v":7345},{"$f":"výsledovka!E12","v":7072},{"$f":"'instalovaný výkon 2'!G89","v":6373.905579399142},{"$f":"'instalovaný výkon 2'!H89","v":5463.3476394849786},{"$f":"'instalovaný výkon 2'!I89","v":6070.3862660944205},{"$f":"'instalovaný výkon 2'!J89","v":6373.905579399142},{"$f":"'instalovaný výkon 2'!K89","v":6980.9442060085839},{"$f":"'instalovaný výkon 2'!L89","v":6677.4248927038625},{"$f":"'instalovaný výkon 2'!M89","v":6980.9442060085839},{"$f":"'instalovaný výkon 2'!N89","v":6980.9442060085839},{"$f":"'instalovaný výkon 2'!O89","v":7284.4635193133054},{"$f":"'instalovaný výkon 2'!P89","v":7587.9828326180259},{"$f":"'instalovaný výkon 2'!Q89","v":7891.5021459227473},{"$f":"'instalovaný výkon 2'!R89","v":7587.9828326180259},{"$f":"'instalovaný výkon 2'!S89","v":8195.0214592274679},{"$f":"'instalovaný výkon 2'!T89","v":8498.5407725321893},{"$f":"'instalovaný výkon 2'!U89","v":8195.0214592274679},{"$f":"'instalovaný výkon 2'!V89","v":8195.0214592274679},null,"sešit - instalovaný výkon 2"]
[null,"Prodej uhlí ","mil. Kč",{"$f":"výsledovka!B13","v":4331},{"$f":"výsledovka!C13","v":4518},{"$f":"výsledovka!D13","v":4593},{"$f":"výsledovka!E13","v":4489},{"$f":"'instalovaný výkon 2'!G90","v":3232.08},{"$f":"'instalovaný výkon 2'!H90","v":3049.7704874999995},{"$f":"'instalovaný výkon 2'!I90","v":3019.2727826249993},{"$f":"'instalovaný výkon 2'!J90","v":2842.0761176774995},{"$f":"'instalovaný výkon 2'!K90","v":2862.1666557507374},{"$f":"'instalovaný výkon 2'!L90","v":2785.5188029357168},{"$f":"'instalovaný výkon 2'!M90","v":2662.5717661164858},{"$f":"'instalovaný výkon 2'!N90","v":2541.8051181533447},{"$f":"'instalovaný výkon 2'!O90","v":2562.9868274712894},{"$f":"'instalovaný výkon 2'!P90","v":2445.0894334076102},{"$f":"'instalovaný výkon 2'!Q90","v":2511.9833896046107},{"$f":"'instalovaný výkon 2'!R90","v":2396.4321536827988},{"$f":"'instalovaný výkon 2'!S90","v":2327.7042881432167},{"$f":"'instalovaný výkon 2'!T90","v":2348.743153824511},{"$f":"'instalovaný výkon 2'!U90","v":2325.2557222862656},{"$f":"'instalovaný výkon 2'!V90","v":2302.0031650634028},null,"sešit - instalovaný výkon 2"]
[null,"Prodej tepla","mil. Kč",{"$f":"výsledovka!B14","v":6443},{"$f":"výsledovka!C14","v":6877},{"$f":"výsledovka!D14","v":6727},{"$f":"výsledovka!E14","v":6792},{"$f":"'instalovaný výkon 2'!G91","v":6085.4129032258061},{"$f":"'instalovaný výkon 2'!H91","v":5364.0148645161289},{"$f":"'instalovaný výkon 2'!I91","v":5079.0515748387088},{"$f":"'instalovaný výkon 2'!J91","v":4787.8526178812908},{"$f":"'instalovaný výkon 2'!K91","v":4490.3217766272383},{"$f":"'instalovaný výkon 2'!L91","v":4186.3615332863183},{"$f":"'instalovaný výkon 2'!M91","v":3875.8730529009149},{"$f":"'instalovaný výkon 2'!N91","v":3890.9067423182282},{"$f":"'instalovaný výkon 2'!O91","v":3905.8535182185979},{"$f":"'instalovaný výkon 2'!P91","v":3920.7101389627423},{"$f":"'instalovaný výkon 2'!Q91","v":3935.4733067699476},{"$f":"'instalovaný výkon 2'!R91","v":3950.1396669194014},{"$f":"'instalovaný výkon 2'!S91","v":3815.0942670565942},{"$f":"'instalovaný výkon 2'!T91","v":3676.9529452298389},{"$f":"'instalovaný výkon 2'!U91","v":3535.6672875398431},{"$f":"'instalovaný výkon 2'!V91","v":3391.1882214015241},null,"sešit - instalovaný výkon 2"]
[null,"Distribuční služby ","mil. Kč",{"$f":"výsledovka!B19","v":69458},{"$f":"výsledovka!C19","v":65872},{"$f":"výsledovka!D19","v":62243},{"$f":"výsledovka!E19","v":39356},{"$f":"'instalovaný výkon 2'!G92","v":71325},{"$f":"'instalovaný výkon 2'!H92","v":71396.324999999997},{"$f":"'instalovaný výkon 2'!I92","v":71467.721324999991},{"$f":"'instalovaný výkon 2'!J92","v":71539.189046324987},{"$f":"'instalovaný výkon 2'!K92","v":71610.728235371309},{"$f":"'instalovaný výkon 2'!L92","v":71682.338963606671},{"$f":"'instalovaný výkon 2'!M92","v":71754.021302570269},{"$f":"'instalovaný výkon 2'!N92","v":71825.775323872833},{"$f":"'instalovaný výkon 2'!O92","v":71897.60109919669},{"$f":"'instalovaný výkon 2'!P92","v":71969.498700295881},{"$f":"'instalovaný výkon 2'!Q92","v":72041.468198996168},{"$f":"'instalovaný výkon 2'!R92","v":72113.509667195161},{"$f":"'instalovaný výkon 2'!S92","v":72185.623176862355},{"$f":"'instalovaný výkon 2'!T92","v":72257.808800039216},{"$f":"'instalovaný výkon 2'!U92","v":72330.066608839246},{"$f":"'instalovaný výkon 2'!V92","v":72402.396675448079},null,"sešit - instalovaný výkon 2 "]
[null,"Ostatní služby ","mil. Kč",null,null,{"$f":"výsledovka!D20+výsledovka!D21+výsledovka!D22","v":14019},{"$f":"výsledovka!E20+výsledovka!E21+výsledovka!E22","v":20512}]
[null,"Ostatní provozní výnosy","mil. Kč",{"$f":"výsledovka!B28+výsledovka!B29+výsledovka!B84","v":8075},{"$f":"výsledovka!C28+výsledovka!C29+výsledovka!C84","v":7601},{"$f":"výsledovka!D28+výsledovka!D29+výsledovka!D76+výsledovka!D77","v":7390},{"$f":"výsledovka!E28+výsledovka!E29+výsledovka!E76+výsledovka!E77","v":6143},{"$f":"AVERAGE(D15:G15)*(1+$Y$15)","v":7397.1792499999992},{"$f":"H15*(1+$Y$15)","v":7493.3425802499987},7590.7560337932482,7689.4358622325599,7789.3985284415821,7890.6607093113216,7993.2392985323677,{"$f":"N15*(1+$Y$15)","v":8097.1514094132881},8202.4143777356603,8309.0457646462237,8417.0633595866238,8526.4851832612494,8637.329490643644,8749.6147740220113,8863.359766084297,8978.5834430433915,null,1.2999999999999999E-2]
["Provozní náklady","Nákup elektřiny ","mil. Kč",{"$f":"výsledovka!B65","v":-90905},{"$f":"výsledovka!C65","v":-88294},{"$f":"výsledovka!D54","v":-48128},{"$f":"výsledovka!E54","v":-44611},{"$f":"'instalovaný výkon 2'!G93","v":-43195.024530952687},{"$f":"'instalovaný výkon 2'!H93","v":-45349.926315314937},{"$f":"'instalovaný výkon 2'!I93","v":-49651.343813188469},{"$f":"'instalovaný výkon 2'!J93","v":-53156.406084291608},{"$f":"'instalovaný výkon 2'!K93","v":-57732.871004114917},{"$f":"'instalovaný výkon 2'!L93","v":-60254.39462768918},{"$f":"'instalovaný výkon 2'!M93","v":-64072.75876287245},{"$f":"'instalovaný výkon 2'!N93","v":-66989.133464692699},{"$f":"'instalovaný výkon 2'!O93","v":-71364.468225699369},{"$f":"'instalovaný výkon 2'!P93","v":-74844.046577785019},{"$f":"'instalovaný výkon 2'!Q93","v":-78459.018389752033},{"$f":"'instalovaný výkon 2'!R93","v":-80582.578671161216},{"$f":"'instalovaný výkon 2'!S93","v":-84310.097197329014},{"$f":"'instalovaný výkon 2'!T93","v":-87926.038057919664},{"$f":"'instalovaný výkon 2'!U93","v":-90477.954357492068},{"$f":"'instalovaný výkon 2'!V93","v":-93552.12479205463},null,"sešit - instalovaný výkon 2"]
[null,"Nákup plynu","mil. Kč",null,null,{"$f":"výsledovka!D55","v":-5409},{"$f":"výsledovka!E55","v":-5211},{"$f":"'instalovaný výkon 2'!G94","v":-4696.6094420600857},{"$f":"'instalovaný výkon 2'!H94","v":-4025.6652360515022},{"$f":"'instalovaný výkon 2'!I94","v":-4472.961373390558},{"$f":"'instalovaný výkon 2'!J94","v":-4696.6094420600857},{"$f":"'instalovaný výkon 2'!K94","v":-5143.905579399142},{"$f":"'instalovaný výkon 2'!L94","v":-4920.2575107296143},{"$f":"'instalovaný výkon 2'!M94","v":-5143.905579399142},{"$f":"'instalovaný výkon 2'!N94","v":-5143.905579399142},{"$f":"'instalovaný výkon 2'!O94","v":-5367.5536480686696},{"$f":"'instalovaný výkon 2'!P94","v":-5591.2017167381973},{"$f":"'instalovaný výkon 2'!Q94","v":-5814.849785407725},{"$f":"'instalovaný výkon 2'!R94","v":-5591.2017167381973},{"$f":"'instalovaný výkon 2'!S94","v":-6038.4978540772536},{"$f":"'instalovaný výkon 2'!T94","v":-6262.1459227467813},{"$f":"'instalovaný výkon 2'!U94","v":-6038.4978540772536},{"$f":"'instalovaný výkon 2'!V94","v":-6038.4978540772536},null,"sešit - instalovaný výkon 2"]
[null,"Nákup ostatních energií ","mil. Kč",null,null,{"$f":"výsledovka!D56","v":-3816},{"$f":"výsledovka!E56","v":-2346},{"$f":"G18*(1+$Y$18)","v":-2369.46},-2393.1545999999998,-2417.0861459999996,-2441.2570074599998,-2465.6695775345997,-2490.3262733099459,-2515.2295360430453,{"$f":"N18*(1+$Y$18)","v":-2540.3818314034756},-2565.7856497175103,-2591.4435062146854,-2617.3579412768322,-2643.5315206896007,-2669.9668358964968,-2696.6665042554619,-2723.6331692980166,-2750.8695009909966,null,0.01]
[null,"Nákup služeb přenosové soustavy a distribučních služeb","mil. Kč",null,null,{"$f":"výsledovka!D60+výsledovka!D61","v":-29517},{"$f":"výsledovka!E60+výsledovka!E61","v":-5219},{"$f":"'instalovaný výkon 2'!G96","v":-11824},{"$f":"'instalovaný výkon 2'!H96","v":-11883.119999999999},{"$f":"'instalovaný výkon 2'!I96","v":-12001.9512},{"$f":"'instalovaný výkon 2'!J96","v":-12121.970712},{"$f":"'instalovaný výkon 2'!K96","v":-12243.190419120001},{"$f":"'instalovaný výkon 2'!L96","v":-12365.622323311201},{"$f":"'instalovaný výkon 2'!M96","v":-12489.278546544314},{"$f":"'instalovaný výkon 2'!N96","v":-12614.171332009757},{"$f":"'instalovaný výkon 2'!O96","v":-12740.313045329855},{"$f":"'instalovaný výkon 2'!P96","v":-12867.716175783153},{"$f":"'instalovaný výkon 2'!Q96","v":-12996.393337540985},{"$f":"'instalovaný výkon 2'!R96","v":-13126.357270916395},{"$f":"'instalovaný výkon 2'!S96","v":-13257.620843625558},{"$f":"'instalovaný výkon 2'!T96","v":-13390.197052061814},{"$f":"'instalovaný výkon 2'!U96","v":-13524.099022582432},{"$f":"'instalovaný výkon 2'!V96","v":-13659.340012808256},null,"sešit - instalovaný výkon 2 "]
[null,"Nákup ostatních služeb","mil. Kč",null,null,{"$f":"výsledovka!D62+výsledovka!D63","v":-18295},{"$f":"výsledovka!E62+výsledovka!E63","v":-20873},{"$f":"G20*(1+$Y$20)","v":-21081.73},{"$f":"H20*(1+$Y$20)","v":-21292.547299999998},{"$f":"I20*(1+$Y$20)","v":-21505.472772999998},-21720.527500729997,-21937.732775737299,-22157.110103494673,-22378.681204529621,-22602.468016574916,-22828.492696740665,-23056.777623708072,-23287.345399945152,-23520.218853944603,-23755.421042484049,-23992.975252908891,-24232.90500543798,-24475.234055492361,null,0.01]
[null,"Mzdy","mil. Kč",{"$f":"výsledovka!B72","v":-17758},{"$f":"výsledovka!C72","v":-19158},{"$f":"výsledovka!D72","v":-22086},{"$f":"výsledovka!E72","v":-25620},{"$f":"G21*(1+$Y$21)","v":-25927.439999999999},{"$f":"H21*(1+$Y$21)","v":-26238.56928},{"$f":"I21*(1+$Y$21)","v":-26553.432111360002},{"$f":"J21*(1+$Y$21)","v":-26872.073296696322},{"$f":"K21*(1+$Y$21)","v":-27194.538176256679},-27520.872634371761,-27851.123105984221,-28185.336583256034,-28523.560622255107,-28865.843349722167,-29212.233469918832,-29562.780271557858,-29917.533634816551,-30276.544038434349,-30639.862566895561,-31007.540917698308,null,1.2E-2]
[null,"Odpisy","mil. Kč",{"$f":"výsledovka!B121","v":-28619},{"$f":"výsledovka!C121","v":-28978},{"$f":"výsledovka!D121","v":-29305},{"$f":"výsledovka!E121","v":-28139},{"$f":"'instalovaný výkon 2'!G97","v":-27355.307146443549},{"$f":"'instalovaný výkon 2'!H97","v":-26575.163910244755},{"$f":"'instalovaný výkon 2'!I97","v":-23509.414423859467},{"$f":"'instalovaný výkon 2'!J97","v":-23224.987338169372},{"$f":"'instalovaný výkon 2'!K97","v":-22946.476281408726},{"$f":"'instalovaný výkon 2'!L97","v":-22691.629340365849},{"$f":"'instalovaný výkon 2'!M97","v":-22409.174264318906},{"$f":"'instalovaný výkon 2'!N97","v":-22514.186131505441},{"$f":"'instalovaný výkon 2'!O97","v":-22599.477902260496},{"$f":"'instalovaný výkon 2'!P97","v":-22704.489769447031},{"$f":"'instalovaný výkon 2'!Q97","v":-22770.061443770614},{"$f":"'instalovaný výkon 2'!R97","v":-23168.705546821802},{"$f":"'instalovaný výkon 2'!S97","v":-23144.564904515748},{"$f":"'instalovaný výkon 2'!T97","v":-23347.205371171654},{"$f":"'instalovaný výkon 2'!U97","v":-23411.805162807235},{"$f":"'instalovaný výkon 2'!V97","v":-23397.524568716919},null,"sešit - instalovaný výkon 2"]
[null,"Opravné položky k DHM","mil. Kč",{"$f":"výsledovka!H121","v":-7685},{"$f":"výsledovka!I121","v":-3114},{"$f":"výsledovka!J121","v":-230},{"$f":"výsledovka!K121","v":-1766},{"$f":"AVERAGE(D23:G23)","v":-3198.75},{"$f":"AVERAGE(F23:H23)","v":-1731.5833333333333},-2232.1111111111109,-2387.4814814814813,-2117.0586419753085,-2245.5504115226336,-2250.0301783264745,-2204.2130772748055,-2233.2645557079709,-2229.1692704364173,-2222.2156344730647,-2228.2164868724844,-2226.5337972606558,-2225.6553062020685,-2226.8018634450696,-2226.3303223025978,null,"průměr (poslední 4 roky)"]
[null,"Spotřeba fosilního paliva a biomasy ","mil. Kč",{"$f":"výsledovka!B47","v":-9637},{"$f":"výsledovka!C47","v":-9992},{"$f":"výsledovka!D47","v":-7178},{"$f":"výsledovka!E47","v":-7236},{"$f":"'instalovaný výkon 2'!G98","v":-4724.7124191640314},{"$f":"'instalovaný výkon 2'!H98","v":-3990.6194126677992},{"$f":"'instalovaný výkon 2'!I98","v":-3295.4278618794765},{"$f":"'instalovaný výkon 2'!J98","v":-2924.4671298864837},{"$f":"'instalovaný výkon 2'!K98","v":-2762.3969071710994},{"$f":"'instalovaný výkon 2'!L98","v":-2506.6861113312702},{"$f":"'instalovaný výkon 2'!M98","v":-2218.5612709483676},{"$f":"'instalovaný výkon 2'!N98","v":-2126.361322025838},{"$f":"'instalovaný výkon 2'!O98","v":-2152.5326616939519},{"$f":"'instalovaný výkon 2'!P98","v":-2061.5332329396842},{"$f":"'instalovaný výkon 2'!Q98","v":-2126.1212179921854},{"$f":"'instalovaný výkon 2'!R98","v":-2036.0822053725281},{"$f":"'instalovaný výkon 2'!S98","v":-1910.2676917386593},{"$f":"'instalovaný výkon 2'!T98","v":-1857.9250124024315},{"$f":"'instalovaný výkon 2'!U98","v":-1768.8464159173836},{"$f":"'instalovaný výkon 2'!V98","v":-1679.7678194323355},null,"sešit - instalovaný výkon 2"]
[null,"Spotřeba plynu ","mil. Kč",null,null,{"$f":"výsledovka!D48","v":-1799},{"$f":"výsledovka!E48","v":-2712},{"$f":"'instalovaný výkon 2'!G99","v":-3508.7939440209907},{"$f":"'instalovaný výkon 2'!H99","v":-3605.7019420494748},{"$f":"'instalovaný výkon 2'!I99","v":-4291.17562247359},{"$f":"'instalovaný výkon 2'!J99","v":-4804.8165414701571},{"$f":"'instalovaný výkon 2'!K99","v":-5589.9842678519026},{"$f":"'instalovaný výkon 2'!L99","v":-5660.2656180357326},{"$f":"'instalovaný výkon 2'!M99","v":-6245.1165698591703},{"$f":"'instalovaný výkon 2'!N99","v":-6266.9543132594126},{"$f":"'instalovaný výkon 2'!O99","v":-6562.2177982535541},{"$f":"'instalovaný výkon 2'!P99","v":-6859.3802174564089},{"$f":"'instalovaný výkon 2'!Q99","v":-7158.4415708679835},{"$f":"'instalovaný výkon 2'!R99","v":-6906.8535726743266},{"$f":"'instalovaný výkon 2'!S99","v":-7638.8511412120033},{"$f":"'instalovaný výkon 2'!T99","v":-8107.8671063037227},{"$f":"'instalovaný výkon 2'!U99","v":-7997.7497066594633},{"$f":"'instalovaný výkon 2'!V99","v":-8177.198989383196},null,"sešit - instalovaný výkon 2"]
[null,"Amortizace jaderného paliva ","mil. Kč",{"$f":"výsledovka!B49","v":-3416},{"$f":"výsledovka!C49","v":-3158},{"$f":"výsledovka!D49","v":-3725},{"$f":"výsledovka!E49","v":-4027},{"$f":"G26*(1+$Y$26)","v":-4067.27},{"$f":"H26*(1+$Y$26)","v":-4107.9426999999996},-4149.0221269999993,-4190.5123482699992,-4232.4174717526994,-4274.7416464702264,-4317.4890629349284,-4360.663953564278,-4404.2705930999209,-4448.3132990309205,-4492.7964320212295,-4537.7243963414421,-4583.101640304857,-4628.9326567079061,-4675.2219832749852,-4721.9742031077349,null,0.01]
[null,"Emisní povolenky","mil. Kč",{"$f":"výsledovka!B50","v":-1711},{"$f":"výsledovka!C50","v":-520},{"$f":"výsledovka!D50","v":-3337},{"$f":"výsledovka!E50","v":-5089},{"$f":"'instalovaný výkon 2'!G100","v":-6662.8150733335769},{"$f":"'instalovaný výkon 2'!H100","v":-8871.0257044838745},{"$f":"'instalovaný výkon 2'!I100","v":-9960.3679110665635},{"$f":"'instalovaný výkon 2'!J100","v":-11690.230577777773},{"$f":"'instalovaný výkon 2'!K100","v":-12565.894857142855},{"$f":"'instalovaný výkon 2'!L100","v":-13107.207706508874},{"$f":"'instalovaný výkon 2'!M100","v":-13935.408500000007},{"$f":"'instalovaný výkon 2'!N100","v":-15967.257501561067},{"$f":"'instalovaný výkon 2'!O100","v":-16985.696469363476},{"$f":"'instalovaný výkon 2'!P100","v":-17664.337228138058},{"$f":"'instalovaný výkon 2'!Q100","v":-18003.223911050147},{"$f":"'instalovaný výkon 2'!R100","v":-18342.069701755336},{"$f":"'instalovaný výkon 2'!S100","v":-17862.180960937498},{"$f":"'instalovaný výkon 2'!T100","v":-18143.355384476061},{"$f":"'instalovaný výkon 2'!U100","v":-18418.824960855694},{"$f":"'instalovaný výkon 2'!V100","v":-18687.750950696132},null,"sešit - instalovaný výkon 2"]
[null,"Materiál ","mil. Kč",{"$f":"výsledovka!B75","v":-4062},{"$f":"výsledovka!C75","v":-4362},{"$f":"výsledovka!D75","v":-5922},{"$f":"výsledovka!E75","v":-8240},{"$f":"AVERAGE(D28:G28)*(1+$Y$28)","v":-5702.9650000000001},{"$f":"H28*(1+$Y$28)","v":-5759.9946500000005},-5817.594596500001,-5875.7705424650012,-5934.5282478896515,-5993.873530368548,-6053.8122656722335,{"$f":"N28*(1+$Y$28)","v":-6114.3503883289559},-6175.4938922122456,-6237.2488311343677,-6299.6213194457114,-6362.617532640169,-6426.2437079665706,-6490.5061450462363,-6555.4112064966985,-6620.9653185616653,null,0.01]
[null,"Ostatní provozní náklady","mil. Kč",{"$f":"SUM(výsledovka!B80:B82)","v":-16949},{"$f":"SUM(výsledovka!C80:C82)","v":-19713},{"$f":"výsledovka!D110+výsledovka!D78","v":-4689},{"$f":"výsledovka!E110+výsledovka!E78","v":-7659},{"$f":"G29*(1+$Y$29)","v":-7735.59},{"$f":"H29*(1+$Y$29)","v":-7812.9459000000006},-7891.0753590000004,-7969.9861125900006,-8049.6859737159011,-8130.1828334530601,-8211.4846617875901,{"$f":"N29*(1+$Y$29)","v":-8293.5995084054666},-8376.5355034895219,-8460.300858524417,-8544.9038671096605,-8630.3529057807573,-8716.6564348385655,-8803.8229991869521,-8891.8612291788213,-8980.7798414706103,null,0.01]
[null,"Smluvní pokuty a úroky z prodlení ","mil. Kč",{"$f":"výsledovka!B26","v":735},{"$f":"výsledovka!C26","v":442},{"$f":"výsledovka!D26","v":210},{"$f":"výsledovka!E26","v":334},{"$f":"AVERAGE(D30:G30)","v":430.25},{"$f":"AVERAGE(E30:H30)","v":354.0625},332.078125,362.59765625,369.7470703125,354.621337890625,354.76104736328125,360.43177795410156,359.89030838012695,357.42611789703369,358.12731289863586,358.96887928247452,358.60315461456776,358.28136617317796,358.49517824221402,{"$f":"AVERAGE(S30:V30)","v":358.58714457810856},null,"průměr (poslední 4 roky)"]
[null,"Zisk z prodeje dlouhodobého hmotného majetku","mil. Kč",{"$f":"výsledovka!B27","v":184},{"$f":"výsledovka!C27","v":148},{"$f":"výsledovka!D27","v":1243},{"$f":"výsledovka!E27","v":137},{"$f":"AVERAGE(D31:G31)","v":428},{"$f":"AVERAGE(E31:H31)","v":489},574.25,407.0625,474.578125,486.22265625,485.5283203125,463.347900390625,477.41925048828125,478.12953186035156,476.10625076293945,473.75073337554932,476.3514416217804,476.08448940515518,475.57322879135609,475.43997329846025,null,"průměr (poslední 4 roky)"]
["Provozní zisky a ztráty","Derivátové obchody s komoditami","mil. Kč",{"$f":"výsledovka!B44","v":-464},{"$f":"výsledovka!C44","v":-341},{"$f":"výsledovka!D44","v":1213},{"$f":"výsledovka!E44","v":575},{"$f":"AVERAGE(D32:G32)","v":245.75},{"$f":"AVERAGE(E32:H32)","v":423.1875},614.234375,464.54296875,436.9287109375,484.723388671875,500.10736083984375,471.57560729980469,473.33376693725586,482.43503093719482,481.86294150352478,477.30183666944504,478.73339401185513,480.08330078050494,479.49536824133247,478.90347492578439,null,"průměr (poslední 4 roky)"]
[null,"EBIT","mil. Kč",{"$f":"SUM(D5:D32)","v":28961},26114,25620,19759,21808.818667314539,21729.78073887249,24037.154542699936,23767.461734346361,25931.691466994809,26122.598834860859,26928.366274037537,{"$f":"SUM(O5:O32)","v":26705.605414593949},28705.420659858693,30037.543731322483,31768.732285964976,32217.222241472748,34102.391869632076,35209.637034463354,35608.307176211514,36312.201953311749]
[null,"Nákladové úroky z dluhů a rezerv","mil. Kč",{"$f":"výsledovka!B133","v":-4534},{"$f":"výsledovka!C133","v":-4256},{"$f":"výsledovka!D133","v":-5379},{"$f":"výsledovka!E133","v":-6977},{"$f":"AVERAGE(D34:G34)","v":-5286.5},{"$f":"AVERAGE(E34:H34)","v":-5474.625},-5779.28125,-5879.3515625,-5604.939453125,-5684.54931640625,-5737.0303955078125,-5726.4676818847656,-5688.246711730957,-5709.0735263824463,-5715.2045788764954,-5709.7481247186661,-5705.5682354271412,-5709.8986163511872,-5710.1048888433725,-5708.8299663350917,null,"průměr (poslední 4 roky)"]
[null,"Výnosové úroky ","mil. Kč",{"$f":"výsledovka!B139","v":388},{"$f":"výsledovka!C139","v":303},{"$f":"výsledovka!D139","v":235},{"$f":"výsledovka!E139","v":315},{"$f":"AVERAGE(D35:G35)","v":310.25},{"$f":"AVERAGE(E35:H35)","v":290.8125},287.765625,300.95703125,297.4462890625,294.245361328125,295.10357666015625,296.93806457519531,295.93332290649414,295.55508136749268,295.88251137733459,296.07724505662918,295.86204017698765,295.84421949461102,295.91650402639061,295.92500218865462,null,"průměr (poslední 4 roky)"]
[null,"Zisky a ztráty z přidružených a společných podniků","mil. Kč",{"$f":"výsledovka!B145","v":-1655},{"$f":"výsledovka!C145","v":-2733},{"$f":"výsledovka!D145","v":-2387},{"$f":"výsledovka!E145","v":-308},{"$f":"AVERAGE(D36:F36)","v":-2258.3333333333335},{"$f":"AVERAGE(E36:H36)","v":-1921.5833333333335},-1718.729166666667,-1551.6614583333335,-1862.576822916667,-1763.6376953125002,-1724.151285807292,-1725.5068155924482,-1768.9681549072268,-1745.5659879048667,-1741.0480610529585,-1745.2722548643749,-1750.2136146823568,-1745.5249796261392,-1745.5147275564573,-1746.6313941823323,null,"průměr (poslední 4 roky)"]
[null,"Ostatní finanční náklady ","mil. Kč",{"$f":"výsledovka!B156","v":-1921},{"$f":"výsledovka!C156","v":-1603},{"$f":"výsledovka!D156","v":-1978},{"$f":"výsledovka!E156","v":-1559},{"$f":"AVERAGE(D37:G37)","v":-1765.25},{"$f":"AVERAGE(E37:H37)","v":-1726.3125},-1757.140625,-1701.92578125,-1737.6572265625,-1730.759033203125,-1731.8706665039063,-1725.5531768798828,-1731.4600257873535,-1729.9107255935669,-1729.6986486911774,-1729.1556442379951,-1730.0562610775232,-1729.7053199000657,-1729.6539684766904,-1729.6427984230686,null,"průměr (poslední 4 roky)"]
[null,"Ostatní finanční výnosy ","mil. Kč",{"$f":"výsledovka!B165","v":5656},{"$f":"výsledovka!C165","v":1503},{"$f":"výsledovka!D165","v":6642},{"$f":"výsledovka!E165","v":2287},{"$f":"AVERAGE(D38:G38)","v":4022},{"$f":"AVERAGE(E38:H38)","v":3613.5},4141.125,3515.90625,3823.1328125,3773.416015625,3813.39501953125,3731.4625244140625,3785.3515930175781,3775.9062881469727,3776.5288562774658,3767.3123154640198,3776.2747632265091,3774.0055557787418,3773.5303726866841,3772.7807517889887,null,"průměr (poslední 4 roky)"]
[null,"EBT","mil. Kč",{"$f":"SUM(D33:D38)","v":26895},19328,22753,13517,{"$f":"SUM(H33:H38)","v":16830.985333981203},16511.572405539155,19210.894126033269,18451.386213513029,20847.097065953141,21011.314166892109,21843.812522409931,21556.478329226109,23598.030683357229,24924.45486095607,26655.192364999144,27096.435778172359,28988.690561848551,30094.357893859316,{"$f":"SUM(V33:V38)","v":30492.48046804807},{"$f":"SUM(W33:W38)","v":31195.8035483489}]
[null,"Daň","mil. Kč",{"$f":"výsledovka!B185","v":-6348.0499999999993},{"$f":"výsledovka!C185","v":-4753.32},{"$f":"výsledovka!D185","v":-3794.0699999999997},{"$f":"výsledovka!E185","v":-3017.2299999999996},{"$f":"-H39*0.19","v":-3197.8872134564285},-3137.1987570524393,-3650.0698839463212,-3505.7633805674755,-3960.948442531097,-3992.1496917095005,-4150.3243792578869,-4095.7308825529608,-4483.6258298378734,-4735.6464235816529,-5064.4865493498373,-5148.3227978527484,-5507.8512067512247,-5717.9279998332704,{"$f":"-V39*0.19","v":-5793.5712889291335},{"$f":"-W39*0.19","v":-5927.202674186291},null,"19 % z EBT"]
[null,"EAT","mil. Kč",{"$f":"D40+D39","v":20546.95},14574.68,18958.93,10499.77,{"$f":"H40+H39","v":13633.098120524775},13374.373648486715,15560.824242086946,14945.622832945553,16886.148623422043,17019.16447518261,17693.488143152044,17460.747446673147,19114.404853519354,20188.808437374417,21590.705815649308,21948.112980319609,23480.839355097327,24376.429894026045,{"$f":"V40+V39","v":24698.909179118935},{"$f":"W40+W39","v":25268.60087416261}]
[null,"Podíly akcionářů mateřského podniku ","mil. Kč",20739,14281,18765,10327,{"$f":"H41-H43","v":13460.328120524775},13201.603648486715,15388.054242086946,14772.852832945553,16713.378623422042,16846.394475182609,17520.718143152044,17287.977446673147,18941.634853519354,20016.038437374416,21417.935815649307,21775.342980319609,23308.069355097326,24203.659894026045,{"$f":"V41-V43","v":24526.139179118934},{"$f":"W41-W43","v":25095.83087416261},null,"EAT-173"]
[null,"Nekontrolní podíly","mil. Kč",{"$f":"D41-D42","v":-192.04999999999927},{"$f":"E41-E42","v":293.68000000000029},{"$f":"F41-F42","v":193.93000000000029},{"$f":"G41-G42","v":172.77000000000044},{"$f":"$G$43","v":172.77000000000044},{"$f":"$G$43","v":172.77000000000044},172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,172.77000000000044,null,"dle roku 2018"]
[]
[null,"Predikce důležitých položek výkazu CF","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"Opravné položky celkem","mil. Kč",{"$f":"-('účetní výkazy'!T13+'účetní výkazy'!T14)","v":-7684},{"$f":"-('účetní výkazy'!U13+'účetní výkazy'!U14)","v":-2750},{"$f":"-('účetní výkazy'!V13+'účetní výkazy'!V14)","v":-2585},{"$f":"-('účetní výkazy'!W13+'účetní výkazy'!W14)","v":251},{"$f":"AVERAGE(D46:G46)*(1+$Y$46)","v":-3223.92},{"$f":"AVERAGE(E46:H46)*(1+$Y$46)","v":-2097.7498000000001},-1933.0566245,-1768.44092218625,-2278.3497550382781,-2039.5932681854433,-2024.9087439022678,-2048.1014040513401,-2118.7156757222756,-2078.4080706949849,-2088.2088083286444,-2104.1920745963048,-2118.3549689089082,-2118.2638904385331,-2128.3274849237787,-2138.4574507640505,null,0.01]
[null,"Finanční investice-Pořízení dceřiných, přidružených a společných podniků, bez nakoupených peněžních prostředků ","mil. Kč",0,{"$f":"'účetní výkazy'!U30","v":-368},{"$f":"'účetní výkazy'!V30","v":-5070},{"$f":"'účetní výkazy'!W30","v":-2214},{"$f":"G47*(1+$Y47)","v":-2236.14},{"$f":"H47*(1+$Y47)","v":-2258.5014000000001},-2281.0864140000003,-2303.8972781400003,-2326.9362509214002,-2350.205613430614,-2373.7076695649203,-2397.4447462605694,-2421.4191937231753,-2445.6333856604069,-2470.089719517011,-2494.790616712181,{"$f":"S47*(1+$Y47)","v":-2519.7385228793028},-2544.9359081080956,-2570.3852671891768,-2596.0891198610684,null,0.01]
[null,"Prodej dceřiných a společných podniků","mil. Kč",{"$f":"'účetní výkazy'!T31","v":310},{"$f":"'účetní výkazy'!U31","v":900},{"$f":"'účetní výkazy'!V31","v":2037},{"$f":"'účetní výkazy'!W31","v":155},{"$f":"AVERAGE(D48,G48,E48)*(1+$Y48)","v":459.55},{"$f":"H48*(1+$Y48)+8200","v":8664.1455000000005},{"$f":"H48*(1+$Y48)+30000+25000","v":55464.145499999999},{"$f":"H48*(1+$Y48)","v":464.14550000000003},{"$f":"K48*(1+$Y48)","v":468.78695500000003},{"$f":"L48*(1+$Y48)","v":473.47482455000005},{"$f":"M48*(1+$Y48)","v":478.20957279550004},{"$f":"M48*(1+$Y48)","v":478.20957279550004},{"$f":"O48*(1+$Y48)","v":482.99166852345502},{"$f":"P48*(1+$Y48)","v":487.82158520868956},{"$f":"P48*(1+$Y48)","v":487.82158520868956},{"$f":"Q48*(1+$Y48)","v":492.69980106077645},497.6267990713842,502.60306706209803,507.629097732719,512.70538871004624,null,0.01]
[null,"CAPEX","mil. Kč",31494,30165,29135,26386,35400,34400,35200,28800,30400,{"$f":"K49*(1+$Z49)","v":29088},{"$f":"M49*(1+$Z49)","v":29378.880000000001},{"$f":"N49*(1+$Z49)","v":29672.668800000003},{"$f":"O49*(1+$Z49)","v":29969.395488000002},30269.089442880002,30571.780337308803,30877.498140681892,31186.273122088711,31498.135853309599,{"$f":"U49*(1+$Z49)","v":31813.117211842695},32131.248383961123,null,"z výroční zprávy 2019-2023",0.01]
[null,"Nabytí dlouhodobého finančního majetku","mil. Kč",609,5340,407,316,{"$f":"AVERAGE(D50:G50)","v":1668},{"$f":"AVERAGE(E50:H50)","v":1932.75},{"$f":"AVERAGE(F50:I50)","v":1080.9375},{"$f":"AVERAGE(G50:J50)","v":1249.421875},{"$f":"AVERAGE(H50:K50)","v":1482.77734375},{"$f":"AVERAGE(I50:L50)","v":1436.4716796875},{"$f":"AVERAGE(J50:M50)","v":1312.402099609375},{"$f":"AVERAGE(K50:N50)","v":1370.2682495117188},{"$f":"AVERAGE(L50:O50)","v":1400.4798431396484},{"$f":"AVERAGE(M50:P50)","v":1379.9054679870605},{"$f":"AVERAGE(N50:Q50)","v":1365.7639150619507},{"$f":"AVERAGE(O50:R50)","v":1379.1043689250946},{"$f":"AVERAGE(P50:S50)","v":1381.3133987784386},{"$f":"AVERAGE(Q50:T50)","v":1376.5217876881361},{"$f":"AVERAGE(R50:U50)","v":1375.675867613405},{"$f":"AVERAGE(S50:V50)","v":1378.1538557512686},null,"průměr (poslední 4 roky)"]
[null,"Změna stavu závazků z pořízení stálých aktiv","mil. Kč",-194,48,1146,-684,79,147.25,172.0625,-71.421875,81.72265625,82.4033203125,66.191650390625,39.72393798828125,67.510391235351563,63.957324981689453,59.345826148986816,57.634370088577271,62.111978113651276,60.762374833226204,59.963637296110392,60.118090082891285,null,"průměr (poslední 4 roky)"]
[null,"Nabytí stálých aktiv, vč. kapitalizovaných úroků (zahrnuje CAPEX)","mil. Kč",{"$f":"-SUM(D49:D51)","v":-31909},-35553,-30688,-26018,-37147,-36480,-36453,-29978,-31964.5,-30606.875,{"$f":"-SUM(N49:N51)","v":-30757.473750000001},-31082.660987500003,-31437.385722375002,-31712.952235848752,-31996.89007851974,-32314.236879695563,-32629.698498980801,-32935.420015830961,-33248.756716752207,-33569.520329795283]
[null,"Příjmy z prodeje stálých aktiv ","mil. Kč",{"$f":"'účetní výkazy'!T33","v":435},{"$f":"'účetní výkazy'!U33","v":1078},{"$f":"'účetní výkazy'!V33","v":13913},{"$f":"'účetní výkazy'!W33","v":3118},{"$f":"G53*(1+$Y53)","v":3149.18},3180.6718000000001,3212.4785179999999,3244.6033031799998,3277.0493362118,3309.819829573918,3342.9180278696572,3376.3472081483537,3410.1106802298373,3444.2117870321358,3478.6539049024573,3513.4404439514819,{"$f":"S53*(1+$Y53)","v":3548.574848390997},{"$f":"T53*(1+$Y53)","v":3584.0605968749069},{"$f":"U53*(1+$Y53)","v":3619.9012028436559},{"$f":"V53*(1+$Y53)","v":3656.1002148720927},null,0.01]
[null,"Poskytnuté půjčky ","mil. Kč",{"$f":"'účetní výkazy'!T34","v":-29},{"$f":"'účetní výkazy'!U34","v":-5},{"$f":"'účetní výkazy'!V34","v":-21},{"$f":"'účetní výkazy'!W34","v":-227},{"$f":"AVERAGE(D54:F54)","v":-18.333333333333332},{"$f":"H54*(1+$Y$54)","v":-18.516666666666666},{"$f":"I54*(1+$Y$54)","v":-18.701833333333333},-18.888851666666667,-19.077740183333333,-19.268517585166666,-19.461202761018335,-19.655814788628518,-19.852372936514804,-20.050896665879954,-20.251405632538752,-20.45391968886414,-20.658458885752783,-20.86504347461031,-21.073693909356415,-21.284430848449979,null,0.01]
[null,"Splátky poskytnutých půjček ","mil. Kč",{"$f":"'účetní výkazy'!T35","v":123},{"$f":"'účetní výkazy'!U35","v":228},{"$f":"'účetní výkazy'!V35","v":371},{"$f":"'účetní výkazy'!W35","v":22},{"$f":"AVERAGE(D55:G55)","v":186},{"$f":"H55*(1+$Y$55)","v":187.86},{"$f":"I55*(1+$Y$54)","v":189.73860000000002},191.63598600000003,193.55234586000003,195.48786931860002,197.44274801178602,199.41717549190389,201.41134724682294,203.42546071929118,205.45971532648409,207.51431247974892,209.5894556045464,211.68535016059187,213.8022036621978,215.94022569881977,null,0.01]
[null,"Změna stavu finančních aktiv s omezeným disponováním ","mil. Kč",{"$f":"'účetní výkazy'!T36","v":-500},{"$f":"'účetní výkazy'!U36","v":-851},{"$f":"'účetní výkazy'!V36","v":-754},{"$f":"'účetní výkazy'!W36","v":-737},{"$f":"AVERAGE(D56:G56)","v":-710.5},{"$f":"AVERAGE(E56:H56)","v":-763.125},-741.15625,-737.9453125,-738.181640625,-745.10205078125,-740.5963134765625,-740.45632934570313,-741.08408355712891,-741.80969429016113,-740.98660516738892,-741.08417809009552,{"$f":"AVERAGE(P56:S56)","v":-741.24114027619362},-741.2804044559598,-741.14808199740946,-741.1884512049146,null,"průměr (poslední 4 roky)"]
[null,"Investiční činnost výstavby jaderných zdrojů","mil. Kč",0,0,0,0,{"$f":"-'finanční část'!H38","v":-300},{"$f":"-'finanční část'!I38","v":-700},{"$f":"-'finanční část'!J38","v":-1000},{"$f":"-'finanční část'!K38","v":-4000},{"$f":"-'finanční část'!L38","v":-3000},{"$f":"-'finanční část'!M38","v":-3000},{"$f":"-'finanční část'!N38","v":-4000},{"$f":"-'finanční část'!O38","v":-3000},{"$f":"-'finanční část'!P38","v":-3000},{"$f":"-'finanční část'!Q38","v":-12000},{"$f":"-'finanční část'!R38","v":-13000},{"$f":"-'finanční část'!S38","v":-23000},{"$f":"-'finanční část'!T38","v":-23000},{"$f":"-'finanční část'!U38","v":-20000},{"$f":"-'finanční část'!V38","v":-15000},{"$f":"-'finanční část'!W38","v":-12000}]
[null,"Investice","mil. Kč",{"$f":"D48+D47+D53+D54+D55+D56+D52","v":-31570},{"$f":"E48+E47+E53+E54+E55+E56+E52","v":-34571},{"$f":"F48+F47+F53+F54+F55+F56+F52","v":-20212},{"$f":"G48+G47+G53+G54+G55+G56+G52","v":-25901},{"$f":"H48+H47+H53+H54+H55+H56+H52+H57","v":-36617.243333333332},{"$f":"I48+I47+I53+I54+I55+I56+I52+I57","v":-28187.465766666664},18372.418120666662,-33138.346653126668,-34109.306994657934,-32742.668658354512,{"$f":"N48+N47+N53+N54+N55+N56+N52+N57","v":-33872.668587125561},{"$f":"O48+O47+O53+O54+O55+O56+O52+O57","v":-33186.243921459143},-33525.227676591705,{"$f":"Q48+Q47+Q53+Q54+Q55+Q56+Q52+Q57","v":-42784.987379505081},-44056.28260339905,-54356.911036694699,-54655.545517955121,-51944.152357772029,-47240.031255609574,{"$f":"W48+W47+W53+W54+W55+W56+W52+W57","v":-44543.336502428756}]
[]
[null,null,"Rok",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"nové emise dluhových instrumentů","mil. Kč",{"$f":"'finanční část'!H40","v":3150},{"$f":"'finanční část'!I40","v":15350},{"$f":"'finanční část'!J40","v":21500},{"$f":"'finanční část'!K40","v":19000},{"$f":"'finanční část'!L40","v":12500},{"$f":"'finanční část'!M40","v":10500},{"$f":"'finanční část'!N40","v":5000},{"$f":"'finanční část'!O40","v":19500},{"$f":"'finanční část'!P40","v":19500},{"$f":"'finanční část'!Q40","v":30000},{"$f":"'finanční část'!R40","v":29500},{"$f":"'finanční část'!S40","v":33500},{"$f":"'finanční část'!T40","v":31500},{"$f":"'finanční část'!U40","v":27000},{"$f":"'finanční část'!V40","v":19500},{"$f":"'finanční část'!W40","v":13000},null,null,null,null,null,"sešit-finanční část"]
[null,"Splátky včetně obligací","mil. Kč",{"$f":"-'finanční část'!H41","v":-6743},{"$f":"-'finanční část'!I41","v":-22675},{"$f":"-'finanční část'!J41","v":-26058},{"$f":"-'finanční část'!K41","v":-24286},{"$f":"-'finanční část'!L41","v":-9910},{"$f":"-'finanční část'!M41","v":-4656.3999999999996},{"$f":"-'finanční část'!N41","v":-23931.040000000001},{"$f":"-'finanční část'!O41","v":-22424.243999999999},{"$f":"-'finanční část'!P41","v":-15866.668400000002},{"$f":"-'finanční část'!Q41","v":-24772.33524},{"$f":"-'finanční část'!R41","v":-8888.6687640000018},{"$f":"-'finanční část'!S41","v":-12494.535640400003},{"$f":"-'finanční část'!T41","v":-16125.289204440003},{"$f":"-'finanční část'!U41","v":-16897.818124884005},{"$f":"-'finanční část'!V41","v":-12621.599937372406},{"$f":"-'finanční část'!W41","v":-14483.759931109647},null,null,null,null,null,"sešit-finanční část"]
[]
[null,"mil. Kč",2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"Oběžná aktiva",{"$f":"'Prognózy výkazů'!D97","v":130354},{"$f":"'Prognózy výkazů'!E97","v":109631},{"$f":"'Prognózy výkazů'!F97","v":141587},{"$f":"'Prognózy výkazů'!G97","v":135953},{"$f":"'Prognózy výkazů'!H97","v":226996},{"$f":"'Prognózy výkazů'!I97","v":160912.90833333333},{"$f":"'Prognózy výkazů'!J97","v":148570.04804166665},{"$f":"'Prognózy výkazů'!K97","v":150753.34675687496},{"$f":"'Prognózy výkazů'!L97","v":155713.16449718716},{"$f":"'Prognózy výkazů'!M97","v":154940.55572257354},{"$f":"'Prognózy výkazů'!N97","v":156497.39407290253},{"$f":"'Prognózy výkazů'!O97","v":154235.40086989271},{"$f":"'Prognózy výkazů'!P97","v":153147.06816464721},{"$f":"'Prognózy výkazů'!Q97","v":153934.14114152381},{"$f":"'Prognózy výkazů'!R97","v":154488.16913311169},{"$f":"'Prognózy výkazů'!S97","v":154307.56620481258},{"$f":"'Prognózy výkazů'!T97","v":154225.30620652079},{"$f":"'Prognózy výkazů'!U97","v":153869.54620982872},{"$f":"'Prognózy výkazů'!V97","v":153831.18243437991},{"$f":"'Prognózy výkazů'!W97","v":153967.51165396563},{"$f":"'Prognózy výkazů'!X97","v":153995.08910293356},null,"Prognózy výkazů "]
[null,"Pohledávka z titulu daně z příjmů ",{"$f":"'Prognózy výkazů'!D91","v":1618},{"$f":"'Prognózy výkazů'!E91","v":436},{"$f":"'Prognózy výkazů'!F91","v":1181},{"$f":"'Prognózy výkazů'!G91","v":1171},{"$f":"'Prognózy výkazů'!H91","v":352},{"$f":"'Prognózy výkazů'!I91","v":970.5},{"$f":"'Prognózy výkazů'!J91","v":954.75},{"$f":"'Prognózy výkazů'!K91","v":844.20833333333337},{"$f":"'Prognózy výkazů'!L91","v":912.24305555555554},{"$f":"'Prognózy výkazů'!M91","v":867.45023148148141},{"$f":"'Prognózy výkazů'!N91","v":816.85860339506178},{"$f":"'Prognózy výkazů'!O91","v":894.33503729423865},{"$f":"'Prognózy výkazů'!P91","v":881.64087684327842},{"$f":"'Prognózy výkazů'!Q91","v":869.45602298382482},{"$f":"'Prognózy výkazů'!R91","v":873.66397125890671},{"$f":"'Prognózy výkazů'!S91","v":867.234123876132},{"$f":"'Prognózy výkazů'!T91","v":867.1981059419071},{"$f":"'Prognózy výkazů'!U91","v":875.58802303304799},{"$f":"'Prognózy výkazů'!V91","v":872.46352065618282},{"$f":"'Prognózy výkazů'!W91","v":870.93396129166683},{"$f":"'Prognózy výkazů'!X91","v":871.18028434297378},null,"Prognózy výkazů "]
[null,"Δ Oběžná aktiva","x",{"$f":"(D65-C65)-(D66-C66)","v":-19541},{"$f":"(E65-D65)-(E66-D66)","v":31211},{"$f":"(F65-E65)-(F66-E66)","v":-5624},{"$f":"(G65-F65)-(G66-F66)","v":91862},{"$f":"(H65-G65)+(H66-G66)","v":-65464.591666666674},{"$f":"(I65-H65)+(I66-H66)","v":-12358.610291666671},2072.7570485416413,5027.852462534418,-817.40159868769229,1506.2467222425755,-2184.5167691106512,-1101.026865696459,774.88812301714961,558.23593986296009,-187.0327756818823,-82.29601622601399,{"$f":"(T65-S65)+(T66-S66)","v":-347.37007960092706},{"$f":"(U65-T65)+(U66-T66)","v":-41.488277825680598},{"$f":"(V65-U65)+(V66-U66)","v":134.79966022120516},{"$f":"(W65-V65)+(W66-V66)","v":27.823772019238504}]
[]
[null,"Krátkodobé závazky ",{"$f":"'Prognózy výkazů'!D116","v":84443},{"$f":"'Prognózy výkazů'!E116","v":93699},{"$f":"'Prognózy výkazů'!F116","v":129440},{"$f":"'Prognózy výkazů'!G116","v":127981},{"$f":"'Prognózy výkazů'!H116","v":218140},{"$f":"'Prognózy výkazů'!I116","v":166099.33333333331},{"$f":"'Prognózy výkazů'!J116","v":162797.88888888888},{"$f":"'Prognózy výkazů'!K116","v":166450.87037037034},{"$f":"'Prognózy výkazů'!L116","v":172741.84876543208},{"$f":"'Prognózy výkazů'!M116","v":163392.19022633746},{"$f":"'Prognózy výkazů'!N116","v":163524.25526406037},{"$f":"'Prognózy výkazů'!O116","v":174044.03780807042},{"$f":"'Prognózy výkazů'!P116","v":170996.68588719325},{"$f":"'Prognózy výkazů'!Q116","v":165847.36912024399},{"$f":"'Prognózy výkazů'!R116","v":176351.0076852229},{"$f":"'Prognózy výkazů'!S116","v":160987.81182252138},{"$f":"'Prognózy výkazů'!T116","v":164363.17083761873},{"$f":"'Prognózy výkazů'!U116","v":166827.38772385177},{"$f":"'Prognózy výkazů'!V116","v":167698.10009618601},{"$f":"'Prognózy výkazů'!W116","v":163793.18858935923},{"$f":"'Prognózy výkazů'!X116","v":165853.82990505357},null,"Prognózy výkazů "]
[null,"Závazek z titulu daně z příjmů ",{"$f":"'Prognózy výkazů'!D111","v":830},{"$f":"'Prognózy výkazů'!E111","v":1606},{"$f":"'Prognózy výkazů'!F111","v":392},{"$f":"'Prognózy výkazů'!G111","v":176},{"$f":"'Prognózy výkazů'!H111","v":253},{"$f":"'Prognózy výkazů'!I111","v":829.33333333333337},{"$f":"'Prognózy výkazů'!J111","v":681.05555555555554},{"$f":"'Prognózy výkazů'!K111","v":656.23148148148152},{"$f":"'Prognózy výkazů'!L111","v":497.93672839506172},{"$f":"'Prognózy výkazů'!M111","v":515.59284979423876},{"$f":"'Prognózy výkazů'!N111","v":572.19165809327853},{"$f":"'Prognózy výkazů'!O111","v":625.39026777549157},{"$f":"'Prognózy výkazů'!P111","v":591.39975684918454},{"$f":"'Prognózy výkazů'!Q111","v":576.45712373145602},{"$f":"'Prognózy výkazů'!R111","v":563.16139743978522},{"$f":"'Prognózy výkazů'!S111","v":574.03217561390568},{"$f":"'Prognózy výkazů'!T111","v":583.77206325051691},{"$f":"'Prognózy výkazů'!U111","v":585.70213077672327},{"$f":"'Prognózy výkazů'!V111","v":579.08744127692864},{"$f":"'Prognózy výkazů'!W111","v":577.0353886815526},{"$f":"'Prognózy výkazů'!X111","v":577.13176617323541},null,"Prognózy výkazů "]
[null,"Δ Krátkodobé závazky ","x",{"$f":"(D69-C69)-(D70-C70)","v":8480},{"$f":"(E69-D69)-(E70-D70)","v":36955},{"$f":"(F69-E69)-(F70-E70)","v":-1243},{"$f":"(G69-F69)-(G70-F70)","v":90082},{"$f":"H69-G69+H70-G70","v":-51464.33333333335},{"$f":"I69-H69+I70-H70","v":-3449.7222222222158},{"$f":"J69-I69+J70-I70","v":3628.157407407386},6132.6836419753217,{"$f":"L69-K69+L70-K70","v":-9332.0024176954357},188.66384602194285,10572.98115369227,-3081.3424318034831,-5164.2594000669833,10490.342838687231,-15352.325084527392,3385.0989027339583,{"$f":"T69-S69+T70-S70","v":2466.1469537592498},{"$f":"U69-T69+U70-T70","v":864.09768283444271},{"$f":"V69-U69+V70-U70","v":-3906.9635594221613},{"$f":"W69-V69+W70-V70","v":2060.7376931860281}]
[]
[null,"Δ NWC","x",{"$f":"D67-D71","v":-28021},{"$f":"E67-E71","v":-5744},{"$f":"F67-F71","v":-4381},{"$f":"G67-G71","v":1780},{"$f":"H67-H71","v":-14000.258333333324},{"$f":"I67-I71","v":-8908.8880694444561},-1555.4003588657447,{"$f":"K67-K71","v":-1104.8311794409037},{"$f":"L67-L71","v":8514.6008190077428},1317.5828762206327,{"$f":"N67-N71","v":-12757.497922802921},1980.3155661070241,5939.1475230841334,-5492,6946,-3467.3949189599725,809,{"$f":"U67-U71","v":-905.58596066012331},{"$f":"V67-V71","v":4041.7632196433665},{"$f":"W67-W71","v":-2032.9139211667896}]
[]
[null,null,"Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"Dlouhodobý úročený dluh","mil  Kč",{"$f":"'Prognózy výkazů'!E105","v":145575},{"$f":"'Prognózy výkazů'!F105","v":142265},{"$f":"'Prognózy výkazů'!G105","v":132475},{"$f":"'Prognózy výkazů'!H105","v":142440},{"$f":"'Prognózy výkazů'!I105","v":147722},{"$f":"'Prognózy výkazů'!J105","v":140397},{"$f":"'Prognózy výkazů'!K105","v":135839},{"$f":"'Prognózy výkazů'!L105","v":130553},{"$f":"'Prognózy výkazů'!M105","v":133143},{"$f":"'Prognózy výkazů'!N105","v":138986.6},{"$f":"'Prognózy výkazů'!O105","v":123577.60000000001},{"$f":"'Prognózy výkazů'!P105","v":125577.60000000001},{"$f":"'Prognózy výkazů'!Q105","v":134077.6},{"$f":"'Prognózy výkazů'!R105","v":140158.6},{"$f":"'Prognózy výkazů'!S105","v":166158.6},{"$f":"'Prognózy výkazů'!T105","v":188641.6},{"$f":"'Prognózy výkazů'!U105","v":211141.6},{"$f":"'Prognózy výkazů'!V105","v":230581.6},{"$f":"'Prognózy výkazů'!W105","v":248581.6},{"$f":"'Prognózy výkazů'!X105","v":258081.6}]
[null,{"$f":"'Prognózy výkazů'!B108","v":"Krátkodobé úvěry"},"mil  Kč",{"$f":"'Prognózy výkazů'!E108","v":223},{"$f":"'Prognózy výkazů'!F108","v":8343},{"$f":"'Prognózy výkazů'!G108","v":11073},{"$f":"'Prognózy výkazů'!H108","v":11783},{"$f":"'Prognózy výkazů'!I108+'Prognózy výkazů'!I109","v":13700.666666666668},{"$f":"'Prognózy výkazů'!J108+'Prognózy výkazů'!J109","v":30339.611111111109},{"$f":"'Prognózy výkazů'!K108+'Prognózy výkazů'!K109","v":33732.046296296292},{"$f":"'Prognózy výkazů'!L108+'Prognózy výkazů'!L109","v":33201.88734567901},{"$f":"'Prognózy výkazů'!M108+'Prognózy výkazů'!M109","v":18921.368569958846},{"$f":"'Prognózy výkazů'!N108+'Prognózy výkazů'!N109","v":13324.163331618654},{"$f":"'Prognózy výkazů'!O108+'Prognózy výkazů'!O109","v":32079.597220221764},{"$f":"'Prognózy výkazů'!P108+'Prognózy výkazů'!P109","v":30771.282979147611},{"$f":"'Prognózy výkazů'!Q108+'Prognózy výkazů'!Q109","v":24327.445357153701},{"$f":"'Prognózy výkazů'!R108+'Prognózy výkazů'!R109","v":33364.233973963266},{"$f":"'Prognózy výkazů'!S108+'Prognózy výkazů'!S109","v":17426.569396010644},{"$f":"'Prognózy výkazů'!T108+'Prognózy výkazů'!T109","v":20953.524949419276},{"$f":"'Prognózy výkazů'!U108+'Prognózy výkazů'!U109","v":24549.482843026046},{"$f":"'Prognózy výkazů'!V108+'Prognózy výkazů'!V109","v":25367.951166530758},{"$f":"'Prognózy výkazů'!W108+'Prognózy výkazů'!W109","v":21112.248656102351},{"$f":"'Prognózy výkazů'!X108+'Prognózy výkazů'!X109","v":22979.387276768968}]
[null,{"$f":"'Prognózy výkazů'!B109","v":"Krátkodobá část dlouhodobých dluhů"},"mil  Kč",{"$f":"'Prognózy výkazů'!E109","v":11696},{"$f":"'Prognózy výkazů'!F109","v":17208},{"$f":"'Prognózy výkazů'!G109","v":10759},{"$f":"'Prognózy výkazů'!H109","v":6743}]
[]
[null,"Vlastní kapitál","mil  Kč",{"$f":"'účetní výkazy'!D34","v":267893},{"$f":"'účetní výkazy'!E34","v":256812},{"$f":"'účetní výkazy'!F34","v":250018},{"$f":"'účetní výkazy'!G34","v":234721},{"$f":"'Prognózy výkazů'!I104","v":236996.09},{"$f":"'Prognózy výkazů'!J104","v":239859.49509999997},{"$f":"'Prognózy výkazů'!K104","v":242778.79096399996},{"$f":"'Prognózy výkazů'!L104","v":245715.80087533494},{"$f":"'Prognózy výkazů'!M104","v":248571.4054470587},{"$f":"'Prognózy výkazů'!N104","v":251573.74222700676},{"$f":"'Prognózy výkazů'!O104","v":254612.43954571459},{"$f":"'Prognózy výkazů'!P104","v":257682.6392611537},{"$f":"'Prognózy výkazů'!Q104","v":260787.813241169},{"$f":"'Prognózy výkazů'!R104","v":263957.08153901063},{"$f":"'Prognózy výkazů'!S104","v":267169.81021156535},{"$f":"'Prognózy výkazů'!T104","v":270427.80013025005},{"$f":"'Prognózy výkazů'!U104","v":273734.51730852952},{"$f":"'Prognózy výkazů'!V104","v":277093.4266907901},{"$f":"'Prognózy výkazů'!W104","v":280501.57984463673},{"$f":"'Prognózy výkazů'!X104","v":283960.45012179494}]
[null,"D+E","mil  Kč",{"$f":"D76+D80+D78","v":425164},416285,393252,383904,384718.08999999997,380256.49509999994,378617.79096399993,376268.80087533494,381714.40544705873,390560.3422270068,378190.03954571462,383260.23926115374,394865.41324116901,404115.68153901061,433328.41021156532,459069.40013025003,484876.11730852956,507675.02669079008,529083.1798446367,542042.05012179492]
[]
[null,"D","%",{"$f":"(D76+D77+D78)/D81","v":0.37043117479372667},0.40312766494108604,0.39238706986868471,0.41928711344502795,0.41958688936791788,0.44900379957010533,0.44786866952171195,0.43520718955365673,0.39837209809219309,0.38998010515642811,0.41158460282877529,0.40794443817223469,0.4011621176362839,0.42938901384160355,0.42366289647701211,0.45656522715291337,0.48608515542343039,0.50416021610301132,0.50973808831967959,0.51852247849334854]
[null,"E","%",{"$f":"1-D83","v":0.62956882520627333},0.59687233505891402,0.60761293013131534,0.580712886554972,0.58041311063208212,0.55099620042989472,0.552131330478288,0.56479281044634333,0.60162790190780691,0.61001989484357189,0.58841539717122471,0.59205556182776531,0.59883788236371616,0.57061098615839645,0.57633710352298784,0.54343477284708663,0.51391484457656955,0.49583978389698868,0.49026191168032041,0.48147752150665146]
[null,"D+E","%",{"$f":"D83+D84","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[null,"mil. Kč",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"Peněžní prostředky a peněžní ekvivalenty, netto ",{"$f":"'účetní výkazy'!B18","v":25003},{"$f":"'účetní výkazy'!C18","v":20095},{"$f":"'účetní výkazy'!D18","v":13482},{"$f":"'účetní výkazy'!E18","v":11226},{"$f":"'účetní výkazy'!F18","v":12623},{"$f":"'účetní výkazy'!G18","v":7278},{"$f":"AVERAGE('Prognózy výkazů'!C89:H89)","v":14951.166666666666},{"$f":"I89*(1+$Z89)","v":14652.143333333332},14359.100466666665,14071.918457333331,13790.480088186665,13514.670486422932,13244.377076694473,12979.489535160583,12719.899744457371,12465.501749568222,12216.191714576858,11971.867880285321,11732.430522679615,11497.781912226023,11267.826273981502,{"$f":"W89*(1+$Z89)","v":11042.469748501871},null,-0.02]
[null,"Obchodní pohledávky, netto",{"$f":"'účetní výkazy'!B19","v":67485},{"$f":"'účetní výkazy'!C19","v":50864},{"$f":"'účetní výkazy'!D19","v":46003},{"$f":"'účetní výkazy'!E19","v":56331},{"$f":"'účetní výkazy'!F19","v":50559},{"$f":"'účetní výkazy'!G19","v":72234},{"$f":"AVERAGE('Prognózy výkazů'!C90:G90)","v":54248.4},{"$f":"AVERAGE('Prognózy výkazů'!D90:I90)","v":55039.9},{"$f":"AVERAGE('Prognózy výkazů'!E90:J90)","v":55735.883333333339},{"$f":"AVERAGE('Prognózy výkazů'!F90:K90)","v":57358.030555555561},{"$f":"AVERAGE('Prognózy výkazů'!G90:L90)","v":57529.202314814815},{"$f":"AVERAGE('Prognózy výkazů'!H90:M90)","v":58690.902700617291},{"$f":"AVERAGE('Prognózy výkazů'!I90:N90)","v":56433.719817386831},{"$f":"AVERAGE('Prognózy výkazů'!J90:O90)","v":56797.939786951298},{"$f":"AVERAGE('Prognózy výkazů'!K90:P90)","v":57090.946418109852},{"$f":"AVERAGE('Prognózy výkazů'!L90:Q90)","v":57316.790265572614},{"$f":"AVERAGE('Prognózy výkazů'!M90:R90)","v":57309.916883908787},{"$f":"AVERAGE('Prognózy výkazů'!N90:S90)","v":57273.369312091112},{"$f":"AVERAGE('Prognózy výkazů'!O90:T90)","v":57037.113747336749},{"$f":"AVERAGE('Prognózy výkazů'!P90:U90)","v":57137.679402328395},{"$f":"AVERAGE('Prognózy výkazů'!Q90:V90)","v":57194.302671557911},{"$f":"AVERAGE('Prognózy výkazů'!R90:W90)","v":57211.528713799264},null,"průměr (posledních 6 let)"]
[null,"Pohledávka z titulu daně z příjmů ",{"$f":"'účetní výkazy'!B20","v":1065},{"$f":"'účetní výkazy'!C20","v":1618},{"$f":"'účetní výkazy'!D20","v":436},{"$f":"'účetní výkazy'!E20","v":1181},{"$f":"'účetní výkazy'!F20","v":1171},{"$f":"'účetní výkazy'!G20","v":352},{"$f":"AVERAGE('Prognózy výkazů'!C91:H91)","v":970.5},{"$f":"AVERAGE('Prognózy výkazů'!D91:I91)","v":954.75},{"$f":"AVERAGE('Prognózy výkazů'!E91:J91)","v":844.20833333333337},{"$f":"AVERAGE('Prognózy výkazů'!F91:K91)","v":912.24305555555554},{"$f":"AVERAGE('Prognózy výkazů'!G91:L91)","v":867.45023148148141},{"$f":"AVERAGE('Prognózy výkazů'!H91:M91)","v":816.85860339506178},{"$f":"AVERAGE('Prognózy výkazů'!I91:N91)","v":894.33503729423865},{"$f":"AVERAGE('Prognózy výkazů'!J91:O91)","v":881.64087684327842},{"$f":"AVERAGE('Prognózy výkazů'!K91:P91)","v":869.45602298382482},{"$f":"AVERAGE('Prognózy výkazů'!L91:Q91)","v":873.66397125890671},{"$f":"AVERAGE('Prognózy výkazů'!M91:R91)","v":867.234123876132},{"$f":"AVERAGE('Prognózy výkazů'!N91:S91)","v":867.1981059419071},{"$f":"AVERAGE('Prognózy výkazů'!O91:T91)","v":875.58802303304799},{"$f":"AVERAGE('Prognózy výkazů'!P91:U91)","v":872.46352065618282},{"$f":"AVERAGE('Prognózy výkazů'!Q91:V91)","v":870.93396129166683},{"$f":"AVERAGE('Prognózy výkazů'!R91:W91)","v":871.18028434297378},null,"průměr (posledních 6 let)"]
[null,"Zásoby materiálu, netto ",{"$f":"'účetní výkazy'!B21","v":8054},{"$f":"'účetní výkazy'!C21","v":8462},{"$f":"'účetní výkazy'!D21","v":8577},{"$f":"'účetní výkazy'!E21","v":7520},{"$f":"'účetní výkazy'!F21","v":8325},{"$f":"'účetní výkazy'!G21","v":8737},{"$f":"AVERAGE('Prognózy výkazů'!C92:H92)","v":8279.1666666666661},{"$f":"I92*(1+$Z92)","v":8361.9583333333321},8445.5779166666653,8530.0336958333319,8615.3340327916649,8701.4873731195821,8788.5022468507777,8876.3872693192861,8965.1511420124789,9054.8026534326036,9145.3506799669303,9236.8041867665997,9329.1722286342665,9422.4639509206099,9516.688590429816,{"$f":"W92*(1+$Z92)","v":9611.8554763341144},null,0.01]
[null,"Zásoby fosilních paliv ",{"$f":"'účetní výkazy'!B22","v":2552},{"$f":"'účetní výkazy'!C22","v":1481},{"$f":"'účetní výkazy'!D22","v":1554},{"$f":"'účetní výkazy'!E22","v":996},{"$f":"'účetní výkazy'!F22","v":1021},{"$f":"'účetní výkazy'!G22","v":1066},{"$f":"AVERAGE('Prognózy výkazů'!C93:H93)","v":1445},1459.45,1474.0445,1488.7849449999999,1503.6727944499999,1518.7095223944998,1533.8966176184449,1549.2355837946293,1564.7279396325755,1580.3752190289013,1596.1789712191903,1612.1407609313821,1628.2621685406959,1644.5447902261028,1660.9902381283639,{"$f":"W93*(1+$Z93)","v":1677.6001405096476},null,0.01]
[null,"Emisní povolenky",{"$f":"'účetní výkazy'!B23","v":8505},{"$f":"'účetní výkazy'!C23","v":5097},{"$f":"'účetní výkazy'!D23","v":3456},{"$f":"'účetní výkazy'!E23","v":3958},{"$f":"'účetní výkazy'!F23","v":9370},{"$f":"'účetní výkazy'!G23","v":16655},{"$f":"'Prognózy výkazů'!H94*(1+$Z94)","v":16738.274999999998},16821.966374999996,16906.076206874994,16990.606587909366,17075.559620848911,17160.937418953155,17246.742106047921,17332.97581657816,17419.640695661048,17506.738899139353,17594.272593635047,17682.243956603219,17770.655176386234,17859.508452268165,17948.805994529503,{"$f":"W94*(1+$Z94)","v":18038.550024502147},null,5.0000000000000001E-3]
[null,"Ostatní krátkodobá finanční aktiva, netto ",{"$f":"'účetní výkazy'!B24","v":38400},{"$f":"'účetní výkazy'!C24","v":39438},{"$f":"'účetní výkazy'!D24","v":32728},{"$f":"'účetní výkazy'!E24","v":56501},{"$f":"'účetní výkazy'!F24","v":43098},{"$f":"'účetní výkazy'!G24","v":93303},{"$f":"AVERAGEIF('Prognózy výkazů'!C95:H95,\"<>93303\")","v":42033},{"$f":"AVERAGEIF('Prognózy výkazů'!D95:I95,\"<>93303\")","v":42759.6},{"$f":"AVERAGEIF('Prognózy výkazů'!E95:J95,\"<>93303\")","v":43423.92},{"$f":"AVERAGEIF('Prognózy výkazů'!F95:K95,\"<>93303\")","v":45563.104000000007},{"$f":"AVERAGEIF('Prognózy výkazů'!G95:L95,\"<>93303\")","v":43375.524799999999},{"$f":"AVERAGEIF('Prognózy výkazů'!H95:M95,\"<>93303\")","v":43431.029760000005},{"$f":"AVERAGEIF('Prognózy výkazů'!I95:N95,\"<>93303\")","v":43431.029760000005},{"$f":"AVERAGEIF('Prognózy výkazů'!J95:O95,\"<>93303\")","v":43664.034720000003},{"$f":"AVERAGEIF('Prognózy výkazů'!K95:P95,\"<>93303\")","v":43814.773840000002},{"$f":"AVERAGEIF('Prognózy výkazů'!L95:Q95,\"<>93303\")","v":43879.916146666663},{"$f":"AVERAGEIF('Prognózy výkazů'!M95:R95,\"<>93303\")","v":43599.384837777783},{"$f":"AVERAGEIF('Prognózy výkazů'!N95:S95,\"<>93303\")","v":43636.694844074074},{"$f":"AVERAGEIF('Prognózy výkazů'!O95:T95,\"<>93303\")","v":43670.972358086423},{"$f":"AVERAGEIF('Prognózy výkazů'!P95:U95,\"<>93303\")","v":43710.962791100821},{"$f":"AVERAGEIF('Prognózy výkazů'!Q95:V95,\"<>93303\")","v":43718.784136284296},{"$f":"AVERAGEIF('Prognózy výkazů'!R95:W95,\"<>93303\")","v":43702.785852331675},null,"průměr (posledních 6 let)"]
[null,"Ostatní oběžná aktiva, netto ",{"$f":"'účetní výkazy'!B25+'účetní výkazy'!B26","v":3398},{"$f":"'účetní výkazy'!C25+'účetní výkazy'!C26","v":3299},{"$f":"'účetní výkazy'!D25+'účetní výkazy'!D26","v":3395},{"$f":"'účetní výkazy'!E25+'účetní výkazy'!E26","v":3874},{"$f":"'účetní výkazy'!F25+'účetní výkazy'!F26","v":9786},{"$f":"'účetní výkazy'!G25+'účetní výkazy'!G26","v":27371},{"$f":"AVERAGEIF('Prognózy výkazů'!C96:H96,\"<>27371\")+17497","v":22247.4},{"$f":"AVERAGEIF('Prognózy výkazů'!D96:I96,\"<>27371\")","v":8520.2800000000007},{"$f":"AVERAGEIF('Prognózy výkazů'!E96:J96,\"<>27371\")","v":9564.5360000000001},{"$f":"AVERAGEIF('Prognózy výkazů'!F96:K96,\"<>27371\")","v":10798.4432},{"$f":"AVERAGEIF('Prognózy výkazů'!G96:L96,\"<>27371\")","v":12183.331840000001},{"$f":"AVERAGEIF('Prognózy výkazů'!H96:M96,\"<>27371\")","v":12662.798208},{"$f":"AVERAGEIF('Prognózy výkazů'!I96:N96,\"<>27371\")","v":12662.798208},{"$f":"AVERAGEIF('Prognózy výkazů'!J96:O96,\"<>27371\")","v":11065.364576},{"$f":"AVERAGEIF('Prognózy výkazů'!K96:P96,\"<>27371\")","v":11489.545338666669},{"$f":"AVERAGEIF('Prognózy výkazů'!L96:Q96,\"<>27371\")","v":11810.380228444445},{"$f":"AVERAGEIF('Prognózy výkazů'!M96:R96,\"<>27371\")","v":11979.036399851851},{"$f":"AVERAGEIF('Prognózy výkazů'!N96:S96,\"<>27371\")","v":11944.987159827162},{"$f":"AVERAGEIF('Prognózy výkazů'!O96:T96,\"<>27371\")","v":11825.351985131689},{"$f":"AVERAGEIF('Prognózy výkazů'!P96:U96,\"<>27371\")","v":11685.777614653636},{"$f":"AVERAGEIF('Prognózy výkazů'!Q96:V96,\"<>27371\")","v":11789.179787762574},{"$f":"AVERAGEIF('Prognózy výkazů'!R96:W96,\"<>27371\")","v":11839.118862611895},null,"průměr (posledních 6 let)"]
[null,"Oběžná aktiva celkem ",{"$f":"SUM(C89:C96)","v":154462},130354,109631,141587,135953,226996,{"$f":"SUM(I89:I96)","v":160912.90833333333},148570.04804166665,150753.34675687496,155713.16449718716,154940.55572257354,156497.39407290253,154235.40086989271,153147.06816464721,153934.14114152381,154488.16913311169,154307.56620481258,154225.30620652079,153869.54620982872,153831.18243437991,153967.51165396563,153995.08910293356]
[]
[]
[null,"Rok",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"Základní kapitál ",{"$f":"'účetní výkazy'!B31","v":53799},{"$f":"'účetní výkazy'!C31","v":53799},{"$f":"'účetní výkazy'!D31","v":53799},{"$f":"'účetní výkazy'!E31","v":53799},{"$f":"'účetní výkazy'!F31","v":53799},{"$f":"'účetní výkazy'!G31","v":53799},{"$f":"'účetní výkazy'!G31","v":53799},{"$f":"I101","v":53799},53799,53799,53799,53799,53799,53799,53799,53799,53799,53799,53799,53799,53799,53799,null,"konstantní"]
[null,"Vlastní akcie ",{"$f":"'účetní výkazy'!B32","v":-4382},{"$f":"'účetní výkazy'!C32","v":-4382},{"$f":"'účetní výkazy'!D32","v":-4246},{"$f":"'účetní výkazy'!E32","v":-4246},{"$f":"'účetní výkazy'!F32","v":-4077},{"$f":"'účetní výkazy'!G32","v":-3534},{"$f":"AVERAGE(E102:H102)","v":-4025.75},{"$f":"AVERAGE(F102:I102)","v":-3970.6875},-3901.859375,-3858.07421875,-3939.0927734375,-3917.428466796875,-3904.1137084960938,-3904.6772918701172,-3916.3280601501465,-3910.6368818283081,-3908.9389855861664,-3910.1453048586845,-3911.5123081058264,-3910.3083700947464,-3910.2262421613559,-3910.5480563051533,null,"průměr"]
[null,"Nerozdělené zisky a kapitálové fondy ",{"$f":"'účetní výkazy'!B33","v":208659},{"$f":"'účetní výkazy'!C33","v":211891},{"$f":"'účetní výkazy'!D33","v":218340},{"$f":"'účetní výkazy'!E33","v":207259},{"$f":"'účetní výkazy'!F33","v":200296},{"$f":"'účetní výkazy'!G33","v":184456},{"$f":"'účetní výkazy'!G33*(1+$Z103)","v":187222.84},{"$f":"I103*(1+$Z103)","v":190031.18259999997},192881.65033899996,195774.87509408494,198711.4982204962,201692.17069380364,204717.55325421068,207788.31655302382,210905.14130131915,214068.71842083891,217279.74919715148,220538.94543510873,223847.02961663535,227204.73506088485,230612.80608679811,234071.99817810007,null,1.4999999999999999E-2]
[null,"Vlastní kapitál přiřaditelný akcionářům mateřského podniku celkem ",{"$f":"'účetní výkazy'!B34","v":258076},{"$f":"'účetní výkazy'!C34","v":261308},{"$f":"'účetní výkazy'!D34","v":267893},{"$f":"'účetní výkazy'!E34","v":256812},{"$f":"'účetní výkazy'!F34","v":250018},{"$f":"'účetní výkazy'!G34","v":234721},{"$f":"SUM(I101:I103)","v":236996.09},239859.49509999997,242778.79096399996,245715.80087533494,248571.4054470587,251573.74222700676,254612.43954571459,257682.6392611537,260787.813241169,263957.08153901063,267169.81021156535,270427.80013025005,273734.51730852952,277093.4266907901,280501.57984463673,283960.45012179494]
[null,"Dlouhodobé dluhy bez krátkodobé části ",{"$f":"'účetní výkazy'!B37","v":168196},{"$f":"'účetní výkazy'!C37","v":160852},{"$f":"'účetní výkazy'!D37","v":145575},{"$f":"'účetní výkazy'!E37","v":142265},{"$f":"'účetní výkazy'!F37","v":132475},{"$f":"'účetní výkazy'!G37","v":142440},{"$f":"'finanční část'!H37","v":147722},{"$f":"'finanční část'!I37","v":140397},{"$f":"'finanční část'!J37","v":135839},{"$f":"'finanční část'!K37","v":130553},{"$f":"'finanční část'!L37","v":133143},{"$f":"'finanční část'!M37","v":138986.6},{"$f":"'finanční část'!N37","v":123577.60000000001},{"$f":"'finanční část'!O37","v":125577.60000000001},{"$f":"'finanční část'!P37","v":134077.6},{"$f":"'finanční část'!Q37","v":140158.6},{"$f":"'finanční část'!R37","v":166158.6},{"$f":"'finanční část'!S37","v":188641.6},{"$f":"'finanční část'!T37","v":211141.6},{"$f":"'finanční část'!U37","v":230581.6},{"$f":"'finanční část'!V37","v":248581.6},{"$f":"'finanční část'!W37","v":258081.6},null,"viz fin. Plán"]
[]
[null,null,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,"Krátkodobé úvěry",{"$f":"'účetní výkazy'!B43","v":2716},{"$f":"'účetní výkazy'!C43","v":7608},{"$f":"'účetní výkazy'!D43","v":223},{"$f":"'účetní výkazy'!E43","v":8343},{"$f":"'účetní výkazy'!F43","v":11073},{"$f":"'účetní výkazy'!G43","v":11783},{"$f":"AVERAGEIF(C108:H108,\"<>0\")","v":6957.666666666667},7664.6111111111104,7674.0462962962956,8915.8873456790116,9011.3685699588477,8667.7633316186548,8148.5572202217636,8347.0389791476136,8460.7769571536974,8591.898733963264,8537.90063201064,8458.9893090192727,8424.1936385860427,8470.1330416467554,8490.6487187299444,8495.6273456593208,null,"průměr (poslední 4 roky)"]
[null,"Krátkodobá část dlouhodobých dluhů",{"$f":"'účetní výkazy'!B44","v":28104},{"$f":"'účetní výkazy'!C44","v":15674},{"$f":"'účetní výkazy'!D44","v":11696},{"$f":"'účetní výkazy'!E44","v":17208},{"$f":"'účetní výkazy'!F44","v":10759},{"$f":"'účetní výkazy'!G44","v":6743},{"$f":"'finanční část'!H41","v":6743},{"$f":"'finanční část'!I41","v":22675},{"$f":"'finanční část'!J41","v":26058},{"$f":"'finanční část'!K41","v":24286},{"$f":"'finanční část'!L41","v":9910},{"$f":"'finanční část'!M35+'finanční část'!M36","v":4656.3999999999996},{"$f":"'finanční část'!N35+'finanční část'!N36","v":23931.040000000001},{"$f":"'finanční část'!O35+'finanční část'!O36","v":22424.243999999999},{"$f":"'finanční část'!P35+'finanční část'!P36","v":15866.668400000002},{"$f":"'finanční část'!Q35+'finanční část'!Q36","v":24772.33524},{"$f":"'finanční část'!R35+'finanční část'!R36","v":8888.6687640000018},{"$f":"'finanční část'!S35+'finanční část'!S36","v":12494.535640400003},{"$f":"'finanční část'!T35+'finanční část'!T36","v":16125.289204440003},{"$f":"'finanční část'!U35+'finanční část'!U36","v":16897.818124884005},{"$f":"'finanční část'!V35+'finanční část'!V36","v":12621.599937372406},{"$f":"'finanční část'!W35+'finanční část'!W36","v":14483.759931109647},null,"sešit-finanční část"]
[null,"Obchodní závazky ",{"$f":"'účetní výkazy'!B45","v":63297},{"$f":"'účetní výkazy'!C45","v":60331},{"$f":"'účetní výkazy'!D45","v":58010},{"$f":"'účetní výkazy'!E45","v":80516},{"$f":"'účetní výkazy'!F45","v":48087},{"$f":"'účetní výkazy'!G45","v":63093},{"$f":"AVERAGE(C110:H110)","v":62222.333333333336},62043.222222222219,62328.592592592584,63048.358024691355,60137.084362139918,62145.431755829901,61987.503715134888,61948.365445435142,61932.555982637299,61866.549880978077,61669.581857025863,61924.998106173531,61888.259164564137,61871.718406135675,61858.943899585771,{"$f":"AVERAGE(R110:W110)","v":61846.675219077173},null,"průměr (posledních 6 let)"]
[null,"Závazek z titulu daně z příjmů ",{"$f":"'účetní výkazy'!B46","v":1719},{"$f":"'účetní výkazy'!C46","v":830},{"$f":"'účetní výkazy'!D46","v":1606},{"$f":"'účetní výkazy'!E46","v":392},{"$f":"'účetní výkazy'!F46","v":176},{"$f":"'účetní výkazy'!G46","v":253},829.33333333333337,681.05555555555554,656.23148148148152,497.93672839506172,515.59284979423876,572.19165809327853,625.39026777549157,591.39975684918454,576.45712373145602,563.16139743978522,574.03217561390568,583.77206325051691,585.70213077672327,579.08744127692864,577.0353886815526,{"$f":"AVERAGE(R111:W111)","v":577.13176617323541},null,"průměr (posledních 6 let)"]
[null,"Rezervy ",0,0,{"$f":"'účetní výkazy'!D47","v":8219},{"$f":"'účetní výkazy'!E47","v":8160},{"$f":"'účetní výkazy'!F47","v":9226},{"$f":"'účetní výkazy'!G47","v":12323},{"$f":"AVERAGEIF(C112:H112,\"<>0\")","v":9482},{"$f":"AVERAGEIF(D112:I112,\"<>0\")","v":9482},9482,9692.5,9947.9166666666661,10068.236111111111,9692.4421296296296,9727.5158179012342,9768.4351208847729,9816.1743076989023,9836.786692315387,9818.2650299235047,9776.6031830589036,9790.6300252971178,9801.1490598630971,{"$f":"AVERAGEIF(R112:W112,\"<>0\")","v":9806.6013830261527},null,"průměr (posledních 6 let)"]
[null,"Ostatní krátkodobé finanční závazky",{"$f":"'účetní výkazy'!B48","v":0},{"$f":"'účetní výkazy'!C48","v":0},{"$f":"'účetní výkazy'!D48","v":13945},{"$f":"'účetní výkazy'!E48","v":14251},{"$f":"'účetní výkazy'!F48","v":42864},{"$f":"'účetní výkazy'!G48","v":110287},69853,{"$f":"AVERAGEIF(D113:I113,\"<>0\")","v":50240},50240,56289.166666666664,63295.527777777781,66700.782407407416,59436.412808641973,57700.314943415637,58943.700767318245,60394.317561871285,61078.509377738716,60709.006311065539,59710.376961675232,59756.037653847445,60098.658105586073,{"$f":"AVERAGEIF(R113:W113,\"<>0\")","v":60291.150995297387},null,"průměr (posledních 6 let)"]
[null,"Ostatní krátkodobé závazky",{"$f":"'účetní výkazy'!B49","v":0},{"$f":"'účetní výkazy'!C49","v":0},{"$f":"'účetní výkazy'!D49","v":0},{"$f":"'účetní výkazy'!E49","v":0},{"$f":"'účetní výkazy'!F49","v":5796},{"$f":"'účetní výkazy'!G49","v":7461},{"$f":"AVERAGEIF(C114:H114,\"<>0\")","v":6628.5},6628.5,6628.5,6628.5,6628.5,6767.25,6651.625,6655.479166666667,6659.9756944444443,6665.2216435185182,6671.3419174382716,6678.4822370113179,6663.6876098465364,6665.6980448209588,6667.401191180008,{"$f":"AVERAGEIF(R114:W114,\"<>0\")","v":6668.6387739692682},null,"průměr (posledních 6 let)"]
[null,"Závazky související s aktivy klasifikovanými jako držená k prodeji",{"$f":"'účetní výkazy'!B50","v":0},{"$f":"'účetní výkazy'!C50","v":0},{"$f":"'účetní výkazy'!D50","v":0},{"$f":"'účetní výkazy'!E50","v":570},{"$f":"'účetní výkazy'!F50","v":0},{"$f":"'účetní výkazy'!G50","v":6197},{"$f":"AVERAGEIF(C115:H115,\"<>0\")","v":3383.5},3383.5,3383.5,3383.5,3946.2,3946.2000000000003,3571.0666666666671,3602.327777777778,3638.7990740740738,3681.3489197530866,3730.9904063786012,3695.1221407750345,3653.2758309042069,3666.9773582771304,3677.7522883603556,{"$f":"AVERAGEIF(R115:W115,\"<>0\")","v":3684.2444907414028},null,"průměr (posledních 6 let)"]
[null,"Krátkodobé závazky celkem",{"$f":"SUM(C108:C115)","v":95836},84443,93699,129440,127981,218140,166099.33333333331,162797.88888888888,166450.87037037034,172741.84876543208,163392.19022633746,163524.25526406037,174044.03780807042,170996.68588719325,165847.36912024399,176351.0076852229,160987.81182252138,164363.17083761873,166827.38772385177,167698.10009618601,163793.18858935923,{"$f":"SUM(X108:X115)","v":165853.82990505357}]

{"sheet":"instalovaný výkon 2","index":1,"n_rows":126,"n_cols":43,"rows_kept":126,"cut":false,"hidden":false,"merged":[[42,27,42,28],[92,2,95,2],[116,0,118,0],[116,1,116,2],[116,3,116,4],[97,3,98,3],[97,2,98,2],[76,14,76,15],[77,14,77,15],[78,14,78,15],[75,14,75,17],[92,3,95,3],[75,6,75,7],[77,6,77,7],[76,6,76,7],[71,6,71,7],[37,27,37,28],[38,25,38,26],[39,25,39,26],[40,25,40,26],[41,25,41,26],[38,27,38,28],[39,27,39,28],[40,27,40,28],[41,27,41,28],[72,6,72,7],[73,6,73,7],[74,6,74,7],[42,25,42,26],[37,25,37,26]]}
["Výroba elektřiny týmů Provoz a Rozvoj podle zdroje energie"]
["ČR+zahraničí","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["Jádro","GWh",{"$f":"C17+C27","v":26840},24104,28339,29920,{"$f":"G17+G27","v":30518.400000000001},30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,{"$f":"N17+N27","v":30518.400000000001},30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001]
["Uhlí","GWh",{"$f":"C18+C28","v":29090},30689,28175,26973,24216.354838709674,21459.709677419352,17721.290322580655,16539.870967741928,15358.451612903218,14177.032258064504,12995.612903225805,{"$f":"N18+N28","v":12916.851612903225},12838.090322580645,12759.329032258063,12680.567741935483,12601.806451612903,12050.477419354838,11499.148387096773,10947.81935483871,10396.490322580645]
["Voda","GWh",{"$f":"C19+C29","v":2214},2346,2155,1974,{"$f":"G19+G29","v":2011.7},{"$f":"H19+H29","v":2011.7},2011.7,2011.7,2011.7,2011.7,2011.7,{"$f":"N19+N29","v":2011.7},2011.7,2011.7,2011.7,2147.8802202845345,2147.8802202845345,2245.9221355361792,2294.9430931620013,2294.9430931620013]
["Ostatní","GWh",{"$f":"C20+C30","v":794},881,812,793,{"$f":"G20+G30","v":899.00103734439836},957.27385892116183,1073.8195020746889,1132.0923236514523,1248.6379668049792,1365.1836099585062,1365.1836099585062,{"$f":"N20+N30","v":1540.0020746887967},1598.2748962655603,1656.5477178423237,1656.5477178423237,1831.366182572614,1947.9118257261409,2181.0031120331951,2355.8215767634852,2530.6400414937757]
["Fotovoltaika","GWh",{"$f":"C21+C31","v":141},132,138,146,146,151.36741214057506,162.54952076677316,184.9137380191693,196.09584664536743,218.46006389776358,240.82428115015975,{"$f":"N21+N31","v":274.37060702875397},307.91693290734821,352.64536741214056,386.19169329073486,419.73801916932911,464.4664536741214,509.19488817891374,542.74121405750793,587.46964856230022]
["Vítr","GWh",{"$f":"C22+C32","v":1295},1165,1571,1380,1380,1380.8780487804879,14.26829268292683,16.463414634146346,21.951219512195127,29.634146341463421,43.902439024390254,{"$f":"N22+N32","v":49.390243902439032},65.853658536585385,82.317073170731717,98.780487804878064,115.2439024390244,126.21951219512198,131.70731707317077,137.19512195121953,142.68292682926833]
["Zemní plyn","GWh",{"$f":"C23+C33","v":542},1813,1698,1895,2720.2825784402803,3261.315156880562,3493.1862619263952,3725.0573669722326,3956.9284720180676,4188.7995770639036,4420.6706821097359,{"$f":"N23+N33","v":4436.1287557794585},4451.5868294491811,4467.0449031189028,4482.5029767886253,4497.961050458347,4606.1675661464033,4714.3740818344586,4822.5805975225157,4930.7871132105729]
["Vyrobená eleltřina","GWh",{"$f":"C24+C34","v":60916},61130,62888,{"$f":"SUM(F3:F9)","v":63081},{"$f":"G24+G34","v":61891.738454494349},59740.644154142145,54995.213900031435,54128.497811018926,53312.165117883822,52509.209655326144,51596.293915468588,{"$f":"N24+N34","v":51746.843294302671},51791.822639739323,51847.984093802166,51834.69061766204,52132.395826536755,51861.522997381158,51799.749921752693,51619.500958295444,51401.41314583856]
["Vlastní a ostatní spotřeba včetně přečerpávání","GWh",-6617,-6476,-6269,-6151,{"$f":"F11*(1+G46/F46-1)","v":-5979.6899057455594},{"$f":"G11*(1+H46/G46-1)","v":-5809.1557344580669},-5139.0030961000621,-5076.8292091787162,-5015.9485272022876,-4960.2406650055236,-4898.4978463991501,-4921.4527486723073,-4940.0969677957428,-4963.0518700688999,-4977.3854060426147,-5064.5263804151191,-5059.2493950629541,-5103.5452659325829,-5117.6663547541639,-5114.5447109768602]
["Ztráty v sítích","GWh",-4812,-4316,-4175,-3965,{"$f":"AVERAGE(C12:F12)","v":-4317},{"$f":"AVERAGE(D12:G12)","v":-4193.25},-4162.5625,-4159.453125,-4208.06640625,-4180.8330078125,-4177.728759765625,{"$f":"AVERAGE(J12:M12)","v":-4181.5203247070313},-4187.0371246337891,-4181.7798042297363,-4182.0165033340454,-4183.0884392261505,-4183.4804678559303,-4182.5913036614656,-4182.794178519398,-4182.9885973157361]
["ztráty a vlastní spotřeba","GWh",{"$f":"C11+C12","v":-11429},-10792,-10444,-10116,{"$f":"G11+G12","v":-10296.689905745559},-10002.405734458067,-9301.565596100063,-9236.2823341787152,-9224.0149334522866,{"$f":"L11+L12","v":-9141.0736728180236},{"$f":"M11+M12","v":-9076.2266061647751},-9102.9730733793385,{"$f":"O11+O12","v":-9127.1340924295328},-9144.8316742986353,{"$f":"Q11+Q12","v":-9159.4019093766601},-9247.6148196412687,-9242.7298629188845,{"$f":"T11+T12","v":-9286.1365695940476},{"$f":"U11+U12","v":-9300.4605332735628},{"$f":"V11+V12","v":-9297.5333082925972}]
["Vyrobená elektřina netto","GWh",{"$f":"C10+C13","v":49487},50338,52444,52965,{"$f":"G10+G13","v":51595.048548748789},49738.238419684079,45693.648303931375,44892.215476840211,44088.150184431535,{"$f":"L10+L13","v":43368.135982508116},{"$f":"M10+M13","v":42520.067309303813},42643.870220923331,{"$f":"O10+O13","v":42664.688547309794},42703.152419503531,{"$f":"Q10+Q13","v":42675.288708285378},42884.781006895486,42618.793134462278,{"$f":"T10+T13","v":42513.613352158645},{"$f":"U10+U13","v":42319.040425021885},{"$f":"V10+V13","v":42103.879837545959}]
[]
["ČR","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,"Nárůst doby využítí maxima, z důvodu klesajícího výkonu uhelných elektráren v ČR"]
["Jádro","GWh",26840,24104,28339,29920,{"$f":"(G49*$E$73)/1000*(1+$X17)","v":30518.400000000001},{"$f":"(H49*$E$73)/1000*(1+$X17)","v":30518.400000000001},30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,30518.400000000001,{"$f":"(U49*$E$73)/1000*(1+$X17)","v":30518.400000000001},30518.400000000001,null,0.02]
["Uhlí","GWh",26579,28149,25609,{"$f":"24352+64","v":24416},{"$f":"($E$75*G51)/1000*(1+$X$18)","v":21659.354838709674},{"$f":"($E$75*H51)/1000*(1+$X$18)","v":18902.709677419352},17721.290322580655,16539.870967741928,15358.451612903218,14177.032258064504,12995.612903225805,12916.851612903225,12838.090322580645,12759.329032258063,12680.567741935483,12601.806451612903,12050.477419354838,11499.148387096773,10947.81935483871,10396.490322580645,null,0]
["Voda","GWh",2153,2243,{"$f":"1860+215","v":2075},{"$f":"1715+170","v":1885},{"$f":"G53*$E$76/1000*(1+$X$19)","v":1922.7},{"$f":"H53*$E$76/1000*(1+$X$19)","v":1922.7},1922.7,1922.7,1922.7,1922.7,1922.7,1922.7,1922.7,1922.7,1922.7,2058.8802202845345,2058.8802202845345,2156.9221355361792,2205.9430931620013,2205.9430931620013,null,0.02]
["Ostatní","GWh",{"$f":"369+3","v":372},{"$f":"500+2","v":502},{"$f":"573+4","v":577},{"$f":"531+4","v":535},{"$f":"G54*$E$77/1000*(1+$X$20)","v":641.00103734439836},{"$f":"H54*$E$77/1000*(1+$X$20)","v":699.27385892116183},815.81950207468878,874.09232365145238,990.63796680497921,1107.1836099585062,1107.1836099585062,1282.0020746887967,1340.2748962655603,1398.5477178423237,1398.5477178423237,1573.366182572614,1689.9118257261409,1923.0031120331951,2097.8215767634852,2272.6400414937757,null,0.05]
["Fotovoltaika","GWh",135,126,132,140,{"$f":"G55*$E$78/1000*(1+$X$21)","v":140},{"$f":"H55*$E$78/1000*(1+$X$21)","v":145.36741214057506},156.54952076677316,178.9137380191693,190.09584664536743,212.46006389776358,234.82428115015975,268.37060702875397,301.91693290734821,346.64536741214056,380.19169329073486,413.73801916932911,458.4664536741214,503.19488817891374,536.74121405750793,581.46964856230022,null,0]
["Vítr","GWh",9,6,8,9,{"$f":"G56*$E$79/1000*(1+$X$22)","v":9},{"$f":"H56*$E$79/1000*(1+$X$22)","v":9.8780487804878074},14.26829268292683,16.463414634146346,{"$f":"K56*$E$79/1000*(1+$X$22)","v":21.951219512195127},29.634146341463421,43.902439024390254,49.390243902439032,65.853658536585385,82.317073170731717,98.780487804878064,115.2439024390244,126.21951219512198,131.70731707317077,137.19512195121953,142.68292682926833,null,0]
["Zemní plyn","GWh",542,1813,1698,{"$f":"1759+136","v":1895},{"$f":"G50*$E$74/1000*(1+$X23)","v":2720.2825784402803},{"$f":"H50*$E$74/1000*(1+$X23)","v":3261.315156880562},3493.1862619263952,3725.0573669722326,3956.9284720180676,4188.7995770639036,4420.6706821097359,4436.1287557794585,4451.5868294491811,4467.0449031189028,4482.5029767886253,4497.961050458347,4606.1675661464033,4714.3740818344586,4822.5805975225157,4930.7871132105729,null,0.15]
["Vyrobená eleltřina","GWh",{"$f":"SUM(C17:C23)","v":56630},{"$f":"SUM(D17:D23)","v":56943},{"$f":"SUM(E17:E23)","v":58438},{"$f":"SUM(F17:F23)","v":58800},{"$f":"SUM(G17:G23)","v":57610.738454494349},{"$f":"SUM(H17:H23)","v":55459.644154142145},54642.213900031435,53775.497811018926,52959.165117883822,52156.209655326144,51243.293915468588,{"$f":"SUM(N17:N23)","v":51393.843294302671},51438.822639739323,51494.984093802166,51481.69061766204,51779.395826536755,51508.522997381158,51446.749921752693,51266.500958295444,51048.41314583856]
[]
["Zahraničí","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["Jádro","GWh",0,0,0,0,{"$f":"G62*$L$73/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Uhlí","GWh",2511,2540,2566,2557,{"$f":"G64*$L$75/1000","v":2557},2557,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Voda","GWh",{"$f":"11+50","v":61},{"$f":"11+92","v":103},{"$f":"10+70","v":80},{"$f":"6+83","v":89},{"$f":"$L$76*G66/1000","v":89},89,89,89,89,89,89,89,89,89,89,89,89,89,89,89]
["Ostatní","GWh",422,379,{"$f":"235","v":235},258,{"$f":"F30","v":258},{"$f":"G30","v":258},258,258,258,258,258,258,258,258,258,258,258,258,258,258]
["Fotovoltaika","GWh",6,6,6,6,{"$f":"G68*$L$78/1000","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
["Vítr","GWh",1286,1159,{"$f":"240+1323","v":1563},1371,{"$f":"G69*$L$79/1000","v":1371},1371,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zemní plyn","GWh",0,0,0,0,{"$f":"F63*$L$74/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vyrobená eleltřina","GWh",{"$f":"SUM(C27:C33)","v":4286},{"$f":"SUM(D27:D33)","v":4187},{"$f":"SUM(E27:E33)","v":4450},{"$f":"SUM(F27:F33)","v":4281},{"$f":"SUM(G27:G33)","v":4281},{"$f":"SUM(H27:H33)","v":4281},353,353,353,353,353,{"$f":"SUM(N27:N33)","v":353},353,353,353,353,353,353,353,353]
[]
[]
["ČR+zahraničí","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,null,null,"Pokles instalovaného uhelného výkonu [GW]"]
["Jaderné elektrárny","MW",{"$f":"C49+C62","v":4290},{"$f":"D49+D62","v":4290},4290,{"$f":"F49+F62","v":4290},4290,{"$f":"H49+H62","v":4290},4290,4290,4290,4290,4290,{"$f":"N49+N62","v":4290},4290,4290,4290,4290,4290,4290,4290,4290,null,null,null,"Původní hodnota",null,"Nová hodnota"]
["Paroplynové elektrárny","MW",{"$f":"C50+C63","v":844.9},844.9,844.9,844.9,{"$f":"G50+G63","v":1054.6595161290322},{"$f":"H50+H63","v":1264.4190322580646},1354.3159677419349,1444.2129032258069,1534.1098387096781,1624.0067741935493,1713.9037096774196,{"$f":"N50+N63","v":1719.8968387096777},1725.8899677419356,1731.8830967741937,1737.8762258064517,1743.8693548387096,1785.8212580645161,1827.7731612903224,1869.7250645161289,1911.6769677419354,null,null,"2018-2020",6.2,null,4.8,null,{"$f":"AB39/Z39","v":0.77419354838709675}]
["Uhelné elektrárny","MW",{"$f":"C51+C64","v":5923},5623,6178,6178.4,5557.4322580645157,4936.4645161290318,3991.9354838709701,3725.806451612902,3459.6774193548372,3193.5483870967719,2927.4193548387098,{"$f":"N51+N64","v":2909.6774193548385},2891.9354838709678,2874.1935483870966,2856.4516129032259,2838.7096774193551,2714.516129032258,2590.3225806451615,2466.1290322580649,2341.9354838709678,null,null,"2020-2025",4.8,null,3.3,null,{"$f":"AB40/Z40","v":0.6875}]
["Teplárny","MW",{"$f":"C52+C65","v":876.7},876.7,692.9,692.9,614.66935483870964,536.4387096774193,502.91129032258061,469.38387096774193,435.85645161290319,402.3290322580645,368.80161290322576,{"$f":"N52+N65","v":366.56645161290322},364.33129032258063,362.09612903225809,359.8609677419355,357.6258064516129,341.9796774193548,326.33354838709676,310.68741935483865,295.04129032258061,null,null,"2025-2030",3.3,null,3.2,null,{"$f":"AB41/Z41","v":0.96969696969696983}]
["Vodní elektrárny","MW",{"$f":"C53+C66","v":1984.2},1984.2,1985.1,1985.1,1985.1,1985.1,1985.1,1985.1,1985.1,1985.1,1985.1,{"$f":"N53+N66","v":1985.1},1985.1,1985.1,1985.1,2124,2124,2224,2274,2274,null,null,"2030-2035",3.2,null,2.5,null,{"$f":"AB42/Z42","v":0.78125}]
["Kogenerační jednotky, kotelny, bioplynové stanice,biomasa","MW",{"$f":"C54+C67","v":2.5},2.5,2.5,98.4,112.2,122.2,142.19999999999999,152.19999999999999,172.2,192.2,192.2,{"$f":"N54+N67","v":222.2},232.2,242.2,242.2,272.2,292.2,332.2,362.2,392.2,null,null,"2035-2040",2.5,null,0.7,null,{"$f":"AB43/Z43","v":0.27999999999999997}]
["Fotovoltaické elektrárny","MW",{"$f":"C55+C68","v":130.19999999999999},130.19999999999999,130.19999999999999,130.19999999999999,130.19999999999999,135,145,165,175,195,215,{"$f":"N55+N68","v":245},275,315,345,375,415,455,485,525]
["Větrné elektrárny","MW",{"$f":"C56+C69","v":742.2},742.2,742.2,742.2,742.2,743,13,15,20,27,40,{"$f":"N56+N69","v":45},60,75,90,105,115,120,125,130,null,null,null,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
["instalovaný výkon elektráren",null,{"$f":"C57+C70","v":13917.000000000002},13617.000000000002,14172.900000000001,14269.2,{"$f":"G57+G70","v":13871.791774193551},13476.183548387096,11921.551451612906,11777.31935483871,11636.087258064517,11506.855161290323,11363.62306451613,{"$f":"N57+N70","v":11416.874258064518},11460.125451612905,11513.376645161292,11546.627838709679,11748.779032258066,11736.537387096774,11839.295741935484,11872.054096774194,11864.812451612903,null,null,null,5500,{"$f":"(Z46+AB46)/2","v":4879.0322580645161},{"$f":"Z46*$AD$39","v":4258.0645161290322},3991.9354838709701,3725.806451612902,3459.6774193548372,3193.5483870967719,{"$f":"AB46*$AD$40","v":2927.4193548387098},2909.6774193548385,2891.9354838709678,2874.1935483870966,2856.4516129032259,{"$f":"AG46*$AD$41","v":2838.7096774193551},2714.516129032258,2590.3225806451615,2466.1290322580649,2341.9354838709678,{"$f":"$AD$42*AL46","v":2217.7419354838712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692.9,{"$f":"(Z47+AB47)/2","v":614.66935483870964},{"$f":"Z47*$AD$39","v":536.4387096774193},502.91129032258061,469.38387096774193,435.85645161290319,402.3290322580645,{"$f":"AB47*$AD$40","v":368.80161290322576},366.56645161290322,364.33129032258063,362.09612903225809,359.8609677419355,{"$f":"AG47*$AD$41","v":357.6258064516129},341.9796774193548,326.33354838709676,310.68741935483865,295.04129032258061,{"$f":"$AD$42*AL47","v":279.39516129032256}]
["ČR","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["Jaderné elektrárny","MW",4290,4290,4290,{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},{"$f":"4290","v":4290},null,null,null,{"$f":"Z46+Z47","v":6192.9},{"$f":"AA46+AA47","v":5493.7016129032254},{"$f":"AB46+AB47","v":4794.5032258064512},4494.846774193551,4195.1903225806436,3895.5338709677403,3595.8774193548365,3296.2209677419355,{"$f":"AH46+AH47","v":3276.2438709677417},{"$f":"AI46+AI47","v":3256.2667741935484},3236.2896774193546,3216.3125806451612,{"$f":"AL46+AL47","v":3196.3354838709679},3056.4958064516127,2916.6561290322584,2776.8164516129036,2636.9767741935484,2497.1370967741937]
["Paroplynové elektrárny","MW",844.9,844.9,844.9,{"$f":"844.9","v":844.9},{"$f":"F50+0.3*G58","v":1054.6595161290322},{"$f":"G50+0.3*H58","v":1264.4190322580646},1354.3159677419349,1444.2129032258069,1534.1098387096781,1624.0067741935493,1713.9037096774196,1719.8968387096777,1725.8899677419356,1731.8830967741937,1737.8762258064517,1743.8693548387096,1785.8212580645161,1827.7731612903224,1869.7250645161289,1911.6769677419354]
["Uhelné elektrárny","MW",5245,4945,5500,{"$f":"5500","v":5500},{"$f":"AA46","v":4879.0322580645161},4258.0645161290322,3991.9354838709701,3725.806451612902,3459.6774193548372,3193.5483870967719,2927.4193548387098,2909.6774193548385,2891.9354838709678,2874.1935483870966,2856.4516129032259,2838.7096774193551,2714.516129032258,2590.3225806451615,2466.1290322580649,2341.9354838709678]
["Teplárny","MW",876.7,876.7,692.9,{"$f":"613.9+79","v":692.9},614.66935483870964,536.4387096774193,502.91129032258061,469.38387096774193,435.85645161290319,402.3290322580645,368.80161290322576,366.56645161290322,364.33129032258063,362.09612903225809,359.8609677419355,357.6258064516129,341.9796774193548,326.33354838709676,310.68741935483865,295.04129032258061]
["Vodní elektrárny","MW",1960.2,1960.2,1961.1,{"$f":"1892.8+68.3","v":1961.1},{"$f":"1892.8+68.3","v":1961.1},{"$f":"1892.8+68.3","v":1961.1},1961.1,1961.1,1961.1,1961.1,1961.1,1961.1,1961.1,1961.1,1961.1,2100,2100,2200,2250,2250]
["Kogenerační jednotky, kotelny, bioplynové stanice,biomasa","MW",0.5,0.5,0.5,{"$f":"0.4+95.5+0.5","v":96.4},110,120,140,150,170,190,190,220,230,240,240,270,290,330,360,390]
["Fotovoltaické elektrárny","MW",125.2,125.2,125.2,{"$f":"125.2","v":125.2},{"$f":"125.2","v":125.2},130,140,160,170,190,210,240,270,310,340,370,410,450,480,520]
["Větrné elektrárny","MW",8.1999999999999993,8.1999999999999993,8.1999999999999993,{"$f":"8.2","v":8.1999999999999993},{"$f":"8.2","v":8.1999999999999993},9,13,15,20,27,40,45,60,75,90,105,115,120,125,130]
["instalovaný výkon elektráren","MW",{"$f":"SUM(C49:C56)-C52","v":12474.000000000002},{"$f":"SUM(D49:D56)-D52","v":12174.000000000002},{"$f":"SUM(E49:E56)-E52","v":12729.900000000001},12825.800000000001,{"$f":"SUM(G49:G56)-G52","v":12428.19177419355},12032.583548387096,11890.351451612905,11746.119354838709,11604.887258064517,11475.655161290322,11332.42306451613,{"$f":"SUM(N49:N56)-N52","v":11385.674258064517},11428.925451612904,11482.176645161291,11515.427838709678,11717.579032258065,11705.337387096773,11808.095741935484,11840.854096774194,11833.612451612902]
["Odstavený výkon uhelných výrobních zdrojů","MW",null,null,null,null,{"$f":"-(G51-F51)-(G52-F52)","v":699.19838709677424},{"$f":"-(H51-G51)-(H52-G52)","v":699.19838709677424},299.65645161290081,299.65645161290672,299.6564516129036,299.65645161290399,299.65645161290087,19.97709677419374,19.977096774193342,19.97709677419374,19.977096774193342,19.977096774193342,139.83967741935516,139.83967741935464,139.8396774193547,139.8396774193551]
[]
[]
["Zahraničí","Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["Jaderné elektrárny","MW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Paroplynové elektrárny","MW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Uhelné elektrárny","MW",678,678,678,678.4,678.4,678.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teplárny","MW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vodní elektrárny","MW",{"$f":"2+22","v":24},{"$f":"2+22","v":24},{"$f":"2+22","v":24},{"$f":"2+22","v":24},{"$f":"2+22","v":24},24,24,24,24,24,24,24,24,24,24,24,24,24,24,24]
["Kogenerační jednotky, kotelny, bioplynové stanice,biomasa","MW",2,2,2,2,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002]
["Fotovoltaické elektrárny","MW",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Větrné elektrárny","MW",{"$f":"134+600","v":734},{"$f":"134+600","v":734},{"$f":"134+600","v":734},{"$f":"134+600","v":734},{"$f":"134+600","v":734},734,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["instalovaný výkon elektráren","MW",{"$f":"SUM(C62:C69)","v":1443},1443,{"$f":"SUM(E62:E69)","v":1443},{"$f":"SUM(F62:F69)","v":1443.4},{"$f":"SUM(G62:G69)","v":1443.6},1443.6,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2,31.2]
[]
["Vztažný rok 2018","palivo","jednotka","Pins","Tm",null,"Vztažný rok 2018-zahraničí",null,"palivo","jednotka","Pins","Tm",null,null,"Teplárny"]
["Jaderné elektrárny","uran","MW",{"$f":"F49","v":4290},{"$f":"F17/D73*1000","v":6974.3589743589746},null,"Jaderné elektrárny",null,"uran","MW",{"$f":"F62","v":0},{"$f":"IF(K73=0,0,F27/K73)*1000","v":0},null,null,"ČR",693,"MW"]
["Paroplynové elektrárny","plyn","MW",{"$f":"F50","v":844.9},{"$f":"F23/D74*1000","v":2242.8689785773463},null,"Paroplynové elektrárny",null,"plyn","MW",{"$f":"F63","v":0},{"$f":"IF(K74=0,0,F33/K74)*1000","v":0},null,null,"Zahraničí",0,"MW"]
["Uhelné elektrárny","hnědé uhlí","MW",{"$f":"F51","v":5500},{"$f":"F18/D75*1000","v":4439.272727272727},null,"Uhelné elektrárny",null,"hnědé uhlí","MW",{"$f":"F64","v":678.4},{"$f":"IF(K75=0,0,F28/K75)*1000","v":3769.1627358490568}]
["Vodní elektrárny","voda","MW",{"$f":"F53","v":1961.1},{"$f":"F19/D76*1000","v":961.19524756514204},null,"Vodní elektrárny",null,"voda","MW",{"$f":"F66","v":24},{"$f":"IF(K76=0,0,F29/K76)*1000","v":3708.3333333333335},null,null,"Elektrárny spoluvlastněný v Turecku"]
["Ostatní (Kogenerační jednotky, kotelny, bioplynové stanice,biomasa)","ostatní","MW",{"$f":"F54","v":96.4},{"$f":"F20/D77*1000","v":5549.7925311203317},null,"Ostatní ",null,"ostatní","MW",{"$f":"F67","v":2},null,null,null,"Vodní elektrárny",null,"MW",289,null,"Turecké společnosti jsou konsolidovány ekvivalenční metodou, a proto nejsou ani jejich výroba, ani instalovaný výkon zahrnuty v souhrnných číslech za Skupinu ČEZ."]
["Fotovoltaické elektrárny","slunce","MW",{"$f":"F55","v":125.2},{"$f":"F21/D78*1000","v":1118.2108626198083},null,"Fotovoltaické elektrárny",null,"slunce","MW",{"$f":"F68","v":5},{"$f":"IF(K78=0,0,F31/K78)*1000","v":1200},null,null,"Paroplynové elektrárny",null,"MW",904]
["Větrné elektrárny","vítr","MW",{"$f":"F56","v":8.1999999999999993},{"$f":"F22/D79*1000","v":1097.5609756097563},null,"Větrné elektrárny",null,"vítr","MW",{"$f":"F69","v":734},{"$f":"IF(K79=0,0,F32/K79)*1000","v":1867.8474114441417},null,null,"Větrné elektrárny",null,"MW",28]
[]
[]
[]
[null,"Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["Prodej silové elektřiny koncovým zákazníkům","mil. Kč",{"$f":"výsledovka!B3","v":54742},{"$f":"výsledovka!C3","v":50159},{"$f":"výsledovka!D3","v":48504},{"$f":"výsledovka!E3","v":45941},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!R30*eskalace!B12","v":44482.809665250672},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!S30*eskalace!C12","v":46701.956128575548},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!T30*eskalace!D12","v":51131.612968139954},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!U30*eskalace!E12","v":54741.172623757382},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!V30*eskalace!F12","v":59454.076949632232},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!W30*eskalace!G12","v":62050.775449791945},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!X30*eskalace!H12","v":65982.977524043919},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!Y30*eskalace!I12","v":68986.298906131837},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!Z30*eskalace!J12","v":73492.076724504164},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AA30*eskalace!K12","v":77075.392702024648},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AB30*eskalace!L12","v":80798.138661845689},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AC30*eskalace!M12","v":82985.009229378789},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AD30*eskalace!N12","v":86823.657289513634},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AE30*eskalace!O12","v":90547.401188471165},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AF30*eskalace!P12","v":93175.398469829015},{"$f":"$B$103*$R$104*'citl. analýza a ceny komodit'!AG30*eskalace!Q12","v":96341.219992194339}]
["Prodej prostřednictvím energetické burzy ","mil. Kč",{"$f":"výsledovka!B4","v":4920},{"$f":"výsledovka!C4","v":4766},{"$f":"výsledovka!D4","v":3669},{"$f":"výsledovka!E4","v":4134},{"$f":"$B$104/$F$14*G14*'citl. analýza a ceny komodit'!R30","v":3866.7580910482757},{"$f":"$B$104/$F$14*H14*'citl. analýza a ceny komodit'!S30","v":3880.9491585940104},{"$f":"$B$104/$F$14*I14*'citl. analýza a ceny komodit'!T30","v":3871.0031530123206},{"$f":"$B$104/$F$14*J14*'citl. analýza a ceny komodit'!U30","v":4037.6535149309575},{"$f":"$B$104/$F$14*K14*'citl. analýza a ceny komodit'!V30","v":4270.8384741452128},{"$f":"$B$104/$F$14*L14*'citl. analýza a ceny komodit'!W30","v":4348.0378174752896},{"$f":"$B$104/$F$14*M14*'citl. analýza a ceny komodit'!X30","v":4495.3852019579372},{"$f":"$B$104/$F$14*N14*'citl. analýza a ceny komodit'!Y30","v":4674.4038709387605},{"$f":"$B$104/$F$14*O14*'citl. analýza a ceny komodit'!Z30","v":4940.621556185828},{"$f":"$B$104/$F$14*P14*'citl. analýza a ceny komodit'!AA30","v":5142.9687751582751},{"$f":"$B$104/$F$14*Q14*'citl. analýza a ceny komodit'!AB30","v":5342.9578019435567},{"$f":"$B$104/$F$14*R14*'citl. analýza a ceny komodit'!AC30","v":5468.5536709904145},{"$f":"$B$104/$F$14*S14*'citl. analýza a ceny komodit'!AD30","v":5638.6426761200173},{"$f":"$B$104/$F$14*T14*'citl. analýza a ceny komodit'!AE30","v":5817.0805123868095},{"$f":"$B$104/$F$14*U14*'citl. analýza a ceny komodit'!AF30","v":5908.8620630935438},{"$f":"$B$104/$F$14*V14*'citl. analýza a ceny komodit'!AG30","v":6027.9099532004129}]
["Prodej obchodníkům","mil. Kč",{"$f":"výsledovka!B5","v":35672},{"$f":"výsledovka!C5","v":37138},{"$f":"výsledovka!D5","v":35524},{"$f":"výsledovka!E5","v":36830},{"$f":"$B$105/$F$14*G14*'citl. analýza a ceny komodit'!R30","v":34449.129292043544},{"$f":"$B$105/$F$14*H14*'citl. analýza a ceny komodit'!S30","v":34575.558178765692},{"$f":"$B$105/$F$14*I14*'citl. analýza a ceny komodit'!T30","v":34486.948748293114},{"$f":"$B$105/$F$14*J14*'citl. analýza a ceny komodit'!U30","v":35971.644643180247},{"$f":"$B$105/$F$14*K14*'citl. analýza a ceny komodit'!V30","v":38049.100387703962},{"$f":"$B$105/$F$14*L14*'citl. analýza a ceny komodit'!W30","v":38736.872960235829},{"$f":"$B$105/$F$14*M14*'citl. analýza a ceny komodit'!X30","v":40049.597723297244},{"$f":"$B$105/$F$14*N14*'citl. analýza a ceny komodit'!Y30","v":41644.483446220249},{"$f":"$B$105/$F$14*O14*'citl. analýza a ceny komodit'!Z30","v":44016.229297127255},{"$f":"$B$105/$F$14*P14*'citl. analýza a ceny komodit'!AA30","v":45818.950166685841},{"$f":"$B$105/$F$14*Q14*'citl. analýza a ceny komodit'!AB30","v":47600.661791383936},{"$f":"$B$105/$F$14*R14*'citl. analýza a ceny komodit'!AC30","v":48719.601282674645},{"$f":"$B$105/$F$14*S14*'citl. analýza a ceny komodit'!AD30","v":50234.932211296618},{"$f":"$B$105/$F$14*T14*'citl. analýza a ceny komodit'!AE30","v":51824.643268313055},{"$f":"$B$105/$F$14*U14*'citl. analýza a ceny komodit'!AF30","v":52642.329410676153},{"$f":"$B$105/$F$14*V14*'citl. analýza a ceny komodit'!AG30","v":53702.932650307499}]
["Prodej distribučním a přenosovým společnostem ","mil. Kč",{"$f":"výsledovka!B6","v":344},{"$f":"výsledovka!C6","v":324},{"$f":"výsledovka!D6","v":239},{"$f":"výsledovka!E6","v":177},{"$f":"$B$106/$F$14*G14*'citl. analýza a ceny komodit'!R30","v":165.55785730903361},{"$f":"$B$106/$F$14*H14*'citl. analýza a ceny komodit'!S30","v":166.16545744343003},{"$f":"$B$106/$F$14*I14*'citl. analýza a ceny komodit'!T30","v":165.73961250197888},{"$f":"$B$106/$F$14*J14*'citl. analýza a ceny komodit'!U30","v":172.87486021837915},{"$f":"$B$106/$F$14*K14*'citl. analýza a ceny komodit'!V30","v":182.85883162160198},{"$f":"$B$106/$F$14*L14*'citl. analýza a ceny komodit'!W30","v":186.16417360743256},{"$f":"$B$106/$F$14*M14*'citl. analýza a ceny komodit'!X30","v":192.47295131750241},{"$f":"$B$106/$F$14*N14*'citl. analýza a ceny komodit'!Y30","v":200.1377564480311},{"$f":"$B$106/$F$14*O14*'citl. analýza a ceny komodit'!Z30","v":211.53604630984316},{"$f":"$B$106/$F$14*P14*'citl. analýza a ceny komodit'!AA30","v":220.1996790524951},{"$f":"$B$106/$F$14*Q14*'citl. analýza a ceny komodit'!AB30","v":228.76234420513052},{"$f":"$B$106/$F$14*R14*'citl. analýza a ceny komodit'!AC30","v":234.13981610191183},{"$f":"$B$106/$F$14*S14*'citl. analýza a ceny komodit'!AD30","v":241.42229164809945},{"$f":"$B$106/$F$14*T14*'citl. analýza a ceny komodit'!AE30","v":249.06222803397804},{"$f":"$B$106/$F$14*U14*'citl. analýza a ceny komodit'!AF30","v":252.99191707004289},{"$f":"$B$106/$F$14*V14*'citl. analýza a ceny komodit'!AG30","v":258.08903282933557}]
["Ostatní prodej elektřiny","mil. Kč",{"$f":"výsledovka!B7+výsledovka!B8+výsledovka!B9","v":16969},{"$f":"výsledovka!C7+výsledovka!C8+výsledovka!C9","v":16685},{"$f":"výsledovka!D7+výsledovka!D8+výsledovka!D9","v":16137},{"$f":"výsledovka!E7+výsledovka!E8+výsledovka!E9","v":16015},{"$f":"$B$107*'citl. analýza a ceny komodit'!R30","v":15377.453585012981},{"$f":"$B$107*'citl. analýza a ceny komodit'!S30","v":16010.061527888405},{"$f":"$B$107*'citl. analýza a ceny komodit'!T30","v":17382.536008230454},{"$f":"$B$107*'citl. analýza a ceny komodit'!U30","v":18454.549859092218},{"$f":"$B$107*'citl. analýza a ceny komodit'!V30","v":19876.353696513121},{"$f":"$B$107*'citl. analýza a ceny komodit'!W30","v":20571.596820056569},{"$f":"$B$107*'citl. analýza a ceny komodit'!X30","v":21692.940027997185},{"$f":"$B$107*'citl. analýza a ceny komodit'!Y30","v":22491.326352705502},{"$f":"$B$107*'citl. analýza a ceny komodit'!Z30","v":23760.657631882677},{"$f":"$B$107*'citl. analýza a ceny komodit'!AA30","v":24711.516514834726},{"$f":"$B$107*'citl. analýza a ceny komodit'!AB30","v":25689.208501113619},{"$f":"$B$107*'citl. analýza a ceny komodit'!AC30","v":26164.637942589638},{"$f":"$B$107*'citl. analýza a ceny komodit'!AD30","v":27146.814415875699},{"$f":"$B$107*'citl. analýza a ceny komodit'!AE30","v":28075.177045075732},{"$f":"$B$107*'citl. analýza a ceny komodit'!AF30","v":28649.265200709462},{"$f":"$B$107*'citl. analýza a ceny komodit'!AG30","v":29375.82591458692}]
["Prodej plynu","mil. Kč",{"$f":"výsledovka!B12","v":8294},{"$f":"výsledovka!C12","v":9214},{"$f":"výsledovka!D12","v":7345},{"$f":"výsledovka!E12","v":7072},{"$f":"$B$113*'citl. analýza a ceny komodit'!R46","v":6373.905579399142},{"$f":"$B$113*'citl. analýza a ceny komodit'!S46","v":5463.3476394849786},{"$f":"$B$113*'citl. analýza a ceny komodit'!T46","v":6070.3862660944205},{"$f":"$B$113*'citl. analýza a ceny komodit'!U46","v":6373.905579399142},{"$f":"$B$113*'citl. analýza a ceny komodit'!V46","v":6980.9442060085839},{"$f":"$B$113*'citl. analýza a ceny komodit'!W46","v":6677.4248927038625},{"$f":"$B$113*'citl. analýza a ceny komodit'!X46","v":6980.9442060085839},{"$f":"$B$113*'citl. analýza a ceny komodit'!Y46","v":6980.9442060085839},{"$f":"$B$113*'citl. analýza a ceny komodit'!Z46","v":7284.4635193133054},{"$f":"$B$113*'citl. analýza a ceny komodit'!AA46","v":7587.9828326180259},{"$f":"$B$113*'citl. analýza a ceny komodit'!AB46","v":7891.5021459227473},{"$f":"$B$113*'citl. analýza a ceny komodit'!AC46","v":7587.9828326180259},{"$f":"$B$113*'citl. analýza a ceny komodit'!AD46","v":8195.0214592274679},{"$f":"$B$113*'citl. analýza a ceny komodit'!AE46","v":8498.5407725321893},{"$f":"$B$113*'citl. analýza a ceny komodit'!AF46","v":8195.0214592274679},{"$f":"$B$113*'citl. analýza a ceny komodit'!AG46","v":8195.0214592274679}]
["Prodej uhlí ","mil. Kč",{"$f":"výsledovka!B13","v":4331},{"$f":"výsledovka!C13","v":4518},{"$f":"výsledovka!D13","v":4593},{"$f":"výsledovka!E13","v":4489},{"$f":"$B$108*'citl. analýza a ceny komodit'!R55*eskalace!B18","v":3232.08},{"$f":"$B$108*'citl. analýza a ceny komodit'!S55*eskalace!C18","v":3049.7704874999995},{"$f":"$B$108*'citl. analýza a ceny komodit'!T55*eskalace!D18","v":3019.2727826249993},{"$f":"$B$108*'citl. analýza a ceny komodit'!U55*eskalace!E18","v":2842.0761176774995},{"$f":"$B$108*'citl. analýza a ceny komodit'!V55*eskalace!F18","v":2862.1666557507374},{"$f":"$B$108*'citl. analýza a ceny komodit'!W55*eskalace!G18","v":2785.5188029357168},{"$f":"$B$108*'citl. analýza a ceny komodit'!X55*eskalace!H18","v":2662.5717661164858},{"$f":"$B$108*'citl. analýza a ceny komodit'!Y55*eskalace!I18","v":2541.8051181533447},{"$f":"$B$108*'citl. analýza a ceny komodit'!Z55*eskalace!J18","v":2562.9868274712894},{"$f":"$B$108*'citl. analýza a ceny komodit'!AA55*eskalace!K18","v":2445.0894334076102},{"$f":"$B$108*'citl. analýza a ceny komodit'!AB55*eskalace!L18","v":2511.9833896046107},{"$f":"$B$108*'citl. analýza a ceny komodit'!AC55*eskalace!M18","v":2396.4321536827988},{"$f":"$B$108*'citl. analýza a ceny komodit'!AD55*eskalace!N18","v":2327.7042881432167},{"$f":"$B$108*'citl. analýza a ceny komodit'!AE55*eskalace!O18","v":2348.743153824511},{"$f":"$B$108*'citl. analýza a ceny komodit'!AF55*eskalace!P18","v":2325.2557222862656},{"$f":"$B$108*'citl. analýza a ceny komodit'!AG55*eskalace!Q18","v":2302.0031650634028}]
["Prodej tepla","mil. Kč",{"$f":"výsledovka!B14","v":6443},{"$f":"výsledovka!C14","v":6877},{"$f":"výsledovka!D14","v":6727},{"$f":"výsledovka!E14","v":6792},{"$f":"$F$91*eskalace!B24*eskalace!B31","v":6085.4129032258061},{"$f":"$F$91*eskalace!C24*eskalace!C31","v":5364.0148645161289},{"$f":"$F$91*eskalace!D24*eskalace!D31","v":5079.0515748387088},{"$f":"$F$91*eskalace!E24*eskalace!E31","v":4787.8526178812908},{"$f":"$F$91*eskalace!F24*eskalace!F31","v":4490.3217766272383},{"$f":"$F$91*eskalace!G24*eskalace!G31","v":4186.3615332863183},{"$f":"$F$91*eskalace!H24*eskalace!H31","v":3875.8730529009149},{"$f":"$F$91*eskalace!I24*eskalace!I31","v":3890.9067423182282},{"$f":"$F$91*eskalace!J24*eskalace!J31","v":3905.8535182185979},{"$f":"$F$91*eskalace!K24*eskalace!K31","v":3920.7101389627423},{"$f":"$F$91*eskalace!L24*eskalace!L31","v":3935.4733067699476},{"$f":"$F$91*eskalace!M24*eskalace!M31","v":3950.1396669194014},{"$f":"$F$91*eskalace!N24*eskalace!N31","v":3815.0942670565942},{"$f":"$F$91*eskalace!O24*eskalace!O31","v":3676.9529452298389},{"$f":"$F$91*eskalace!P24*eskalace!P31","v":3535.6672875398431},{"$f":"$F$91*eskalace!Q24*eskalace!Q31","v":3391.1882214015241}]
["Distribuční služby a ostatní služby","mil. Kč",{"$f":"'Prognózy výkazů'!D13","v":69458},{"$f":"'Prognózy výkazů'!E13","v":65872},{"$f":"'Prognózy výkazů'!F13+'Prognózy výkazů'!F14","v":76262},{"$f":"'Prognózy výkazů'!G13+'Prognózy výkazů'!G14","v":59868},71325,{"$f":"G92*(1+$X$92)","v":71396.324999999997},{"$f":"H92*(1+$X$92)","v":71467.721324999991},71539.189046324987,71610.728235371309,71682.338963606671,71754.021302570269,71825.775323872833,71897.60109919669,71969.498700295881,72041.468198996168,72113.509667195161,72185.623176862355,72257.808800039216,72330.066608839246,72402.396675448079,null,1E-3]
["Nákup elektřiny pro další prodej","mil. Kč",{"$f":"výsledovka!B65","v":-90905},{"$f":"výsledovka!C65","v":-88294},{"$f":"výsledovka!D54","v":-48128},{"$f":"výsledovka!E54","v":-44611},{"$f":"$B$112*'citl. analýza a ceny komodit'!R30*1000*eskalace!B12","v":-43195.024530952687},{"$f":"$B$112*'citl. analýza a ceny komodit'!S30*1000*eskalace!C12","v":-45349.926315314937},{"$f":"$B$112*'citl. analýza a ceny komodit'!T30*1000*eskalace!D12","v":-49651.343813188469},{"$f":"$B$112*'citl. analýza a ceny komodit'!U30*1000*eskalace!E12","v":-53156.406084291608},{"$f":"$B$112*'citl. analýza a ceny komodit'!V30*1000*eskalace!F12","v":-57732.871004114917},{"$f":"$B$112*'citl. analýza a ceny komodit'!W30*1000*eskalace!G12","v":-60254.39462768918},{"$f":"$B$112*'citl. analýza a ceny komodit'!X30*1000*eskalace!H12","v":-64072.75876287245},{"$f":"$B$112*'citl. analýza a ceny komodit'!Y30*1000*eskalace!I12","v":-66989.133464692699},{"$f":"$B$112*'citl. analýza a ceny komodit'!Z30*1000*eskalace!J12","v":-71364.468225699369},{"$f":"$B$112*'citl. analýza a ceny komodit'!AA30*1000*eskalace!K12","v":-74844.046577785019},{"$f":"$B$112*'citl. analýza a ceny komodit'!AB30*1000*eskalace!L12","v":-78459.018389752033},{"$f":"$B$112*'citl. analýza a ceny komodit'!AC30*1000*eskalace!M12","v":-80582.578671161216},{"$f":"$B$112*'citl. analýza a ceny komodit'!AD30*1000*eskalace!N12","v":-84310.097197329014},{"$f":"$B$112*'citl. analýza a ceny komodit'!AE30*1000*eskalace!O12","v":-87926.038057919664},{"$f":"$B$112*'citl. analýza a ceny komodit'!AF30*1000*eskalace!P12","v":-90477.954357492068},{"$f":"$B$112*'citl. analýza a ceny komodit'!AG30*1000*eskalace!Q12","v":-93552.12479205463}]
["Nákup plynu pro další prodej","mil. Kč",null,null,{"$f":"výsledovka!D55","v":-5409},{"$f":"výsledovka!E55","v":-5211},{"$f":"$B$115*'citl. analýza a ceny komodit'!R46","v":-4696.6094420600857},{"$f":"$B$115*'citl. analýza a ceny komodit'!S46","v":-4025.6652360515022},{"$f":"$B$115*'citl. analýza a ceny komodit'!T46","v":-4472.961373390558},{"$f":"$B$115*'citl. analýza a ceny komodit'!U46","v":-4696.6094420600857},{"$f":"$B$115*'citl. analýza a ceny komodit'!V46","v":-5143.905579399142},{"$f":"$B$115*'citl. analýza a ceny komodit'!W46","v":-4920.2575107296143},{"$f":"$B$115*'citl. analýza a ceny komodit'!X46","v":-5143.905579399142},{"$f":"$B$115*'citl. analýza a ceny komodit'!Y46","v":-5143.905579399142},{"$f":"$B$115*'citl. analýza a ceny komodit'!Z46","v":-5367.5536480686696},{"$f":"$B$115*'citl. analýza a ceny komodit'!AA46","v":-5591.2017167381973},{"$f":"$B$115*'citl. analýza a ceny komodit'!AB46","v":-5814.849785407725},{"$f":"$B$115*'citl. analýza a ceny komodit'!AC46","v":-5591.2017167381973},{"$f":"$B$115*'citl. analýza a ceny komodit'!AD46","v":-6038.4978540772536},{"$f":"$B$115*'citl. analýza a ceny komodit'!AE46","v":-6262.1459227467813},{"$f":"$B$115*'citl. analýza a ceny komodit'!AF46","v":-6038.4978540772536},{"$f":"$B$115*'citl. analýza a ceny komodit'!AG46","v":-6038.4978540772536}]
["Nákup ostatních energií","mil. Kč",null,null,{"$f":"výsledovka!D56","v":-3816},{"$f":"výsledovka!E56","v":-2346},{"$f":"AVERAGE(E95:F95)","v":-3081},{"$f":"AVERAGE(F95:G95)","v":-2713.5},{"$f":"AVERAGE(G95:H95)","v":-2897.25},-2805.375,-2851.3125,-2828.34375,-2839.828125,-2834.0859375,-2836.95703125,-2835.521484375,-2836.2392578125,-2835.88037109375,-2836.059814453125,-2835.9700927734375,-2836.0149536132813,-2835.9925231933594]
["Nákup služeb přenosové soustavy a distribučních služeb","mil. Kč",null,null,{"$f":"výsledovka!D60+výsledovka!D61","v":-29517},{"$f":"výsledovka!E60+výsledovka!E61","v":-5219},-11824,{"$f":"G96*(1+$X$96)","v":-11883.119999999999},{"$f":"H96*(1+0.01)","v":-12001.9512},-12121.970712,-12243.190419120001,-12365.622323311201,-12489.278546544314,-12614.171332009757,-12740.313045329855,-12867.716175783153,-12996.393337540985,-13126.357270916395,-13257.620843625558,-13390.197052061814,-13524.099022582432,{"$f":"U96*(1+0.01)","v":-13659.340012808256},null,5.0000000000000001E-3]
["Odpisy celkem","mil. Kč",{"$f":"výsledovka!B121","v":-28619},{"$f":"výsledovka!C121","v":-28978},{"$f":"výsledovka!D121","v":-29305},{"$f":"výsledovka!E121","v":-28139},{"$f":"$B$109*G46","v":-27355.307146443549},{"$f":"$B$109*H46","v":-26575.163910244755},{"$f":"$B$109*I46","v":-23509.414423859467},-23224.987338169372,-22946.476281408726,-22691.629340365849,-22409.174264318906,-22514.186131505441,-22599.477902260496,-22704.489769447031,-22770.061443770614,-23168.705546821802,-23144.564904515748,-23347.205371171654,-23411.805162807235,-23397.524568716919]
["Spotřeba fosilního paliva a biomasy ","mil. Kč",{"$f":"výsledovka!B47","v":-9637},{"$f":"výsledovka!C47","v":-9992},{"$f":"výsledovka!D47","v":-7178},{"$f":"výsledovka!E47","v":-7236},{"$f":"$B$110*G4*'citl. analýza a ceny komodit'!R54","v":-4724.7124191640314},{"$f":"$B$110*H4*'citl. analýza a ceny komodit'!S54","v":-3990.6194126677992},{"$f":"$B$110*I4*'citl. analýza a ceny komodit'!T54","v":-3295.4278618794765},{"$f":"$B$110*J4*'citl. analýza a ceny komodit'!U54","v":-2924.4671298864837},{"$f":"$B$110*K4*'citl. analýza a ceny komodit'!V54","v":-2762.3969071710994},{"$f":"$B$110*L4*'citl. analýza a ceny komodit'!W54","v":-2506.6861113312702},{"$f":"$B$110*M4*'citl. analýza a ceny komodit'!X54","v":-2218.5612709483676},{"$f":"$B$110*N4*'citl. analýza a ceny komodit'!Y54","v":-2126.361322025838},{"$f":"$B$110*O4*'citl. analýza a ceny komodit'!Z54","v":-2152.5326616939519},{"$f":"$B$110*P4*'citl. analýza a ceny komodit'!AA54","v":-2061.5332329396842},{"$f":"$B$110*Q4*'citl. analýza a ceny komodit'!AB54","v":-2126.1212179921854},{"$f":"$B$110*R4*'citl. analýza a ceny komodit'!AC54","v":-2036.0822053725281},{"$f":"$B$110*S4*'citl. analýza a ceny komodit'!AD54","v":-1910.2676917386593},{"$f":"$B$110*T4*'citl. analýza a ceny komodit'!AE54","v":-1857.9250124024315},{"$f":"$B$110*U4*'citl. analýza a ceny komodit'!AF54","v":-1768.8464159173836},{"$f":"$B$110*V4*'citl. analýza a ceny komodit'!AG54","v":-1679.7678194323355}]
["Spotřeba plynu ","mil. Kč",null,null,{"$f":"výsledovka!D48","v":-1799},{"$f":"výsledovka!E48","v":-2712},{"$f":"$B$111*G9*'citl. analýza a ceny komodit'!R46","v":-3508.7939440209907},{"$f":"$B$111*H9*'citl. analýza a ceny komodit'!S46","v":-3605.7019420494748},{"$f":"$B$111*I9*'citl. analýza a ceny komodit'!T46","v":-4291.17562247359},{"$f":"$B$111*J9*'citl. analýza a ceny komodit'!U46","v":-4804.8165414701571},{"$f":"$B$111*K9*'citl. analýza a ceny komodit'!V46","v":-5589.9842678519026},{"$f":"$B$111*L9*'citl. analýza a ceny komodit'!W46","v":-5660.2656180357326},{"$f":"$B$111*M9*'citl. analýza a ceny komodit'!X46","v":-6245.1165698591703},{"$f":"$B$111*N9*'citl. analýza a ceny komodit'!Y46","v":-6266.9543132594126},{"$f":"$B$111*O9*'citl. analýza a ceny komodit'!Z46","v":-6562.2177982535541},{"$f":"$B$111*P9*'citl. analýza a ceny komodit'!AA46","v":-6859.3802174564089},{"$f":"$B$111*Q9*'citl. analýza a ceny komodit'!AB46","v":-7158.4415708679835},{"$f":"$B$111*R9*'citl. analýza a ceny komodit'!AC46","v":-6906.8535726743266},{"$f":"$B$111*S9*'citl. analýza a ceny komodit'!AD46","v":-7638.8511412120033},{"$f":"$B$111*T9*'citl. analýza a ceny komodit'!AE46","v":-8107.8671063037227},{"$f":"$B$111*U9*'citl. analýza a ceny komodit'!AF46","v":-7997.7497066594633},{"$f":"$B$111*V9*'citl. analýza a ceny komodit'!AG46","v":-8177.198989383196}]
["Emisní povolenky","mil. Kč",{"$f":"výsledovka!B50","v":-1711},{"$f":"výsledovka!C50","v":-520},{"$f":"výsledovka!D50","v":-3337},{"$f":"výsledovka!E50","v":-5089},{"$f":"$B$114*'citl. analýza a ceny komodit'!R38*(G40/F40)*(G41/F41)*((G39/F39-1)/2+1)-(H104-I104)*$I$106*'citl. analýza a ceny komodit'!R38","v":-6662.8150733335769},{"$f":"$B$114*'citl. analýza a ceny komodit'!S38*(H40/G40)*(H41/G41)-(H104-J104)*$I$106*'citl. analýza a ceny komodit'!S38","v":-8871.0257044838745},{"$f":"$B$114*'citl. analýza a ceny komodit'!T38*(I40/H40)*(I41/H41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!T38","v":-9960.3679110665635},{"$f":"$B$114*'citl. analýza a ceny komodit'!U38*(J40/I40)*(J41/I41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!U38","v":-11690.230577777773},{"$f":"$B$114*'citl. analýza a ceny komodit'!V38*(K40/J40)*(K41/J41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!V38","v":-12565.894857142855},{"$f":"$B$114*'citl. analýza a ceny komodit'!W38*(L40/K40)*(L41/K41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!W38","v":-13107.207706508874},{"$f":"$B$114*'citl. analýza a ceny komodit'!X38*(M40/L40)*(M41/L41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!X38","v":-13935.408500000007},{"$f":"$B$114*'citl. analýza a ceny komodit'!Y38*(N40/M40)*(N41/M41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!Y38","v":-15967.257501561067},{"$f":"$B$114*'citl. analýza a ceny komodit'!Z38*(O40/N40)*(O41/N41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!Z38","v":-16985.696469363476},{"$f":"$B$114*'citl. analýza a ceny komodit'!AA38*(P40/O40)*(P41/O41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AA38","v":-17664.337228138058},{"$f":"$B$114*'citl. analýza a ceny komodit'!AB38*(Q40/P40)*(Q41/P41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AB38","v":-18003.223911050147},{"$f":"$B$114*'citl. analýza a ceny komodit'!AC38*(R40/Q40)*(R41/Q41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AC38","v":-18342.069701755336},{"$f":"$B$114*'citl. analýza a ceny komodit'!AD38*(S40/R40)*(S41/R41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AD38","v":-17862.180960937498},{"$f":"$B$114*'citl. analýza a ceny komodit'!AE38*(T40/S40)*(T41/S41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AE38","v":-18143.355384476061},{"$f":"$B$114*'citl. analýza a ceny komodit'!AF38*(U40/T40)*(U41/T41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AF38","v":-18418.824960855694},{"$f":"$B$114*'citl. analýza a ceny komodit'!AG38*(V40/U40)*(V41/U41)-($H$104-$K$104)*$I$106*'citl. analýza a ceny komodit'!AG38","v":-18687.750950696132}]
[]
["vztažný rok 2018 (ČR+zahraničí)",null,null,null,null,null,"Zdarma přidělené povolenky"]
["Prodej silové elektřiny koncovým zákazníkům",{"$f":"F84/R104/('citl. analýza a ceny komodit'!Q30)","v":2.1193250931486302E-2},null,null,null,null,null,2018,2019,2020,2021,null,null,null,null,null,2017,2018]
["Prodej prostřednictvím energetické burzy ",{"$f":"F85/('citl. analýza a ceny komodit'!Q30)","v":71.770833333333329},null,null,null,null,"mil. Tun",5.4,2.9,0.4,0,null,"Prodej koncovým zákazníkům",null,null,"GWh",37036,37634]
["Prodej obchodníkům",{"$f":"F86/('citl. analýza a ceny komodit'!Q30)","v":639.40972222222217}]
["Prodej distribučním a přenosovým společnostem ",{"$f":"F87/('citl. analýza a ceny komodit'!Q30)","v":3.0729166666666665},null,null,null,null,"kurz CZK/EUR 2019",null,25.672000000000001]
["Ostatní prodej elektřiny",{"$f":"F88/('citl. analýza a ceny komodit'!Q30)","v":278.03819444444446}]
["Prodej uhlí",{"$f":"F90/'citl. analýza a ceny komodit'!Q55","v":51.011363636363633}]
["Odpisy",{"$f":"F97/F46","v":-1.9720096431474783}]
["Spotřeba fosilního paliva a biomasy (vztaženo k ceně černého uhlí)",{"$f":"F98/F4/'citl. analýza a ceny komodit'!Q54","v":-3.0485030485030485E-3}]
["Spotřeba plynu ",{"$f":"F99/F9/'citl. analýza a ceny komodit'!Q46","v":-6.1422084319476364E-2}]
["Nákup elektřiny pro další prodej",{"$f":"F93/'citl. analýza a ceny komodit'!Q30/1000","v":-0.77449652777777767}]
["Prodej plynu",{"$f":"F89/'citl. analýza a ceny komodit'!Q46","v":303.51931330472104}]
["Emisní povolenky",{"$f":"F100/'citl. analýza a ceny komodit'!Q38","v":-203.56}]
["Nákup plynu pro další prodej",{"$f":"F94/'citl. analýza a ceny komodit'!Q46","v":-223.6480686695279}]
[]
["Typ elektrárny","ČR 2018",null,"Zahraničí 2018"]
[null,"Pins","Tm","Pins","Tm"]
[null,"MW","h","MW","h"]
["Jaderné elektrárny",4290,6974.3589743589746,0,0]
["Paroplynové elektrárny",844.9,2242.8689785773463,0,0]
["Uhelné elektrárny",5500,4439.272727272727,678.4,3769.1627358490568]
["Vodní elektrárny",1961.1,961.19524756514204,24,3708.3333333333335]
["Kogenerační jednotky, kotelny, bioplynové stanice,biomasa",96.4,5549.7925311203317,0,0]
["Fotovoltaické elektrárny",125.2,1118.2108626198083,5,1200]
["Větrné elektrárny",8.1999999999999993,1097.5609756097563,734,1867.8474114441417]

{"sheet":"eskalace","index":2,"n_rows":31,"n_cols":23,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Eskalace elektřiny"]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,{"$f":"('citl. analýza a ceny komodit'!R30*1/'citl. analýza a ceny komodit'!Q31)-1","v":-3.9809329690104311E-2},{"$f":"('citl. analýza a ceny komodit'!S30*1/'citl. analýza a ceny komodit'!R30)-1","v":4.1138667034701371E-2},{"$f":"('citl. analýza a ceny komodit'!T30*1/'citl. analýza a ceny komodit'!S30)-1","v":8.5725746771884381E-2},{"$f":"('citl. analýza a ceny komodit'!U30*1/'citl. analýza a ceny komodit'!T30)-1","v":6.1671890128930151E-2},{"$f":"('citl. analýza a ceny komodit'!V30*1/'citl. analýza a ceny komodit'!U30)-1","v":7.7043539304775033E-2},{"$f":"('citl. analýza a ceny komodit'!W30*1/'citl. analýza a ceny komodit'!V30)-1","v":3.4978403693098681E-2},{"$f":"('citl. analýza a ceny komodit'!X30*1/'citl. analýza a ceny komodit'!W30)-1","v":5.4509293456857177E-2},{"$f":"('citl. analýza a ceny komodit'!Y30*1/'citl. analýza a ceny komodit'!X30)-1","v":3.6803970493529903E-2},{"$f":"('citl. analýza a ceny komodit'!Z30*1/'citl. analýza a ceny komodit'!Y30)-1","v":5.6436479524227146E-2},{"$f":"('citl. analýza a ceny komodit'!AA30*1/'citl. analýza a ceny komodit'!Z30)-1","v":4.0018205627278647E-2},{"$f":"('citl. analýza a ceny komodit'!AB30*1/'citl. analýza a ceny komodit'!AA30)-1","v":3.9564224465623798E-2},{"$f":"('citl. analýza a ceny komodit'!AC30*1/'citl. analýza a ceny komodit'!AB30)-1","v":1.8506971184239163E-2},{"$f":"('citl. analýza a ceny komodit'!AD30*1/'citl. analýza a ceny komodit'!AC30)-1","v":3.7538317000263666E-2},{"$f":"('citl. analýza a ceny komodit'!AE30*1/'citl. analýza a ceny komodit'!AD30)-1","v":3.4197847857136532E-2},{"$f":"('citl. analýza a ceny komodit'!AF30*1/'citl. analýza a ceny komodit'!AE30)-1","v":2.0448247030179445E-2},{"$f":"('citl. analýza a ceny komodit'!AG30*1/'citl. analýza a ceny komodit'!AF30)-1","v":2.5360535734070488E-2}]
[null,{"$f":"1+B4","v":0.96019067030989569},1.0411386670347014,1.0857257467718844,1.0616718901289302,1.077043539304775,1.0349784036930987,1.0545092934568572,1.0368039704935299,1.0564364795242271,1.0400182056272786,1.0395642244656238,1.0185069711842392,1.0375383170002637,1.0341978478571365,1.0204482470301794,1.0253605357340705]
[null,{"$f":"B5","v":0.96019067030989569},{"$f":"B6*C5","v":0.99969163458560117},1.0853909465020577,1.152329057701668,1.2411085667507409,1.2845205632255114,1.3545388715577382,1.4043912802188885,1.483650179948965,1.5430231979291116,1.6040717140876437,1.6337582230777168,1.6950867571573955,1.753055076183311,1.7889019794386174,1.8342694920129199]
[]
[null,"Nárůst spotřeby elektrické energie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Predikce spotřeby"]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,"Rok 2018",63,"TWh","za 16 let nárůst",{"$f":"T10/T9-1","v":0.14285714285714279}]
[null,{"$f":"$W$10","v":8.4033613445378113E-3},8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,8.4033613445378113E-3,null,"Rok 2034",72,"TWh","roční nárůst",{"$f":"W9/17","v":8.4033613445378113E-3}]
[null,{"$f":"1+B10","v":1.0084033613445378},{"$f":"1+C10","v":1.0084033613445378},1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,1.0084033613445378,null,"zdroj výstavba NJZ a EDU"]
[null,{"$f":"B11","v":1.0084033613445378},{"$f":"B12*C11","v":1.0168773391709625},1.0254225268950881,1.0340395229194166,1.0427289306750418,1.0514913586639076,1.0603274205014195,1.0692377349594147,1.0782229260094938,1.0872836228667164,1.0964204600336636,1.1056340773448707,1.1149251200116344,1.1242942386671944,1.1337420894122967,1.1432693338611395,null,"https://oenergetice.cz/energetika-v-cr/nova-zprava-mpo-a-ote-ukazuje-mozny-vyvoj-ceske-energetiky-do-roku-2050"]
[]
[null,"Těžba uhlí",null,null,null,null,"ostatní vliv (úpadek těžby)",-0.01]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,{"$f":"$H$14","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01]
[null,{"$f":"1+B16","v":0.99},0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.99]
[null,{"$f":"B17","v":0.99},{"$f":"B18*C17","v":0.98009999999999997},0.97029899999999991,0.96059600999999994,0.95099004989999991,0.94148014940099989,0.93206534790698992,0.92274469442791995,0.91351724748364072,0.9043820750088043,0.89533825425871627,0.88638487171612912,0.87752102299896784,0.86874581276897811,0.86005835464128833,0.85145777109487542]
[]
[null,"Eskalace tepla"]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,"Uhelná"]
[null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,null,"Teplárna"]
[null,{"$f":"1+B22","v":1.01},{"$f":"1+C22","v":1.01},1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01,1.01]
[null,{"$f":"B23","v":1.01},{"$f":"B24*C23","v":1.0201},1.0303009999999999,{"$f":"D24*E23","v":1.04060401},1.0510100500999999,1.0615201506009999,1.0721353521070098,1.08285670562808,1.0936852726843609,1.1046221254112045,1.1156683466653166,1.1268250301319698,1.1380932804332895,1.1494742132376223,1.1609689553699987,1.1725786449236986,null,"celkem"]
[]
[]
[null,"Ukončování tepláren",null,null,null,null,"ostatní vliv",2E-3]
[null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,{"$f":"'instalovaný výkon 2'!G52/'instalovaný výkon 2'!F52-1","v":-0.11290322580645162},{"$f":"'instalovaný výkon 2'!H52/'instalovaný výkon 2'!G52-1","v":-0.12727272727272732},{"$f":"'instalovaný výkon 2'!I52/'instalovaný výkon 2'!H52-1","v":-6.25E-2},{"$f":"'instalovaný výkon 2'!J52/'instalovaný výkon 2'!I52-1","v":-6.6666666666666652E-2},{"$f":"'instalovaný výkon 2'!K52/'instalovaný výkon 2'!J52-1","v":-7.1428571428571508E-2},{"$f":"'instalovaný výkon 2'!L52/'instalovaný výkon 2'!K52-1","v":-7.6923076923076872E-2},{"$f":"'instalovaný výkon 2'!M52/'instalovaný výkon 2'!L52-1","v":-8.333333333333337E-2},{"$f":"'instalovaný výkon 2'!N52/'instalovaný výkon 2'!M52-1","v":-6.0606060606059886E-3},{"$f":"'instalovaný výkon 2'!O52/'instalovaný výkon 2'!N52-1","v":-6.0975609756097615E-3},{"$f":"'instalovaný výkon 2'!P52/'instalovaný výkon 2'!O52-1","v":-6.1349693251532278E-3},{"$f":"'instalovaný výkon 2'!Q52/'instalovaný výkon 2'!P52-1","v":-6.1728395061728669E-3},{"$f":"'instalovaný výkon 2'!R52/'instalovaný výkon 2'!Q52-1","v":-6.2111801242236142E-3},{"$f":"'instalovaný výkon 2'!S52/'instalovaný výkon 2'!R52-1","v":-4.3750000000000067E-2},{"$f":"'instalovaný výkon 2'!T52/'instalovaný výkon 2'!S52-1","v":-4.5751633986928053E-2},{"$f":"'instalovaný výkon 2'!U52/'instalovaný výkon 2'!T52-1","v":-4.7945205479452135E-2},{"$f":"'instalovaný výkon 2'!V52/'instalovaný výkon 2'!U52-1","v":-5.0359712230215736E-2}]
[null,{"$f":"1+B29","v":0.88709677419354838},0.87272727272727268,0.9375,0.93333333333333335,0.92857142857142849,0.92307692307692313,0.91666666666666663,0.99393939393939401,0.99390243902439024,0.99386503067484677,0.99382716049382713,0.99378881987577639,0.95624999999999993,0.95424836601307195,0.95205479452054786,0.94964028776978426]
[null,{"$f":"B30","v":0.88709677419354838},{"$f":"B31*C30","v":0.77419354838709675},0.72580645161290325,0.67741935483870974,0.62903225806451613,0.58064516129032262,0.532258064516129,0.52903225806451615,0.52580645161290329,0.52258064516129044,0.51935483870967747,0.51612903225806461,0.49354838709677423,0.47096774193548391,0.44838709677419353,0.42580645161290326]

{"sheet":"FCFF","index":3,"n_rows":31,"n_cols":23,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[null,null,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[null,"Rok",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Pokračující hodnota"]
["EBIT","mil. Kč",{"$f":"'Prognózy výkazů'!D33","v":28961},{"$f":"'Prognózy výkazů'!E33","v":26114},{"$f":"'Prognózy výkazů'!F33","v":25620},{"$f":"'Prognózy výkazů'!G33","v":19759},{"$f":"'Prognózy výkazů'!H33","v":21808.818667314539},{"$f":"'Prognózy výkazů'!I33","v":21729.78073887249},{"$f":"'Prognózy výkazů'!J33","v":24037.154542699936},{"$f":"'Prognózy výkazů'!K33","v":23767.461734346361},{"$f":"'Prognózy výkazů'!L33","v":25931.691466994809},{"$f":"'Prognózy výkazů'!M33","v":26122.598834860859},{"$f":"'Prognózy výkazů'!N33","v":26928.366274037537},{"$f":"'Prognózy výkazů'!O33","v":26705.605414593949},{"$f":"'Prognózy výkazů'!P33","v":28705.420659858693},{"$f":"'Prognózy výkazů'!Q33","v":30037.543731322483},{"$f":"'Prognózy výkazů'!R33","v":31768.732285964976},{"$f":"'Prognózy výkazů'!S33","v":32217.222241472748},{"$f":"'Prognózy výkazů'!T33","v":34102.391869632076},{"$f":"'Prognózy výkazů'!U33","v":35209.637034463354},{"$f":"'Prognózy výkazů'!V33","v":35608.307176211514},{"$f":"'Prognózy výkazů'!W33","v":36312.201953311749},{"$f":"H15/($L$16-$L$15)","v":984247.46096599638}]
["daňová sazba","mil. Kč",0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19]
["+odpisy","mil. Kč",{"$f":"-'Prognózy výkazů'!D22","v":28619},{"$f":"-'Prognózy výkazů'!E22","v":28978},{"$f":"-'Prognózy výkazů'!F22","v":29305},{"$f":"-'Prognózy výkazů'!G22","v":28139},{"$f":"-'Prognózy výkazů'!H22","v":27355.307146443549},{"$f":"-'Prognózy výkazů'!I22","v":26575.163910244755},{"$f":"-'Prognózy výkazů'!J22","v":23509.414423859467},{"$f":"-'Prognózy výkazů'!K22","v":23224.987338169372},{"$f":"-'Prognózy výkazů'!L22","v":22946.476281408726},{"$f":"-'Prognózy výkazů'!M22","v":22691.629340365849},{"$f":"-'Prognózy výkazů'!N22","v":22409.174264318906},{"$f":"-'Prognózy výkazů'!O22","v":22514.186131505441},{"$f":"-'Prognózy výkazů'!P22","v":22599.477902260496},{"$f":"-'Prognózy výkazů'!Q22","v":22704.489769447031},{"$f":"-'Prognózy výkazů'!R22","v":22770.061443770614},{"$f":"-'Prognózy výkazů'!S22","v":23168.705546821802},{"$f":"-'Prognózy výkazů'!T22","v":23144.564904515748},{"$f":"-'Prognózy výkazů'!U22","v":23347.205371171654},{"$f":"-'Prognózy výkazů'!V22","v":23411.805162807235},{"$f":"-'Prognózy výkazů'!W22","v":23397.524568716919},{"$f":"H17/($L$16-$L$15)","v":667987.36514738505}]
["+amortizace jaderného paliva","mil. Kč",{"$f":"-'Prognózy výkazů'!D26","v":3416},{"$f":"-'Prognózy výkazů'!E26","v":3158},{"$f":"-'Prognózy výkazů'!F26","v":3725},{"$f":"-'Prognózy výkazů'!G26","v":4027},{"$f":"-'Prognózy výkazů'!H26","v":4067.27},{"$f":"-'Prognózy výkazů'!I26","v":4107.9426999999996},{"$f":"-'Prognózy výkazů'!J26","v":4149.0221269999993},{"$f":"-'Prognózy výkazů'!K26","v":4190.5123482699992},{"$f":"-'Prognózy výkazů'!L26","v":4232.4174717526994},{"$f":"-'Prognózy výkazů'!M26","v":4274.7416464702264},{"$f":"-'Prognózy výkazů'!N26","v":4317.4890629349284},{"$f":"-'Prognózy výkazů'!O26","v":4360.663953564278},{"$f":"-'Prognózy výkazů'!P26","v":4404.2705930999209},{"$f":"-'Prognózy výkazů'!Q26","v":4448.3132990309205},{"$f":"-'Prognózy výkazů'!R26","v":4492.7964320212295},{"$f":"-'Prognózy výkazů'!S26","v":4537.7243963414421},{"$f":"-'Prognózy výkazů'!T26","v":4583.101640304857},{"$f":"-'Prognózy výkazů'!U26","v":4628.9326567079061},{"$f":"-'Prognózy výkazů'!V26","v":4675.2219832749852},{"$f":"-'Prognózy výkazů'!W26","v":4721.9742031077349},{"$f":"H18/($L$16-$L$15)","v":132902.06912401962}]
["+opravné položky","mil. Kč",{"$f":"-'Prognózy výkazů'!D46","v":7684},{"$f":"-'Prognózy výkazů'!E46","v":2750},{"$f":"-'Prognózy výkazů'!F46","v":2585},{"$f":"-'Prognózy výkazů'!G46","v":-251},{"$f":"-'Prognózy výkazů'!H46","v":3223.92},{"$f":"-'Prognózy výkazů'!I46","v":2097.7498000000001},{"$f":"-'Prognózy výkazů'!J46","v":1933.0566245},{"$f":"-'Prognózy výkazů'!K46","v":1768.44092218625},{"$f":"-'Prognózy výkazů'!L46","v":2278.3497550382781},{"$f":"-'Prognózy výkazů'!M46","v":2039.5932681854433},{"$f":"-'Prognózy výkazů'!N46","v":2024.9087439022678},{"$f":"-'Prognózy výkazů'!O46","v":2048.1014040513401},{"$f":"-'Prognózy výkazů'!P46","v":2118.7156757222756},{"$f":"-'Prognózy výkazů'!Q46","v":2078.4080706949849},{"$f":"-'Prognózy výkazů'!R46","v":2088.2088083286444},{"$f":"-'Prognózy výkazů'!S46","v":2104.1920745963048},{"$f":"-'Prognózy výkazů'!T46","v":2118.3549689089082},{"$f":"-'Prognózy výkazů'!U46","v":2118.2638904385331},{"$f":"-'Prognózy výkazů'!V46","v":2128.3274849237787},{"$f":"-'Prognózy výkazů'!W46","v":2138.4574507640505},{"$f":"H19/($L$16-$L$15)","v":60783.698407266187}]
["-změna prac. Kapitálu","mil. Kč",{"$f":"'Prognózy výkazů'!D73","v":-28021},{"$f":"'Prognózy výkazů'!E73","v":-5744},{"$f":"'Prognózy výkazů'!F73","v":-4381},{"$f":"'Prognózy výkazů'!G73","v":1780},{"$f":"'Prognózy výkazů'!H73","v":-14000.258333333324},{"$f":"'Prognózy výkazů'!I73","v":-8908.8880694444561},{"$f":"'Prognózy výkazů'!J73","v":-1555.4003588657447},{"$f":"'Prognózy výkazů'!K73","v":-1104.8311794409037},{"$f":"'Prognózy výkazů'!L73","v":8514.6008190077428},{"$f":"'Prognózy výkazů'!M73","v":1317.5828762206327},{"$f":"'Prognózy výkazů'!N73","v":-12757.497922802921},{"$f":"'Prognózy výkazů'!O73","v":1980.3155661070241},{"$f":"'Prognózy výkazů'!P73","v":5939.1475230841334},{"$f":"'Prognózy výkazů'!Q73","v":-5492},{"$f":"'Prognózy výkazů'!R73","v":6946},{"$f":"'Prognózy výkazů'!S73","v":-3467.3949189599725},{"$f":"'Prognózy výkazů'!T73","v":809},{"$f":"'Prognózy výkazů'!U73","v":-905.58596066012331},{"$f":"'Prognózy výkazů'!V73","v":4041.7632196433665},{"$f":"'Prognózy výkazů'!W73","v":-2032.9139211667896},{"$f":"H20/($L$16-$L$15)","v":3429.0828917843719}]
["-investice","mil. Kč",{"$f":"-'Prognózy výkazů'!D58","v":31570},{"$f":"-'Prognózy výkazů'!E58","v":34571},{"$f":"-'Prognózy výkazů'!F58","v":20212},{"$f":"-'Prognózy výkazů'!G58","v":25901},{"$f":"-'Prognózy výkazů'!H58","v":36617.243333333332},{"$f":"-'Prognózy výkazů'!I58","v":28187.465766666664},{"$f":"-'Prognózy výkazů'!J58","v":-18372.418120666662},{"$f":"-'Prognózy výkazů'!K58","v":33138.346653126668},{"$f":"-'Prognózy výkazů'!L58","v":34109.306994657934},{"$f":"-'Prognózy výkazů'!M58","v":32742.668658354512},{"$f":"-'Prognózy výkazů'!N58","v":33872.668587125561},{"$f":"-'Prognózy výkazů'!O58","v":33186.243921459143},{"$f":"-'Prognózy výkazů'!P58","v":33525.227676591705},{"$f":"-'Prognózy výkazů'!Q58","v":42784.987379505081},{"$f":"-'Prognózy výkazů'!R58","v":44056.28260339905},{"$f":"-'Prognózy výkazů'!S58","v":54356.911036694699},{"$f":"-'Prognózy výkazů'!T58","v":54655.545517955121},{"$f":"-'Prognózy výkazů'!U58","v":51944.152357772029},{"$f":"-'Prognózy výkazů'!V58","v":47240.031255609574},{"$f":"-'Prognózy výkazů'!W58","v":44543.336502428756},{"$f":"H21/($L$16-$L$15)","v":871462.38423876977}]
["FCFF","mil. Kč",{"$f":"C3*(1-C4)+C5+C6+C7-C8-C9","v":59628.41},{"$f":"D3*(1-D4)+D5+D6+D7-D8-D9","v":27211.339999999997},40536.199999999997,20238.79,29694.655266968315,31103.401111509269,68989.406834478825,16402.069139760417,7838.0057827998244,{"$f":"L3*(1-L4)+L5+L6+L7-L8-L9","v":16105.017776683675},{"$f":"M3*(1-M4)+M5+M6+M7-M8-M9","v":29448.378088803867},15387.932387375986,{"$f":"O3*(1-O4)+O5+O6+O7-O8-O9","v":12909.479705892401},16268.634182039073,{"$f":"Q3*(1-Q4)+Q5+Q6+Q7-Q8-Q9","v":4081.4572323530665},5017.0559156177551,2004.4134101763702,{"$f":"T3*(1-T4)+T5+T6+T7-T8-T9","v":7575.6415191215056},{"$f":"U3*(1-U4)+U5+U6+U7-U8-U9","v":7776.2889684843831},{"$f":"V3*(1-V4)+V5+V6+V7-V8-V9","v":17160.417223509256},{"$f":"W3*(1-W4)+W5+W6+W7-W8-W9","v":784022.10893057403}]
["DFCFF","mil. Kč","x","x","x","x",{"$f":"G10/(1+'CAPM a WACC'!$G$14)^G1","v":28151.046156610242},{"$f":"H10/(1+'CAPM a WACC'!$G$14)^H1","v":27953.769720810145},{"$f":"I10/(1+'CAPM a WACC'!$G$14)^I1","v":58780.214164351244},{"$f":"J10/(1+'CAPM a WACC'!$G$14)^J1","v":13248.406419839412},{"$f":"K10/(1+'CAPM a WACC'!$G$14)^K1","v":6001.8734604735619},{"$f":"L10/(1+'CAPM a WACC'!$G$14)^L1","v":11691.189900314455},{"$f":"M10/(1+'CAPM a WACC'!$G$14)^M1","v":20266.331291794744},{"$f":"N10/(1+'CAPM a WACC'!$G$14)^N1","v":10039.458245163347},{"$f":"O10/(1+'CAPM a WACC'!$G$14)^O1","v":7984.633721659754},{"$f":"P10/(1+'CAPM a WACC'!$G$14)^P1","v":9539.2362381456369},{"$f":"Q10/(1+'CAPM a WACC'!$G$14)^Q1","v":2268.7884972627344},{"$f":"R10/(1+'CAPM a WACC'!$G$14)^R1","v":2643.8934803685038},{"$f":"S10/(1+'CAPM a WACC'!$G$14)^S1","v":1001.3791931349215},{"$f":"T10/(1+'CAPM a WACC'!$G$14)^T1","v":3587.9545272109945},{"$f":"U10/(1+'CAPM a WACC'!$G$14)^U1","v":3491.533042853102},{"$f":"V10/(1+'CAPM a WACC'!$G$14)^V1","v":7304.4556995865923}]
["Hodnota firmy 2019",{"$f":"SUM(G11:V11)+W10","v":997976.27269015345},"mil. Kč"]
[null,null,null,null,null,null,"Hodnoty pro pokračující hodnotu"]
[null,null,null,null,null,null,"Gordonův model"]
["FCFF = EBIT * (1-t)+ O+N- I- ΔWC",null,null,null,null,null,"EBIT",{"$f":"AVERAGE(R3:U3)","v":34284.389580444928},null,"růst","g",{"$f":"FCFE!O16","v":0.02}]
["EBIT-hospodářský výsledek před zdaněním a úroky",null,null,null,null,null,"daňová sazba",0.19,null,null,"WACC",{"$f":"'CAPM a WACC'!B33","v":5.4833099337433168E-2}]
["t -daňová sazba",null,null,null,null,null,"+odpisy",{"$f":"AVERAGE(R5:U5)","v":23268.070246329109},null,null,"re",{"$f":"FCFE!O18","v":7.6252323303107356E-2}]
["O-Odpisy",null,null,null,null,null,"+amortizace jaderného paliva",{"$f":"AVERAGE(R6:V6)","v":4629.3909759473854}]
["N- ostatní náklady,které nejsou výdaji",null,null,null,null,null,"+opravné položky",{"$f":"AVERAGE(R7:U7)","v":2117.2846047168814}]
["I-investiční výdaje ",null,null,null,null,null,"-změna prac. Kapitálu",{"$f":"AVERAGE(R8:U8)","v":119.44558500581763}]
["ΔWC-změna v pracovním kapitálu",null,null,null,null,null,"-investice",{"$f":"-AVERAGE(('Prognózy výkazů'!O58-'Prognózy výkazů'!O57),('Prognózy výkazů'!P58-'Prognózy výkazů'!P57))","v":30355.735799025424}]
[]
[null,null,null,null,null,null,"vliv",{"$f":"W10/B12","v":0.78561197333595645}]
[]
["FCFF = NOPAT + D&A – CAPEX – Δ Net WC"]
[]
["NOPAT = Net Operating Profit"]
["NOPAT=EBIT * (1-t)"]
["D&A = Depreciation and Amortisation expense"]
["CAPEX = Capital Expenditure"]
["Δ Net WC = Changes in Net Working Capital"]

{"sheet":"FCFE","index":4,"n_rows":24,"n_cols":19,"rows_kept":24,"cut":false,"hidden":false,"merged":[[14,7,14,9]]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,0]
["FCFE=","Rok",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Pokračující hodnota"]
["+čistý zisk","mil. Kč",{"$f":"'Prognózy výkazů'!H42","v":13460.328120524775},{"$f":"'Prognózy výkazů'!I42","v":13201.603648486715},{"$f":"'Prognózy výkazů'!J42","v":15388.054242086946},{"$f":"'Prognózy výkazů'!K42","v":14772.852832945553},{"$f":"'Prognózy výkazů'!L42","v":16713.378623422042},{"$f":"'Prognózy výkazů'!M42","v":16846.394475182609},{"$f":"'Prognózy výkazů'!N42","v":17520.718143152044},{"$f":"'Prognózy výkazů'!O42","v":17287.977446673147},{"$f":"'Prognózy výkazů'!P42","v":18941.634853519354},{"$f":"'Prognózy výkazů'!Q42","v":20016.038437374416},{"$f":"'Prognózy výkazů'!R42","v":21417.935815649307},{"$f":"'Prognózy výkazů'!S42","v":21775.342980319609},{"$f":"'Prognózy výkazů'!T42","v":23308.069355097326},{"$f":"'Prognózy výkazů'!U42","v":24203.659894026045},{"$f":"'Prognózy výkazů'!V42","v":24526.139179118934},{"$f":"'Prognózy výkazů'!W42","v":25095.83087416261},{"$f":"I16/($O$18-$O$16)","v":422770.24414440861}]
["+odpisy","mil. Kč",{"$f":"-'Prognózy výkazů'!H22","v":27355.307146443549},{"$f":"-'Prognózy výkazů'!I22","v":26575.163910244755},{"$f":"-'Prognózy výkazů'!J22","v":23509.414423859467},{"$f":"-'Prognózy výkazů'!K22","v":23224.987338169372},{"$f":"-'Prognózy výkazů'!L22","v":22946.476281408726},{"$f":"-'Prognózy výkazů'!M22","v":22691.629340365849},{"$f":"-'Prognózy výkazů'!N22","v":22409.174264318906},{"$f":"-'Prognózy výkazů'!O22","v":22514.186131505441},{"$f":"-'Prognózy výkazů'!P22","v":22599.477902260496},{"$f":"-'Prognózy výkazů'!Q22","v":22704.489769447031},{"$f":"-'Prognózy výkazů'!R22","v":22770.061443770614},{"$f":"-'Prognózy výkazů'!S22","v":23168.705546821802},{"$f":"-'Prognózy výkazů'!T22","v":23144.564904515748},{"$f":"-'Prognózy výkazů'!U22","v":23347.205371171654},{"$f":"-'Prognózy výkazů'!V22","v":23411.805162807235},{"$f":"-'Prognózy výkazů'!W22","v":23397.524568716919},{"$f":"I17/($O$18-$O$16)","v":414097.76064342435}]
["+amortizace jaderného paliva","mil. Kč",{"$f":"-'Prognózy výkazů'!H26","v":4067.27},{"$f":"-'Prognózy výkazů'!I26","v":4107.9426999999996},{"$f":"-'Prognózy výkazů'!J26","v":4149.0221269999993},{"$f":"-'Prognózy výkazů'!K26","v":4190.5123482699992},{"$f":"-'Prognózy výkazů'!L26","v":4232.4174717526994},{"$f":"-'Prognózy výkazů'!M26","v":4274.7416464702264},{"$f":"-'Prognózy výkazů'!N26","v":4317.4890629349284},{"$f":"-'Prognózy výkazů'!O26","v":4360.663953564278},{"$f":"-'Prognózy výkazů'!P26","v":4404.2705930999209},{"$f":"-'Prognózy výkazů'!Q26","v":4448.3132990309205},{"$f":"-'Prognózy výkazů'!R26","v":4492.7964320212295},{"$f":"-'Prognózy výkazů'!S26","v":4537.7243963414421},{"$f":"-'Prognózy výkazů'!T26","v":4583.101640304857},{"$f":"-'Prognózy výkazů'!U26","v":4628.9326567079061},{"$f":"-'Prognózy výkazů'!V26","v":4675.2219832749852},{"$f":"-'Prognózy výkazů'!W26","v":4721.9742031077349},{"$f":"I18/($O$18-$O$16)","v":82296.88489491526}]
["+opravné položky","mil. Kč",{"$f":"-'Prognózy výkazů'!H46","v":3223.92},{"$f":"-'Prognózy výkazů'!I46","v":2097.7498000000001},{"$f":"-'Prognózy výkazů'!J46","v":1933.0566245},{"$f":"-'Prognózy výkazů'!K46","v":1768.44092218625},{"$f":"-'Prognózy výkazů'!L46","v":2278.3497550382781},{"$f":"-'Prognózy výkazů'!M46","v":2039.5932681854433},{"$f":"-'Prognózy výkazů'!N46","v":2024.9087439022678},{"$f":"-'Prognózy výkazů'!O46","v":2048.1014040513401},{"$f":"-'Prognózy výkazů'!P46","v":2118.7156757222756},{"$f":"-'Prognózy výkazů'!Q46","v":2078.4080706949849},{"$f":"-'Prognózy výkazů'!R46","v":2088.2088083286444},{"$f":"-'Prognózy výkazů'!S46","v":2104.1920745963048},{"$f":"-'Prognózy výkazů'!T46","v":2118.3549689089082},{"$f":"-'Prognózy výkazů'!U46","v":2118.2638904385331},{"$f":"-'Prognózy výkazů'!V46","v":2128.3274849237787},{"$f":"-'Prognózy výkazů'!W46","v":2138.4574507640505},{"$f":"I19/($O$18-$O$16)","v":37714.338703751338}]
["-změna prac. Kapitálu","mil. Kč",{"$f":"'Prognózy výkazů'!H73","v":-14000.258333333324},{"$f":"'Prognózy výkazů'!I73","v":-8908.8880694444561},{"$f":"'Prognózy výkazů'!J73","v":-1555.4003588657447},{"$f":"'Prognózy výkazů'!K73","v":-1104.8311794409037},{"$f":"'Prognózy výkazů'!L73","v":8514.6008190077428},{"$f":"'Prognózy výkazů'!M73","v":1317.5828762206327},{"$f":"'Prognózy výkazů'!N73","v":-12757.497922802921},{"$f":"'Prognózy výkazů'!O73","v":1980.3155661070241},{"$f":"'Prognózy výkazů'!P73","v":5939.1475230841334},{"$f":"'Prognózy výkazů'!Q73","v":-5492},{"$f":"'Prognózy výkazů'!R73","v":6946},{"$f":"'Prognózy výkazů'!S73","v":-3467.3949189599725},{"$f":"'Prognózy výkazů'!T73","v":809},{"$f":"'Prognózy výkazů'!U73","v":-905.58596066012331},{"$f":"'Prognózy výkazů'!V73","v":4041.7632196433665},{"$f":"'Prognózy výkazů'!W73","v":-2032.9139211667896},{"$f":"I20/($O$17-$O$16)","v":3429.0828917843719}]
["-investice","mil. Kč",{"$f":"-'Prognózy výkazů'!H58","v":36617.243333333332},{"$f":"-'Prognózy výkazů'!I58","v":28187.465766666664},{"$f":"-'Prognózy výkazů'!J58","v":-18372.418120666662},{"$f":"-'Prognózy výkazů'!K58","v":33138.346653126668},{"$f":"-'Prognózy výkazů'!L58","v":34109.306994657934},{"$f":"-'Prognózy výkazů'!M58","v":32742.668658354512},{"$f":"-'Prognózy výkazů'!N58","v":33872.668587125561},{"$f":"-'Prognózy výkazů'!O58","v":33186.243921459143},{"$f":"-'Prognózy výkazů'!P58","v":33525.227676591705},{"$f":"-'Prognózy výkazů'!Q58","v":42784.987379505081},{"$f":"-'Prognózy výkazů'!R58","v":44056.28260339905},{"$f":"-'Prognózy výkazů'!S58","v":54356.911036694699},{"$f":"-'Prognózy výkazů'!T58","v":54655.545517955121},{"$f":"-'Prognózy výkazů'!U58","v":51944.152357772029},{"$f":"-'Prognózy výkazů'!V58","v":47240.031255609574},{"$f":"-'Prognózy výkazů'!W58","v":44543.336502428756},{"$f":"I21/($O$18-$O$16)","v":539635.23667205742}]
["-splátky včetně obligací","mil. Kč",{"$f":"-'Prognózy výkazů'!D62","v":6743},{"$f":"-'Prognózy výkazů'!E62","v":22675},{"$f":"-'Prognózy výkazů'!F62","v":26058},{"$f":"-'Prognózy výkazů'!G62","v":24286},{"$f":"-'Prognózy výkazů'!H62","v":9910},{"$f":"-'Prognózy výkazů'!I62","v":4656.3999999999996},{"$f":"-'Prognózy výkazů'!J62","v":23931.040000000001},{"$f":"-'Prognózy výkazů'!K62","v":22424.243999999999},{"$f":"-'Prognózy výkazů'!L62","v":15866.668400000002},{"$f":"-'Prognózy výkazů'!M62","v":24772.33524},{"$f":"-'Prognózy výkazů'!N62","v":8888.6687640000018},{"$f":"-'Prognózy výkazů'!O62","v":12494.535640400003},{"$f":"-'Prognózy výkazů'!P62","v":16125.289204440003},{"$f":"-'Prognózy výkazů'!Q62","v":16897.818124884005},{"$f":"-'Prognózy výkazů'!R62","v":12621.599937372406},{"$f":"-'Prognózy výkazů'!S62","v":14483.759931109647},{"$f":"'finanční část'!W37","v":258081.6}]
["+nové emise dluhových instrumentů","mil. Kč",{"$f":"'Prognózy výkazů'!D61","v":3150},{"$f":"'Prognózy výkazů'!E61","v":15350},{"$f":"'Prognózy výkazů'!F61","v":21500},{"$f":"'Prognózy výkazů'!G61","v":19000},{"$f":"'Prognózy výkazů'!H61","v":12500},{"$f":"'Prognózy výkazů'!I61","v":10500},{"$f":"'Prognózy výkazů'!J61","v":5000},{"$f":"'Prognózy výkazů'!K61","v":19500},{"$f":"'Prognózy výkazů'!L61","v":19500},{"$f":"'Prognózy výkazů'!M61","v":30000},{"$f":"'Prognózy výkazů'!N61","v":29500},{"$f":"'Prognózy výkazů'!O61","v":33500},{"$f":"'Prognózy výkazů'!P61","v":31500},{"$f":"'Prognózy výkazů'!Q61","v":27000},{"$f":"'Prognózy výkazů'!R61","v":19500},{"$f":"'Prognózy výkazů'!S61","v":13000},{"$f":"I23","v":0}]
["FCFE","mil. Kč",{"$f":"C3+C4+C5+C6-C8-C7-C9+C10","v":21896.840266968313},19378.882361509262,60349.365896978816,6637.2779678854149,6136.7143179560644,17635.70719562898,6226.0795499855012,8120.1254482280383,12233.055424926204,17181.926957042269,20378.05113237074,21701.913239944428,13064.256146431708,13361.677290348227,10338.099397499582,11359.604584379702,{"$f":"S3+S4+S5+S6-S8-S7-S9+S10","v":155733.30882265777}]
["DFCFE","mil. Kč",{"$f":"C11/($O$18+1)^C1","v":20345.452263243529},16730.176488997844,48409.47863029196,4946.905319079613,4249.7697043689604,11347.711026881545,3722.3392480773368,4510.7621017304155,6314.050130543963,8240.0690066429324,9080.4532311165185,8985.2217403986942,5025.7555534932817,4775.9915626736874,3433.437718682696,3505.400003380767]
["Hodnota firmy 2019",{"$f":"SUM(C12:R12)+S11","v":319356.28255226149},"mil. Kč"]
[null,null,null,null,null,null,null,"Hodnoty pro pokračující hodnotu"]
["cena akcie",{"$f":"B13/D22*1000000","v":597.07858803034696},null,null,null,null,null,"Gordonův model"]
["podíl pokračující hodnoty",{"$f":"S11/B13","v":0.48764755018455785},null,null,null,null,null,"+čistý zisk",{"$f":"AVERAGE(N3:R3)","v":23781.808456544903},"průměr 2030-2034",null,null,"růst","g",{"$f":"'citl. analýza a ceny komodit'!B4","v":0.02}]
[null,null,null,null,null,null,null,"+odpisy",{"$f":"AVERAGE(N4:R4)","v":23293.961110806671},"průměr 2030-2034",null,null,null,"WACC",{"$f":"'CAPM a WACC'!G14","v":5.4833099337433168E-2}]
[null,null,null,null,null,null,null,"+amortizace jaderného paliva",{"$f":"AVERAGE(N5:R5)","v":4629.3909759473854},"průměr 2030-2034",null,null,null,"re",{"$f":"'citl. analýza a ceny komodit'!B5","v":7.6252323303107356E-2}]
[null,null,null,537990000,null,null,null,"+opravné položky",{"$f":"AVERAGE(N6:R6)","v":2121.519173926315},"průměr 2030-2034"]
[null,null,null,null,null,null,null,"-změna prac. Kapitálu",{"$f":"AVERAGE(N7:Q7)","v":119.44558500581763},"průměr 2030-2034"]
[null,null,null,null,null,null,null,"-investice",{"$f":"-AVERAGE(('Prognózy výkazů'!O58-'Prognózy výkazů'!O57),('Prognózy výkazů'!P58-'Prognózy výkazů'!P57))","v":30355.735799025424},"Průměr CAPEX - před vyššími náklady na výstavbu jaderného zdroje (2026-2027)"]
[null,null,"Počet",534864738,null,null,null,"-splátky",{"$f":"'finanční část'!W37","v":258081.6},"výše dluhu v roce 2034"]
[null,null,"cena akcie",595,null,null,null,"+nové emise dluhových instrumentů",0,"nečekám nové půjčky, jelikož by se to zde promítlo ve zvýšení splátek o stejnou hodnotu. Zanedbávám zde časovou hodnotu peněz"]
[null,null,"hodnota",{"$f":"D22*D23/1000000","v":318244.51910999999},"mil Kč"]

{"sheet":"některé tabulky do práce","index":5,"n_rows":43,"n_cols":28,"rows_kept":43,"cut":false,"hidden":true,"merged":[[10,2,10,7],[24,2,24,7]]}
[null,"Rok",2019,2020,2021,"...........",2034,"Pokračující hodnota"]
["EBIT","mil. Kč",{"$f":"FCFF!G3","v":21808.818667314539},{"$f":"FCFF!H3","v":21729.78073887249},{"$f":"FCFF!I3","v":24037.154542699936},"…........",{"$f":"FCFF!V3","v":36312.201953311749},{"$f":"FCFF!W3","v":984247.46096599638},null,null,null,0,"%"]
["daňová sazba","mil. Kč",{"$f":"FCFF!G4","v":0.19},{"$f":"FCFF!H4","v":0.19},{"$f":"FCFF!I4","v":0.19},"…........",{"$f":"FCFF!V4","v":0.19},{"$f":"FCFF!W4","v":0.19},null,null,null,100,null,286]
["+odpisy","mil. Kč",{"$f":"FCFF!G5","v":27355.307146443549},{"$f":"FCFF!H5","v":26575.163910244755},{"$f":"FCFF!I5","v":23509.414423859467},"…........",{"$f":"FCFF!V5","v":23397.524568716919},{"$f":"FCFF!W5","v":667987.36514738505}]
["+amortizace jaderného paliva","mil. Kč",{"$f":"FCFF!G6","v":4067.27},{"$f":"FCFF!H6","v":4107.9426999999996},{"$f":"FCFF!I6","v":4149.0221269999993},"…........",{"$f":"FCFF!V6","v":4721.9742031077349},{"$f":"FCFF!W6","v":132902.06912401962},null,null,"cena elektřiny",null,2019,2020,2021,"…..",2034,"Hodnota firm"]
["+opravné položky","mil. Kč",{"$f":"FCFF!G7","v":3223.92},{"$f":"FCFF!H7","v":2097.7498000000001},{"$f":"FCFF!I7","v":1933.0566245},"…........",{"$f":"FCFF!V7","v":2138.4574507640505},{"$f":"FCFF!W7","v":60783.698407266187},null,null,"scénář - elektřina","EUR/MWh",{"$f":"'citl. analýza a ceny komodit'!R30","v":55.306982609849996},{"$f":"'citl. analýza a ceny komodit'!S30","v":57.582238152130635},{"$f":"'citl. analýza a ceny komodit'!T30","v":62.518518518518526},"…..",{"$f":"'citl. analýza a ceny komodit'!AG30","v":105.65392273994421},{"$f":"FCFE!B13","v":319356.28255226149},"mil. Kč"]
["-změna prac. Kapitálu","mil. Kč",{"$f":"FCFF!G8","v":-14000.258333333324},{"$f":"FCFF!H8","v":-8908.8880694444561},{"$f":"FCFF!I8","v":-1555.4003588657447},"…........",{"$f":"FCFF!V8","v":-2032.9139211667896},{"$f":"FCFF!W8","v":3429.0828917843719},null,null,"predikce dle změny komodit","EUR/MWh",{"$f":"'citl. analýza a ceny komodit'!R31","v":55.306982609849996},{"$f":"'citl. analýza a ceny komodit'!S31","v":57.582238152130635},{"$f":"'citl. analýza a ceny komodit'!T31","v":62.518518518518526},"…..",{"$f":"'citl. analýza a ceny komodit'!AG31","v":105.65392273994421}]
["-investice","mil. Kč",{"$f":"FCFF!G9","v":36617.243333333332},{"$f":"FCFF!H9","v":28187.465766666664},{"$f":"FCFF!I9","v":-18372.418120666662},"…........",{"$f":"FCFF!V9","v":44543.336502428756},{"$f":"FCFF!W9","v":871462.38423876977},null,null,"původní predikce","EUR/MWh",{"$f":"'citl. analýza a ceny komodit'!R32","v":55.306982609849996},{"$f":"'citl. analýza a ceny komodit'!S32","v":57.582238152130635},{"$f":"'citl. analýza a ceny komodit'!T32","v":62.518518518518526},"…..",{"$f":"'citl. analýza a ceny komodit'!AG32","v":105.65392273994421}]
["FCFF","mil. Kč",{"$f":"FCFF!G10","v":29694.655266968315},{"$f":"FCFF!H10","v":31103.401111509269},{"$f":"FCFF!I10","v":68989.406834478825},"…........",{"$f":"FCFF!V10","v":17160.417223509256},{"$f":"FCFF!W10","v":784022.10893057403}]
["DFCFF","mil. Kč",{"$f":"FCFF!G11","v":28151.046156610242},{"$f":"FCFF!H11","v":27953.769720810145},{"$f":"FCFF!I11","v":58780.214164351244},"…........",{"$f":"FCFF!V11","v":7304.4556995865923},null,null,null,null,0,"%"]
["Hodnota firmy 2019",{"$f":"FCFF!B12","v":997976.27269015345},"mil. Kč",null,null,null,null,null,null,null,null,100]
[]
[null,null,null,null,null,null,null,null,null,null,"cena emisních povolenek",null,2019,2020,2021,"…..",2034]
[null,"Rok",2019,2020,2021,"...........",2034,"Pokračující hodnota",null,null,"scénář - emisní povolenky","EUR/t",{"$f":"'citl. analýza a ceny komodit'!R38","v":27},{"$f":"'citl. analýza a ceny komodit'!S38","v":31},{"$f":"'citl. analýza a ceny komodit'!T38","v":34},"…..",{"$f":"'citl. analýza a ceny komodit'!AG38","v":58}]
["+čistý zisk","mil. Kč",{"$f":"FCFE!C3","v":13460.328120524775},{"$f":"FCFE!D3","v":13201.603648486715},{"$f":"FCFE!E3","v":15388.054242086946},"…........",{"$f":"FCFE!R3","v":25095.83087416261},{"$f":"FCFE!S3","v":422770.24414440861},null,null,"původní predikce","EUR/t",{"$f":"'citl. analýza a ceny komodit'!R39","v":27},{"$f":"'citl. analýza a ceny komodit'!S39","v":31},{"$f":"'citl. analýza a ceny komodit'!T39","v":34},"…..",{"$f":"'citl. analýza a ceny komodit'!AG39","v":58}]
["+odpisy","mil. Kč",{"$f":"FCFE!C4","v":27355.307146443549},{"$f":"FCFE!D4","v":26575.163910244755},{"$f":"FCFE!E4","v":23509.414423859467},"…........",{"$f":"FCFE!R4","v":23397.524568716919},{"$f":"FCFE!S4","v":414097.76064342435}]
["+amortizace jaderného paliva","mil. Kč",{"$f":"FCFE!C5","v":4067.27},{"$f":"FCFE!D5","v":4107.9426999999996},{"$f":"FCFE!E5","v":4149.0221269999993},"…........",{"$f":"FCFE!R5","v":4721.9742031077349},{"$f":"FCFE!S5","v":82296.88489491526}]
["+opravné položky","mil. Kč",{"$f":"FCFE!C6","v":3223.92},{"$f":"FCFE!D6","v":2097.7498000000001},{"$f":"FCFE!E6","v":1933.0566245},"…........",{"$f":"FCFE!R6","v":2138.4574507640505},{"$f":"FCFE!S6","v":37714.338703751338},null,null,null,0,"%"]
["-změna prac. Kapitálu","mil. Kč",{"$f":"FCFE!C7","v":-14000.258333333324},{"$f":"FCFE!D7","v":-8908.8880694444561},{"$f":"FCFE!E7","v":-1555.4003588657447},"…........",{"$f":"FCFE!R7","v":-2032.9139211667896},{"$f":"FCFE!S7","v":3429.0828917843719},null,null,null,100]
["-investice","mil. Kč",{"$f":"FCFE!C8","v":36617.243333333332},{"$f":"FCFE!D8","v":28187.465766666664},{"$f":"FCFE!E8","v":-18372.418120666662},"…........",{"$f":"FCFE!R8","v":44543.336502428756},{"$f":"FCFE!S8","v":539635.23667205742}]
["-splátky včetně obligací","mil. Kč",{"$f":"FCFE!C9","v":6743},{"$f":"FCFE!D9","v":22675},{"$f":"FCFE!E9","v":26058},"…........",{"$f":"FCFE!R9","v":14483.759931109647},{"$f":"FCFE!S9","v":258081.6},null,null,"Cena plynu",null,2019,2020,2021,"…..",2034]
["+nové emise dluhových instrumentů","mil. Kč",{"$f":"FCFE!C10","v":3150},{"$f":"FCFE!D10","v":15350},{"$f":"FCFE!E10","v":21500},"…........",{"$f":"FCFE!R10","v":13000},{"$f":"FCFE!S10","v":0},null,null,"scénář - zemní plyn","EUR/MWh",{"$f":"'citl. analýza a ceny komodit'!R46","v":21},{"$f":"'citl. analýza a ceny komodit'!S46","v":18},{"$f":"'citl. analýza a ceny komodit'!T46","v":20},"…..",{"$f":"'citl. analýza a ceny komodit'!AG46","v":27}]
["FCFE","mil. Kč",{"$f":"FCFE!C11","v":21896.840266968313},{"$f":"FCFE!D11","v":19378.882361509262},{"$f":"FCFE!E11","v":60349.365896978816},"…........",{"$f":"FCFE!R11","v":11359.604584379702},{"$f":"FCFE!S11","v":155733.30882265777},null,null,"původní predikce","EUR/MWh",{"$f":"'citl. analýza a ceny komodit'!R47","v":21},{"$f":"'citl. analýza a ceny komodit'!S47","v":18},{"$f":"'citl. analýza a ceny komodit'!T47","v":20},"…..",{"$f":"'citl. analýza a ceny komodit'!AG47","v":27}]
["DFCFE","mil. Kč",{"$f":"FCFE!C12","v":20345.452263243529},{"$f":"FCFE!D12","v":16730.176488997844},{"$f":"FCFE!E12","v":48409.47863029196},"…........",{"$f":"FCFE!R12","v":3505.400003380767},{"$f":"FCFE!S12","v":0}]
["Hodnota firmy 2019",{"$f":"FCFE!B13","v":319356.28255226149},"mil. Kč"]
[null,null,null,null,null,null,null,null,null,null,null,0,"%"]
[null,null,null,null,null,null,null,null,null,null,null,100]
[]
[null,null,null,null,null,null,null,null,null,null,"Cena černého uhlí ",null,2019,2020,2021,"…..",2034]
[null,null,null,null,null,null,null,null,null,null,"scénář - černé uhlí","USD/t",{"$f":"'citl. analýza a ceny komodit'!R54","v":64},{"$f":"'citl. analýza a ceny komodit'!S54","v":61},{"$f":"'citl. analýza a ceny komodit'!T54","v":61},"…..",{"$f":"'citl. analýza a ceny komodit'!AG54","v":53}]
[null,null,null,null,null,null,null,null,null,null,"původní predikce","USD/t",{"$f":"'citl. analýza a ceny komodit'!R55","v":64},{"$f":"'citl. analýza a ceny komodit'!S55","v":61},{"$f":"'citl. analýza a ceny komodit'!T55","v":61},"…..",{"$f":"'citl. analýza a ceny komodit'!AG55","v":53}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,7.0000000000000007E-2,7.6252323303107356E-2,0.08,0.09,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.02,212970.38612599901,170461.55214594462,147793.29065722029,135380.25585726698,105844.32975468581,80577.864519648952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.01,254636.59077746086,202813.89016320021,175818.57469044707,161212.88723057829,126935.35629603747,98112.687437030894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,310183.79735479085,244390.29678922088,211169.3047225519,193475.42722239249,152678.1896439073,119113.91595294108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,387934.39761709515,299787.61712942988,257143.12114122609,234901.94761129227,184790.84339860064,144706.86306369011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02,504524.26201350358,377259.24166217167,319356.28255226149,290020.29222193896,225938.38805793808,176540.54108882128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,698734.60957217799,493233.10949351324,408185.81632936944,366875.92018961417,280440.73610351828,217072.0891830922]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,1086674.3044811708,685581.60508417373,544921.55564060516,480987.93605294201,355434.51210317959,269712.58526065818]

{"sheet":"CAPM a WACC","index":6,"n_rows":48,"n_cols":23,"rows_kept":48,"cut":false,"hidden":false,"merged":[[3,21,4,21],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[16,0,16,2],[45,2,45,9],[3,19,4,19],[3,20,4,20],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[37,0,37,1]]}
[]
[null,"Rok",{"$f":"'Prognózy výkazů'!D75","v":2015},{"$f":"'Prognózy výkazů'!E75","v":2016},{"$f":"'Prognózy výkazů'!F75","v":2017},{"$f":"'Prognózy výkazů'!G75","v":2018},{"$f":"'Prognózy výkazů'!H75","v":2019},{"$f":"'Prognózy výkazů'!I75","v":2020},{"$f":"'Prognózy výkazů'!J75","v":2021},{"$f":"'Prognózy výkazů'!K75","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["Dlouhodobý úročený dluh","mil  Kč",{"$f":"'Prognózy výkazů'!D76","v":145575},{"$f":"'Prognózy výkazů'!E76","v":142265},{"$f":"'Prognózy výkazů'!F76","v":132475},{"$f":"'Prognózy výkazů'!G76","v":142440},{"$f":"'Prognózy výkazů'!H76","v":147722},{"$f":"'Prognózy výkazů'!I76","v":140397},{"$f":"'Prognózy výkazů'!J76","v":135839},{"$f":"'Prognózy výkazů'!K76","v":130553},{"$f":"'Prognózy výkazů'!L76","v":133143},{"$f":"'Prognózy výkazů'!M76","v":138986.6},{"$f":"'Prognózy výkazů'!N76","v":123577.60000000001},{"$f":"'Prognózy výkazů'!O76","v":125577.60000000001},{"$f":"'Prognózy výkazů'!P76","v":134077.6},{"$f":"'Prognózy výkazů'!Q76","v":140158.6},{"$f":"'Prognózy výkazů'!R76","v":166158.6},{"$f":"'Prognózy výkazů'!S76","v":188641.6},{"$f":"'Prognózy výkazů'!T76","v":211141.6},{"$f":"'Prognózy výkazů'!U76","v":230581.6},{"$f":"'Prognózy výkazů'!V76","v":248581.6},{"$f":"'Prognózy výkazů'!W76","v":258081.6}]
["Krátkodobé úvěry","mil  Kč",{"$f":"'Prognózy výkazů'!D77","v":223},{"$f":"'Prognózy výkazů'!E77","v":8343},{"$f":"'Prognózy výkazů'!F77","v":11073},{"$f":"'Prognózy výkazů'!G77","v":11783},{"$f":"'Prognózy výkazů'!I108+'Prognózy výkazů'!I109","v":13700.666666666668},{"$f":"'Prognózy výkazů'!J108+'Prognózy výkazů'!J109","v":30339.611111111109},{"$f":"'Prognózy výkazů'!K108+'Prognózy výkazů'!K109","v":33732.046296296292},{"$f":"'Prognózy výkazů'!L108+'Prognózy výkazů'!L109","v":33201.88734567901},{"$f":"'Prognózy výkazů'!M108+'Prognózy výkazů'!M109","v":18921.368569958846},{"$f":"'Prognózy výkazů'!N108+'Prognózy výkazů'!N109","v":13324.163331618654},{"$f":"'Prognózy výkazů'!O108+'Prognózy výkazů'!O109","v":32079.597220221764},{"$f":"'Prognózy výkazů'!P108+'Prognózy výkazů'!P109","v":30771.282979147611},{"$f":"'Prognózy výkazů'!Q108+'Prognózy výkazů'!Q109","v":24327.445357153701},{"$f":"'Prognózy výkazů'!R108+'Prognózy výkazů'!R109","v":33364.233973963266},{"$f":"'Prognózy výkazů'!S108+'Prognózy výkazů'!S109","v":17426.569396010644},{"$f":"'Prognózy výkazů'!T108+'Prognózy výkazů'!T109","v":20953.524949419276},{"$f":"'Prognózy výkazů'!U108+'Prognózy výkazů'!U109","v":24549.482843026046},{"$f":"'Prognózy výkazů'!V108+'Prognózy výkazů'!V109","v":25367.951166530758},{"$f":"'Prognózy výkazů'!W108+'Prognózy výkazů'!W109","v":21112.248656102351},{"$f":"'Prognózy výkazů'!X108+'Prognózy výkazů'!X109","v":22979.387276768968}]
["Krátkodobá část dlouhodobých dluhů","mil  Kč",{"$f":"'Prognózy výkazů'!D78","v":11696},{"$f":"'Prognózy výkazů'!E78","v":17208},{"$f":"'Prognózy výkazů'!F78","v":10759},{"$f":"'Prognózy výkazů'!G78","v":6743}]
[]
["Vlastní kapitál","mil  Kč",{"$f":"'Prognózy výkazů'!D80","v":267893},{"$f":"'Prognózy výkazů'!E80","v":256812},{"$f":"'Prognózy výkazů'!F80","v":250018},{"$f":"'Prognózy výkazů'!G80","v":234721},{"$f":"'Prognózy výkazů'!H80","v":236996.09},{"$f":"'Prognózy výkazů'!I80","v":239859.49509999997},{"$f":"'Prognózy výkazů'!J80","v":242778.79096399996},{"$f":"'Prognózy výkazů'!K80","v":245715.80087533494},{"$f":"'Prognózy výkazů'!L80","v":248571.4054470587},{"$f":"'Prognózy výkazů'!M80","v":251573.74222700676},{"$f":"'Prognózy výkazů'!N80","v":254612.43954571459},{"$f":"'Prognózy výkazů'!O80","v":257682.6392611537},{"$f":"'Prognózy výkazů'!P80","v":260787.813241169},{"$f":"'Prognózy výkazů'!Q80","v":263957.08153901063},{"$f":"'Prognózy výkazů'!R80","v":267169.81021156535},{"$f":"'Prognózy výkazů'!S80","v":270427.80013025005},{"$f":"'Prognózy výkazů'!T80","v":273734.51730852952},{"$f":"'Prognózy výkazů'!U80","v":277093.4266907901},{"$f":"'Prognózy výkazů'!V80","v":280501.57984463673},{"$f":"'Prognózy výkazů'!W80","v":283960.45012179494}]
["D+E","mil  Kč",{"$f":"'Prognózy výkazů'!D81","v":425164},{"$f":"'Prognózy výkazů'!E81","v":416285},{"$f":"'Prognózy výkazů'!F81","v":393252},{"$f":"'Prognózy výkazů'!G81","v":383904},{"$f":"'Prognózy výkazů'!H81","v":384718.08999999997},{"$f":"'Prognózy výkazů'!I81","v":380256.49509999994},{"$f":"'Prognózy výkazů'!J81","v":378617.79096399993},{"$f":"'Prognózy výkazů'!K81","v":376268.80087533494},{"$f":"'Prognózy výkazů'!L81","v":381714.40544705873},{"$f":"'Prognózy výkazů'!M81","v":390560.3422270068},{"$f":"'Prognózy výkazů'!N81","v":378190.03954571462},{"$f":"'Prognózy výkazů'!O81","v":383260.23926115374},{"$f":"'Prognózy výkazů'!P81","v":394865.41324116901},{"$f":"'Prognózy výkazů'!Q81","v":404115.68153901061},{"$f":"'Prognózy výkazů'!R81","v":433328.41021156532},{"$f":"'Prognózy výkazů'!S81","v":459069.40013025003},{"$f":"'Prognózy výkazů'!T81","v":484876.11730852956},{"$f":"'Prognózy výkazů'!U81","v":507675.02669079008},{"$f":"'Prognózy výkazů'!V81","v":529083.1798446367},{"$f":"'Prognózy výkazů'!W81","v":542042.05012179492}]
[]
["D","%",{"$f":"'Prognózy výkazů'!D83","v":0.37043117479372667},{"$f":"'Prognózy výkazů'!E83","v":0.40312766494108604},{"$f":"'Prognózy výkazů'!F83","v":0.39238706986868471},{"$f":"'Prognózy výkazů'!G83","v":0.41928711344502795},{"$f":"'Prognózy výkazů'!H83","v":0.41958688936791788},{"$f":"'Prognózy výkazů'!I83","v":0.44900379957010533},{"$f":"'Prognózy výkazů'!J83","v":0.44786866952171195},{"$f":"'Prognózy výkazů'!K83","v":0.43520718955365673},{"$f":"'Prognózy výkazů'!L83","v":0.39837209809219309},{"$f":"'Prognózy výkazů'!M83","v":0.38998010515642811},{"$f":"'Prognózy výkazů'!N83","v":0.41158460282877529},{"$f":"'Prognózy výkazů'!O83","v":0.40794443817223469},{"$f":"'Prognózy výkazů'!P83","v":0.4011621176362839},{"$f":"'Prognózy výkazů'!Q83","v":0.42938901384160355},{"$f":"'Prognózy výkazů'!R83","v":0.42366289647701211},{"$f":"'Prognózy výkazů'!S83","v":0.45656522715291337},{"$f":"'Prognózy výkazů'!T83","v":0.48608515542343039},{"$f":"'Prognózy výkazů'!U83","v":0.50416021610301132},{"$f":"'Prognózy výkazů'!V83","v":0.50973808831967959},{"$f":"'Prognózy výkazů'!W83","v":0.51852247849334854}]
["E","%",{"$f":"'Prognózy výkazů'!D84","v":0.62956882520627333},{"$f":"'Prognózy výkazů'!E84","v":0.59687233505891402},{"$f":"'Prognózy výkazů'!F84","v":0.60761293013131534},{"$f":"'Prognózy výkazů'!G84","v":0.580712886554972},{"$f":"'Prognózy výkazů'!H84","v":0.58041311063208212},{"$f":"'Prognózy výkazů'!I84","v":0.55099620042989472},{"$f":"'Prognózy výkazů'!J84","v":0.552131330478288},{"$f":"'Prognózy výkazů'!K84","v":0.56479281044634333},{"$f":"'Prognózy výkazů'!L84","v":0.60162790190780691},{"$f":"'Prognózy výkazů'!M84","v":0.61001989484357189},{"$f":"'Prognózy výkazů'!N84","v":0.58841539717122471},{"$f":"'Prognózy výkazů'!O84","v":0.59205556182776531},{"$f":"'Prognózy výkazů'!P84","v":0.59883788236371616},{"$f":"'Prognózy výkazů'!Q84","v":0.57061098615839645},{"$f":"'Prognózy výkazů'!R84","v":0.57633710352298784},{"$f":"'Prognózy výkazů'!S84","v":0.54343477284708663},{"$f":"'Prognózy výkazů'!T84","v":0.51391484457656955},{"$f":"'Prognózy výkazů'!U84","v":0.49583978389698868},{"$f":"'Prognózy výkazů'!V84","v":0.49026191168032041},{"$f":"'Prognózy výkazů'!W84","v":0.48147752150665146}]
["D+E","%",{"$f":"'Prognózy výkazů'!D85","v":1},{"$f":"'Prognózy výkazů'!E85","v":1},{"$f":"'Prognózy výkazů'!F85","v":1},{"$f":"'Prognózy výkazů'!G85","v":1},{"$f":"'Prognózy výkazů'!H85","v":1},{"$f":"'Prognózy výkazů'!I85","v":1},{"$f":"'Prognózy výkazů'!J85","v":1},{"$f":"'Prognózy výkazů'!K85","v":1},{"$f":"'Prognózy výkazů'!L85","v":1},{"$f":"'Prognózy výkazů'!M85","v":1},{"$f":"'Prognózy výkazů'!N85","v":1},{"$f":"'Prognózy výkazů'!O85","v":1},{"$f":"'Prognózy výkazů'!P85","v":1},{"$f":"'Prognózy výkazů'!Q85","v":1},{"$f":"'Prognózy výkazů'!R85","v":1},{"$f":"'Prognózy výkazů'!S85","v":1},{"$f":"'Prognózy výkazů'!T85","v":1},{"$f":"'Prognózy výkazů'!U85","v":1},{"$f":"'Prognózy výkazů'!V85","v":1},{"$f":"'Prognózy výkazů'!W85","v":1}]
[]
["WACC",null,null,null,null,null,{"$f":"$C$29*G11/G12+$C$18*G10/G12*(1-$C$27)","v":5.4833099337433168E-2}]
[]
[]
["Vstupní údaje pro CAPM model a WACC"]
["rd","rf + RPčez",{"$f":"C19+C22","v":3.1115999999999998E-2}]
["bezriziková výnosová míra","rf",{"$f":"AVERAGE('koeficient Beta'!P44:P48)","v":1.8915999999999995E-2}]
["risk premium ČR","MRP",6.3E-2]
["Rating skupiny ČEZ","A-"]
["riziková přirážka odvětví A-","Rp",1.2200000000000001E-2]
["beta","Beta",{"$f":"'koeficient Beta'!K8","v":0.91010036989059306}]
["Dluh","D",{"$f":"G10","v":0.41958688936791788}]
["Vlastní kapitál","E",{"$f":"G11","v":0.58041311063208212}]
["Kapitál","D+E",{"$f":"G12","v":1}]
["Daň","t",0.19]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["CAPM model (výpočet)","re",{"$f":"C19+C20*C23","v":7.6252323303107356E-2}]
[]
[null,2019]
["re",{"$f":"'citl. analýza a ceny komodit'!B5","v":7.6252323303107356E-2}]
["WACC2019",{"$f":"G14","v":5.4833099337433168E-2}]
[]
[]
["http://pages.stern.nyu.edu/~adamodar/"]
[]
["For developed market firms with market cap > $5 billion"]
["Rating is","Spread is"]
["Aaa/AAA","0.63%"]
["Aa2/AA","0.78%"]
["A1/A+","0.98%"]
["A2/A","1.08%"]
["A3/A-","1.22%"]
["Baa2/BBB","1.56%"]
[]
["https://www.febmat.com/clanek-beta-nezadluzene-firmy-tzv-unlevered-beta/"]
["https://www.statista.com/statistics/664876/average-market-risk-premium-czech-republic-europe/"]

{"sheet":"finanční část","index":7,"n_rows":82,"n_cols":25,"rows_kept":82,"cut":false,"hidden":false,"merged":[[0,7,0,22],[34,7,35,7],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11]]}
[null,null,null,null,null,null,null,"Vydání nových obligací"]
["Přehled dlouhodobých dluhů k 31. 12. 2018 a 2017 (v mil. Kč):",2018,null,null,"Termín splacení emitovaných obligací","Splatnost obligací vydané k roku 2018","Obligace",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["3,005% euroobligace splatné v roce 2038 (12 000 mil. JPY) ",2468,null,2019,"obligace splatné 2019",{"$f":"B6","v":1287},{"$f":"F3+SUM(H3:AF3)","v":1287},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2,845% euroobligace splatné v roce 2039 (8 000 mil. JPY) ",1647,null,2020,"obligace splatné 2020",{"$f":"B8","v":19693},{"$f":"F4+SUM(H4:AF4)","v":19693},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["5,000% euroobligace splatné v roce 2021 (750 mil. EUR) ",19457,null,2021,"obligace splatné 2021",{"$f":"B5+B12+B11","v":23379},23379,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["6M Euribor + 1,25% euroobligace splatné v roce 2019 (50 mil. EUR)",1287,null,2022,"obligace splatné 2022",{"$f":"B18+B19","v":19349},19349,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["4,875% euroobligace splatné v roce 2025 (750 mil. EUR) ",19909,null,2023,"obligace splatné 2023",{"$f":"B9+B10+B22","v":4725},{"$f":"F7+SUM(H7:AF7)","v":8725},null,4000,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["4,500% euroobligace splatné v roce 2020 (750 mil. EUR) ",19693,null,2024,"obligace splatné 2024",0,1000,null,null,null,1000,null,0,0,0,0,0,0,0,0,0,0,0]
["2,160% euroobligace splatné v roce 2023 (11 500 mil. JPY) ",2370,null,2025,"obligace splatné 2025",{"$f":"B7","v":19909},19909,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
["4,600% euroobligace splatné v roce 2023 (1 250 mil. Kč) ",1287,null,2026,"obligace splatné 2026",0,18000,1000,null,10000,7000,null,null,null,0,0,0,0,0,0,0,0,0]
["2,150%*IR CPI euroobligace splatné v roce 2021 (100 mil. EUR)",2634,null,2027,"obligace splatné 2027",0,11000,null,3000,null,6000,null,2000,null,null,0,0,0,0,0,0,0,0]
["4,102% euroobligace splatné v roce 2021 (50 mil. EUR) ",1288,null,2028,"obligace splatné 2028",{"$f":"B16","v":19419},19419,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0]
["4,375% euroobligace splatné v roce 2042 (50 mil. EUR) ",1286,null,2029,"obligace splatné 2029",0,3000,null,3000,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
["4,500% euroobligace splatné v roce 2047 (50 mil. EUR) ",1284,null,2030,"obligace splatné 2030",{"$f":"B21","v":1017},6017,null,null,null,null,5000,null,null,null,null,null,null,0,0,0,0,0]
["4,383% euroobligace splatné v roce 2047 (80 mil. EUR)",2087,null,2031,"obligace splatné 2031",0,{"$f":"F15+SUM(H15:AF15)","v":9000},null,null,9000,null,null,null,null,null,null,null,null,null,0,0,0,0]
["3,000% euroobligace splatné v roce 2028 (725 mil. EUR) ",19419,null,2032,"obligace splatné 2032",{"$f":"B23","v":1060},9060,null,null,null,null,null,5000,null,null,null,3000,null,null,null,0,0,0]
["3M Euribor + 0,55% euroobligace splatné v roce 2018 (200 mil. EUR) ",0,null,2033,"obligace splatné 2033",0,4000,null,null,null,null,null,null,null,4000,null,null,null,null,null,null,0,0]
["0,875% euroobligace splatné v roce 2022 (500 mil. EUR) ",12824,null,2034,"obligace splatné 2034",0,5000,null,null,null,null,null,null,null,null,5000,null,null,null,null,null,null,0]
["4,250% U.S. obligace splatné v roce 2022 (289 mil. USD) ",6525,null,2035,"obligace splatné 2035",0,0]
["5,625% U.S. obligace splatné v roce 2042 (300 mil. USD) ",6768,null,2036,"obligace splatné 2036",0,0]
["4,500% registrované obligace splatné v roce 2030 (40 mil. EUR) ",1017,null,2037,"obligace splatné 2037",0,1000,null,null,null,1000]
["4,750% registrované obligace splatné v roce 2023 (40 mil. EUR) ",1068,null,2038,"obligace splatné 2038",{"$f":"B25+B3","v":3258},6258,null,null,null,null,null,null,null,3000]
["4,700% registrované obligace splatné v roce 2032 (40 mil. EUR) ",1060,null,2039,"obligace splatné 2039",{"$f":"B4","v":1647},12647,null,null,null,null,null,null,null,null,11000]
["4,270% registrované obligace splatné v roce 2047 (61 mil. EUR) ",1549,null,2040,"obligace splatné 2040",0,7000,null,3000,null,null,4000]
["3,550% registrované obligace splatné v roce 2038 (30 mil. EUR) ",790,null,2041,"obligace splatné 2041",0,0]
["Dluhopisy celkem ",{"$f":"SUM(B3:B25)","v":127717},null,2042,"obligace splatné 2042",{"$f":"B20+B13","v":8054},28054,null,null,null,null,null,null,1000,null,null,19000]
["Krátkodobá část ",-3419,null,"další roky","obligace splatné v dalších letech",{"$f":"B24+B15+B14","v":4920},{"$f":"F27+SUM(H27:AF27)","v":102920},null,null,null,null,null,null,null,9000,null,null,21000,20000,18000,15000,10000,5000]
["Dluhopisy bez krátkodobé části",{"$f":"B26+B27","v":124298},null,null,"Vydané obligace",{"$f":"SUM(F3:F27)","v":127717}]
["Dlouhodobé bankovní úvěry a závazky z leasingů:"]
["méně než 2,00 % p. a. ",13726,null,null,null,null,null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
["od 2,00 % do 2,99 % p. a. ",4041,null,null,null,null,"Vydané obligace celkem",{"$f":"SUM($F$4:$F$27)+SUM($H$4:$H$27)","v":127430},{"$f":"SUM($F$5:$F$27)+SUM($H$5:$I$27)","v":120737},{"$f":"SUM($F$6:$F$27)+SUM($H$6:$J$27)","v":116358},{"$f":"SUM($F$7:$F$27)+SUM($H$7:$K$27)","v":112009},{"$f":"SUM($F$8:$F$27)+SUM($H$8:$L$27)","v":112284},{"$f":"SUM($F$9:$F$27)+SUM($H$9:$M$27)","v":118284},{"$f":"SUM($F$10:$F$27)+SUM($H$10:$N$27)","v":99375},{"$f":"SUM($F$11:$F$27)+SUM($H$11:$O$27)","v":97375},{"$f":"SUM($F$12:$F$27)+SUM($H$12:$P$27)","v":102375},{"$f":"SUM($F$13:$F$27)+SUM($H$13:$Q$27)","v":104956},{"$f":"SUM($F$14:$F$27)+SUM($H$14:$R$27)","v":122956},{"$f":"SUM($F$15:$F$27)+SUM($H$15:$S$27)","v":136939},{"$f":"SUM($F$16:$F$27)+SUM($H$16:$T$27)","v":145939},{"$f":"SUM($F$17:$F$27)+SUM($H$17:$U$27)","v":151879},{"$f":"SUM($F$18:$F$27)+SUM($H$18:$V$27)","v":157879},{"$f":"SUM($F$19:$F$27)+SUM($H$19:$W$27)","v":157879}]
["od 3,00 % do 3,99 % p. a.",919,null,null,null,null,"Splatné obligace k roku",{"$f":"F3+SUM(H3:W3)","v":1287},{"$f":"F4+SUM(H4:W4)","v":19693},{"$f":"F5+SUM(H5:W5)","v":23379},{"$f":"F6+SUM(H6:W6)","v":19349},{"$f":"F7+SUM(H7:W7)","v":8725},{"$f":"F8+SUM(H8:W8)","v":1000},{"$f":"F9+SUM(H9:W9)","v":19909},{"$f":"F10+SUM(H10:W10)","v":18000},{"$f":"F11+SUM(H11:W11)","v":11000},{"$f":"F12+SUM(H12:W12)","v":19419},{"$f":"F13+SUM(H13:W13)","v":3000},{"$f":"F14+SUM(H14:W14)","v":6017},{"$f":"F15+SUM(H15:W15)","v":9000},{"$f":"F16+SUM(H16:W16)","v":9060},{"$f":"F17+SUM(H17:W17)","v":4000},{"$f":"F18+SUM(H18:W18)","v":5000}]
["od 4,00 % p. a. ",2780,null,null,null,null,"Nové bankovní úvěry,leasing",{"$f":"2000+H38*$N$46","v":2150},2350,2500,4000,3500,3500,4000,3500,3500,8000,8500,13500,13500,12000,9500,8000]
["Dlouhodobé bankovní úvěry a závazky z leasingů celkem ",{"$f":"B30+B31+B32+B33","v":21466},null,null,null,null,"Bankovní úvěry,závazky z leasingu",{"$f":"B36+H33","v":20292},{"$f":"H34-(I35-I32)+I33","v":19660},{"$f":"I34-(J35-J32)+J33","v":19481},{"$f":"J34-(K35-K32)+K33","v":18544},{"$f":"K34-(L35-L32)+L33","v":20859},{"$f":"L34+M33-M35","v":20702.599999999999},{"$f":"M34+M33","v":24202.6},{"$f":"N34+N33","v":28202.6},{"$f":"O34+O33","v":31702.6},{"$f":"P34+P33","v":35202.6},43202.6,51702.6,65202.6,78702.600000000006,90702.6,{"$f":"V34+V33","v":100202.6}]
["Krátkodobá část (splátky)",-3324,null,null,null,null,"Splátky úvěrů (úmor)",{"$f":"B42+SUM(H3:AE3)","v":6743},{"$f":"B43+SUM(H4:AE4)","v":22675},{"$f":"B44+SUM(H5:AE5)","v":26058},{"$f":"B45+SUM(H6:AE6)","v":24286},{"$f":"B46+SUM(H7:AE7)","v":9910},{"$f":"-B35*(1+$X$35)","v":3656.4},{"$f":"M35*(1+$X$35)","v":4022.0400000000004},{"$f":"N35*(1+$X$35)","v":4424.2440000000006},4866.6684000000014,5353.3352400000022,5888.6687640000027,6477.5356404000031,7125.2892044400041,7837.8181248840056,8621.5999373724062,{"$f":"V35*(1+$X$35)","v":9483.7599311096474},0.1]
["Dlouhodobé bankovní úvěry a závazky z leasingů bez krátkodobé části",{"$f":"B34+B35","v":18142},null,null,null,null,"Splátky obligací",null,null,null,null,null,{"$f":"M32","v":1000},{"$f":"N32","v":19909},18000,11000,19419,3000,6017,9000,9060,4000,5000]
["Dlouhodobé dluhy bez krátkodobé části",{"$f":"B28+B36","v":142440},null,null,null,null,"Dlouhodobý dluh",{"$f":"H31+H34","v":147722},{"$f":"I31+I34","v":140397},135839,130553,133143,138986.6,123577.60000000001,{"$f":"O31+O34","v":125577.60000000001},134077.6,140158.6,166158.6,188641.6,211141.6,230581.6,248581.6,258081.6]
["Krátkodobá část ",{"$f":"B27+B35","v":-6743},null,null,null,null,"Investiční činnost výstavby jaderných zdrojů",300,700,1000,4000,3000,3000,4000,3000,3000,12000,13000,23000,23000,20000,15000,12000]
["Dlouhodobé dluhy celkem ",{"$f":"B28+B36-B38","v":149183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   "]
[null,null,null,null,null,null,"nové emise dluhových instrumentů",{"$f":"H33+SUM(H3:H27)","v":3150},15350,21500,19000,12500,10500,5000,19500,19500,30000,29500,33500,31500,27000,19500,13000]
[null,null,null,null,null,null,"Splátky celkem",{"$f":"H35+H36","v":6743},22675,26058,24286,9910,4656.3999999999996,23931.040000000001,22424.243999999999,15866.668400000002,24772.33524,8888.6687640000018,12494.535640400003,16125.289204440003,16897.818124884005,12621.599937372406,14483.759931109647]
["Splátky během jednoho roku",6743]
["Splátky od 1 do 2 let",22675]
["Splátky od 2 do 3 let",26058]
["Splátky od 3 do 4 let",24286,null,null,null,null,"Předpoklady"]
["Splátky od 4 do 5 let",5910,null,null,null,null,"Na výstavbu jaderného zdroje si ČEZ půjčí 50%, zbytek dluhopisy a zisky z prodeje zahraničí",null,null,null,null,null,null,0.5]
["V dalších letech",63511,null,null,null,null,"Výstavba jaderného zdroje",{"$f":"SUM(H38:W38)","v":140000},"mld. Kč"]
[null,null,null,null,null,null,"každý rok si půjčí 2 mld. Kč na běžnou činnost"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Obligace vyplatí dráž o 3,62 %, což je průměrný výnos všech obligací ČEZu v roce 2018. Udávané hodnoty obligací v historických cenách"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Studie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Analýza vhodného investorského modelu pro výstavbu nového jaderného zdroje a návrh možných modelů financování pro zajištění návratnosti investic"]
[null,null,null,null,null,null,"Splatnost obligací vydané k roku 2018","Splatnost nových obligací",null,"Vydané obligace"]
[null,null,null,null,null,2019,{"$f":"F3","v":1287},{"$f":"G3-G59","v":0}]
[null,null,null,null,null,2020,19693,0]
[null,null,null,null,null,2021,23379,0]
[null,null,null,null,null,2022,19349,0]
[null,null,null,null,null,2023,4725,4000]
[null,null,null,null,null,2024,0,1000]
[null,null,null,null,null,2025,19909,0]
[null,null,null,null,null,2026,0,18000]
[null,null,null,null,null,2027,0,11000]
[null,null,null,null,null,2028,19419,0]
[null,null,null,null,null,2029,0,3000]
[null,null,null,null,null,2030,1017,5000]
[null,null,null,null,null,2031,0,9000]
[null,null,null,null,null,2032,1060,8000]
[null,null,null,null,null,2033,0,4000]
["https://www.euribor-rates.eu/en/current-euribor-rates/2/euribor-rate-3-months/",null,null,null,null,2034,0,5000]
[null,null,null,null,null,2035,0,0]
[null,null,null,null,null,2036,0,0]
[null,null,null,null,null,2037,0,1000]
[null,null,null,null,null,2038,3258,3000]
[null,null,null,null,null,2039,1647,11000]
[null,null,null,null,null,2040,0,7000]
[null,null,null,null,null,2041,0,0]
[null,null,null,null,null,2042,8054,20000]

{"sheet":"koeficient Beta","index":8,"n_rows":1595,"n_cols":16,"rows_kept":1595,"cut":false,"hidden":false,"merged":[[1,5,1,7],[1,0,1,2]]}
["http://ftp.pse.cz/Info.bas/Cz/PX.csv",null,null,null,null,"https://www.pse.cz/detail/CZ0005112300?tab=detail-history",null,null,null,null,null,null,"https://www.mfcr.cz/cs/verejny-sektor/rizeni-statniho-dluhu/emise-statnich-dluhopisu/vysledky-aukci-sdd/2019/vysledky-aukci-sdd-za-rok-2019-33945"]
["PX",null,null,null,null,"ČEZ",null,null,null,null,null,null,"Výsledky aukcí SDD - 2019"]
["Datum","Závěrečný kurz","změna",null,null,"Datum","Závěrečný kurz","změna",null,null,null,null,"Oficiální název","Datum vydání","Datum splatnosti","Průměrný výnos v %"]
["2013-06-03",955,-3.0000000000000001E-3,null,null,"2013-06-03",556,1.0699999999999999E-2,null,null,null,null,"Dluhopis České republiky 2007-2057, 4,85 %","2019-03-08","2057-11-26",2.896E-2]
["2013-06-04",967.88,{"$f":"B5/B4-1","v":1.3486910994764401E-2},null,null,"2013-06-04",563.6,{"$f":"G5/G4-1","v":1.3669064748201398E-2},null,null,null,null,"Dluhopis České republiky 2007-2057, 4,85 %","2019-04-12","2057-11-26",2.8590000000000001E-2]
["2013-06-05",963.34,{"$f":"B6/B5-1","v":-4.6906641319170994E-3},null,null,"2013-06-05",562.6,{"$f":"G6/G5-1","v":-1.7743080198722172E-3},null,"Kovariance",{"$f":"_xlfn.COVARIANCE.P(C4:C1595,H4:H1595)","v":6.0928409629664895E-5},null,"Dluhopis České republiky 2007-2057, 4,85 %","2019-05-17","2057-11-26",2.827E-2]
["2013-06-06",956.73,-6.8615442107666791E-3,null,null,"2013-06-06",561.79999999999995,-1.4219694276573769E-3,null,"Varaince",{"$f":"_xlfn.VAR.P(C4:C1595)","v":6.6946912280663453E-5},null,"Dluhopis České republiky 2007-2057, 4,85 %","2019-05-31","2057-11-26",2.7679999999999996E-2]
["2013-06-07",957.45,7.5256341914653468E-4,null,null,"2013-06-07",559,-4.9839800640796295E-3,null,"Beta",{"$f":"K6/K7","v":0.91010036989059306},null,"Dluhopis České republiky 2007-2057, 4,85 %","2019-06-28","2057-11-26",2.5739999999999999E-2]
["2013-06-10",949.78,-8.0108621860149887E-3,null,null,"2013-06-10",548.4,-1.8962432915921368E-2,null,null,null,null,"Dluhopis České republiky 2007-2057, 4,85 %","2019-07-26","2057-11-26",2.4830000000000001E-2]
["2013-06-11",943.43,-6.6857588073028218E-3,null,null,"2013-06-11",540,-1.5317286652078765E-2,null,null,null,null,"Dluhopis České republiky, 2006-2036, 4,20 %","2019-01-11","2036-12-04",2.3789999999999999E-2]
["2013-06-12",934.76,-9.189871002618033E-3,null,null,"2013-06-12",536,-7.4074074074074181E-3,null,null,null,null,"Dluhopis České republiky, 2006-2036, 4,20 %","2019-03-01","2036-12-04",2.5920000000000002E-2]
["2013-06-13",927.98,-7.2531986820145722E-3,null,null,"2013-06-13",524,-2.2388059701492491E-2,null,null,null,null,"Dluhopis České republiky, 2006-2036, 4,20 %","2019-04-26","2036-12-04",2.4740000000000002E-2]
["2013-06-14",927.42,-6.0346128149324496E-4,null,null,"2013-06-14",515,-1.717557251908397E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2023, 0,45 %","2019-08-30","2023-10-25",9.2500000000000013E-3]
["2013-06-17",924.41,-3.2455629596083169E-3,null,null,"2013-06-17",500.1,-2.8932038834951435E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2023, 0,45 %","2019-09-27","2023-10-25",1.2359999999999999E-2]
["2013-06-18",924.79,4.1107300872988972E-4,null,null,"2013-06-18",520.79999999999995,4.1391721655668734E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2026, 1,00 %","2019-03-08","2026-06-26",1.8890000000000001E-2]
["2013-06-19",925.32,5.7310308286218081E-4,null,null,"2013-06-19",521,3.8402457757302777E-4,null,null,null,null,"Státní dluhopis České republiky, 2015-2026, 1,00 %","2019-04-05","2026-06-26",1.7950000000000001E-2]
["2013-06-20",898.23,-2.9276358448969031E-2,null,null,"2013-06-20",514.9,-1.1708253358925225E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2026, 1,00 %","2019-04-26","2026-06-26",1.7669999999999998E-2]
["2013-06-21",877.53,-2.3045322467519558E-2,null,null,"2013-06-21",474,-7.9432899592153827E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2026, 1,00 %","2019-05-31","2026-06-26",1.6930000000000001E-2]
["2013-06-24",855.1,-2.5560379702118441E-2,null,null,"2013-06-24",471,-6.3291139240506666E-3,null,null,null,null,"Státní dluhopis České republiky, 2015-2026, 1,00 %","2019-06-14","2026-06-26",1.546E-2]
["2013-06-25",852.9,-2.5727985030991052E-3,null,null,"2013-06-25",460.9,-2.1443736730360929E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2026, 1,00 %","2019-09-13","2026-06-26",1.264E-2]
["2013-06-26",861.78,1.0411537108687918E-2,null,null,"2013-06-26",465,8.8956389672381064E-3,null,null,null,null,"Státní dluhopis České republiky, 2015-2030, 0,95 %","2019-02-08","2030-05-15",2.0080000000000001E-2]
["2013-06-27",871.97,1.1824363526654169E-2,null,null,"2013-06-27",470,1.0752688172043001E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2030, 0,95 %","2019-03-01","2030-05-15",2.07E-2]
["2013-06-28",878.27,7.2250192093763488E-3,null,null,"2013-06-28",479,1.9148936170212849E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2030, 0,95 %","2019-03-22","2030-05-15",2.0640000000000002E-2]
["2013-07-01",876.05,-2.5276964942444469E-3,null,null,"2013-07-01",484.4,1.127348643006254E-2,null,null,null,null,"Státní dluhopis České republiky, 2015-2030, 0,95 %","2019-04-12","2030-05-15",2.0209999999999999E-2]
["2013-07-02",880.93,5.5704583071742864E-3,null,null,"2013-07-02",502,3.6333608587943989E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 %","2019-02-08","2027-02-10",1.7399999999999999E-2]
["2013-07-03",866.91,-1.5914998921594203E-2,null,null,"2013-07-03",496,-1.195219123505975E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 %","2019-03-22","2027-02-10",1.9570000000000001E-2]
["2013-07-04",873.39,7.4748243762328137E-3,null,null,"2013-07-04",496,0,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 %","2019-05-17","2027-02-10",1.755E-2]
["2013-07-08",875.72,2.6677658319880226E-3,null,null,"2013-07-08",484.5,-2.3185483870967749E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 %","2019-07-12","2027-02-10",1.41E-2]
["2013-07-09",868.2,-8.5872196592517991E-3,null,null,"2013-07-09",470,-2.9927760577915352E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 %","2019-09-27","2027-02-10",1.2729999999999998E-2]
["2013-07-10",870.98,3.2020271826767033E-3,null,null,"2013-07-10",475,1.0638297872340496E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 %","2019-10-11","2027-02-10",1.201E-2]
["2013-07-11",885.5,1.6670876483960484E-2,null,null,"2013-07-11",480,1.0526315789473717E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2027, 0,25 % ","2019-01-11","2027-02-10",1.806E-2]
["2013-07-12",899.41,1.5708639186900131E-2,null,null,"2013-07-12",483.1,6.4583333333334547E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-01-25","2033-10-13",2.3210000000000001E-2]
["2013-07-15",896.34,-3.4133487508477556E-3,null,null,"2013-07-15",470.1,-2.6909542537776887E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-03-08","2033-10-13",2.4289999999999999E-2]
["2013-07-16",888.3,-8.9698105629560931E-3,null,null,"2013-07-16",468,-4.4671346522017208E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-04-05","2033-10-13",2.3E-2]
["2013-07-17",886.19,-2.3753236519192811E-3,null,null,"2013-07-17",460.7,-1.5598290598290654E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-04-26","2033-10-13",2.2380000000000001E-2]
["2013-07-18",891.69,6.2063440120063706E-3,null,null,"2013-07-18",464,7.1630128065987009E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-05-17","2033-10-13",2.1940000000000001E-2]
["2013-07-19",884.06,-8.5567854299141155E-3,null,null,"2013-07-19",462.9,-2.3706896551725087E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-06-14","2033-10-13",1.8839999999999999E-2]
["2013-07-22",881.51,-2.8844196095286767E-3,null,null,"2013-07-22",461.6,-2.8083819399437049E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-06-28","2033-10-13",1.755E-2]
["2013-07-23",894.92,1.5212533039897336E-2,null,null,"2013-07-23",470,1.81975736568456E-2,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-07-12","2033-10-13",1.702E-2]
["2013-07-24",904.77,1.1006570419702433E-2,null,null,"2013-07-24",466.8,-6.8085106382977933E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-07-26","2033-10-13",1.6200000000000003E-2]
["2013-07-25",906.43,1.8347204261857097E-3,null,null,"2013-07-25",463.5,-7.0694087403598838E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-08-30","2033-10-13",1.142E-2]
["2013-07-26",912.45,6.6414394933973497E-3,null,null,"2013-07-26",464,1.0787486515642097E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-09-27","2033-10-13",1.3919999999999998E-2]
["2013-07-29",910.23,-2.4330100279467137E-3,null,null,"2013-07-29",460.3,-7.9741379310344085E-3,null,null,null,null,"Státní dluhopis České republiky, 2017-2033, 2,00 %","2019-10-11","2033-10-13",1.2470000000000002E-2]
["2013-07-30",916.9,7.3278182437406247E-3,null,null,"2013-07-30",467,1.4555724527482106E-2,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-01-25","2029-07-23",1.9799999999999998E-2]
["2013-07-31",919.41,2.7374850038170973E-3,null,null,"2013-07-31",464,-6.4239828693790635E-3,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-02-08","2029-07-23",1.866E-2]
["2013-08-01",935.42,1.7413341164442375E-2,null,null,"2013-08-01",464.8,1.7241379310344307E-3,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-03-01","2029-07-23",1.9199999999999998E-2]
["2013-08-02",948.07,1.3523337110602718E-2,null,null,"2013-08-02",465.2,8.6058519793463795E-4,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-03-22","2029-07-23",1.967E-2]
["2013-08-05",948.01,-6.3286466189249602E-5,null,null,"2013-08-05",468,6.0189165950128576E-3,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-05-31","2029-07-23",1.7250000000000001E-2]
["2013-08-06",949.94,2.0358435037606259E-3,null,null,"2013-08-06",462.9,-1.089743589743597E-2,null,null,null,null,"Státní eurodluhopis České republiky, 2019-2021, 0,00 %","2019-02-22","2021-08-20",-2.9999999999999997E-4]
["2013-08-07",955.51,5.8635282228349794E-3,null,null,"2013-08-07",455,-1.7066321019658659E-2,null,null,null,null,"Státní eurodluhopis České republiky, 2019-2021, 0,00 %","2019-04-12","2021-08-20",-1.1799999999999998E-3]
["2013-08-08",970.94,1.6148444286297359E-2,null,null,"2013-08-08",459,8.79120879120876E-3,null,null,null,null,"Státní eurodluhopis České republiky, 2019-2021, 0,00 %","2019-06-21","2021-08-20",-3.0899999999999999E-3]
["2013-08-09",972.29,1.3904051743669488E-3,null,null,"2013-08-09",443.9,-3.2897603485838811E-2,null,null,null,null,"Státní eurodluhopis České republiky, 2019-2021, 0,00 %","2019-07-19","2021-08-20",-3.5699999999999998E-3]
["2013-08-12",970.28,-2.0672844521696376E-3,null,null,"2013-08-12",441.7,-4.9560711872043139E-3,null,null,null,null,"Státní eurodluhopis České republiky, 2019-2021, 0,00 %","2019-09-13","2021-08-20",-4.47E-3]
["2013-08-13",983.04,1.3150843055612871E-2,null,null,"2013-08-13",444,5.2071541770433161E-3]
["2013-08-14",982.55,-4.9845377604162966E-4,null,null,"2013-08-14",451,1.5765765765765716E-2]
["2013-08-15",971.14,-1.1612640578087641E-2,null,null,"2013-08-15",447.4,-7.9822616407982938E-3]
["2013-08-16",981.95,1.1131247811850153E-2,null,null,"2013-08-16",445.5,-4.2467590523020959E-3,null,null,null,null,"Oficiální název","Datum vydání","Datum splatnosti","Průměrný výnos v %"]
["2013-08-19",976.24,-5.8149600285147818E-3,null,null,"2013-08-19",450,1.0101010101010166E-2,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-01-25","2029-07-23",1.9799999999999998E-2]
["2013-08-20",960.62,-1.6000163894124397E-2,null,null,"2013-08-20",446.6,-7.5555555555555376E-3,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-02-08","2029-07-23",1.866E-2]
["2013-08-21",957.69,-3.0501134683849074E-3,null,null,"2013-08-21",447.9,2.9108822212269292E-3,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-03-01","2029-07-23",1.9199999999999998E-2]
["2013-08-22",962.27,4.7823408409819468E-3,null,null,"2013-08-22",445.5,-5.3583389149363114E-3,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-03-22","2029-07-23",1.967E-2]
["2013-08-23",967.96,5.9131013125215404E-3,null,null,"2013-08-23",450,1.0101010101010166E-2,null,null,null,null,"Státní dluhopis České republiky, 2018-2029, 2,75 %","2019-05-31","2029-07-23",1.7250000000000001E-2]
["2013-08-26",963.81,-4.2873672465805202E-3,null,null,"2013-08-26",450,0,null,null,null,null,null,null,"průměr",{"$f":"AVERAGE(P58:P62)","v":1.8915999999999995E-2}]
["2013-08-27",951.7,-1.2564717112293788E-2,null,null,"2013-08-27",454,8.8888888888889461E-3]
["2013-08-28",945.04,-6.9980035725544232E-3,null,null,"2013-08-28",450.2,-8.3700440528634568E-3]
["2013-08-29",950.31,5.576483535088439E-3,null,null,"2013-08-29",448.2,-4.4424700133274264E-3]
["2013-08-30",945.21,-5.3666698235311783E-3,null,null,"2013-08-30",450.6,5.3547523427042165E-3]
["2013-09-02",943.5,-1.809121782461065E-3,null,null,"2013-09-02",441.5,-2.0195295162006244E-2]
["2013-09-03",943.66,1.6958134605182806E-4,null,null,"2013-09-03",433.6,-1.7893544733861733E-2]
["2013-09-04",937.4,{"$f":"B70/B69-1","v":-6.6337452048407242E-3},null,null,"2013-09-04",427.9,{"$f":"G70/G69-1","v":-1.3145756457564661E-2}]
["2013-09-05",949.52,1.2929379133774344E-2,null,null,"2013-09-05",448,4.6973591960738581E-2]
["2013-09-06",947.37,-2.2643019630971262E-3,null,null,"2013-09-06",460.9,2.8794642857142838E-2]
["2013-09-09",952.33,5.235546829644111E-3,null,null,"2013-09-09",457.9,-6.5090041223693218E-3]
["2013-09-10",972.15,2.0812113448069436E-2,null,null,"2013-09-10",475,3.7344398340249052E-2]
["2013-09-11",977.71,5.7192820038061143E-3,null,null,"2013-09-11",497,4.631578947368431E-2]
["2013-09-12",977.42,-2.9661146965875851E-4,null,null,"2013-09-12",514,3.4205231388329871E-2]
["2013-09-13",967.96,-9.6785414663091984E-3,null,null,"2013-09-13",512,-3.8910505836575737E-3]
["2013-09-16",981.05,1.3523286086201791E-2,null,null,"2013-09-16",514.5,4.8828125E-3]
["2013-09-17",977.9,-3.2108455226542709E-3,null,null,"2013-09-17",516,2.9154518950438302E-3]
["2013-09-18",975.47,-2.4849166581449866E-3,null,null,"2013-09-18",511.8,-8.1395348837208781E-3]
["2013-09-19",973.67,-1.8452643341159147E-3,null,null,"2013-09-19",502.5,-1.8171160609613102E-2]
["2013-09-20",951.76,-2.2502490576889467E-2,null,null,"2013-09-20",488,-2.8855721393034828E-2]
["2013-09-23",957.13,5.6421787005127566E-3,null,null,"2013-09-23",492.7,9.6311475409835978E-3]
["2013-09-24",962.02,5.1090238525592913E-3,null,null,"2013-09-24",497,8.7274203369189784E-3]
["2013-09-25",960.25,-1.8398785888027458E-3,null,null,"2013-09-25",497,0]
["2013-09-26",956.6,-3.801093465243377E-3,null,null,"2013-09-26",499.5,5.0301810865192031E-3]
["2013-09-27",959.8,3.3451808488396129E-3,null,null,"2013-09-27",501.5,4.0040040040039138E-3]
["2013-09-30",957.62,-2.2713065221920958E-3,null,null,"2013-09-30",491,-2.0937188434695941E-2]
["2013-10-01",967.38,1.0191934170130201E-2,null,null,"2013-10-01",496,1.0183299389002087E-2]
["2013-10-02",969.37,2.0571026897393541E-3,null,null,"2013-10-02",495.8,-4.0322580645157924E-4]
["2013-10-03",961.35,-8.2734146920164786E-3,null,null,"2013-10-03",485,-2.1782977006857607E-2]
["2013-10-04",961.99,6.6573048317475347E-4,null,null,"2013-10-04",483.4,-3.2989690721649811E-3]
["2013-10-07",963.54,1.6112433601180864E-3,null,null,"2013-10-07",488,9.5159288374018214E-3]
["2013-10-08",962.24,-1.3491915229257856E-3,null,null,"2013-10-08",489,2.049180327868827E-3]
["2013-10-09",961.47,-8.0021616228798109E-4,null,null,"2013-10-09",491,4.0899795501021519E-3]
["2013-10-10",965.98,4.6907339802593206E-3,null,null,"2013-10-10",493,4.0733197556008793E-3]
["2013-10-11",963.1,-2.981428186918933E-3,null,null,"2013-10-11",482.9,-2.0486815415821535E-2]
["2013-10-14",966.5,3.5302668466410392E-3,null,null,"2013-10-14",472,-2.25719610685442E-2]
["2013-10-15",976.26,1.0098292809104903E-2,null,null,"2013-10-15",469,-6.3559322033898136E-3]
["2013-10-16",981.77,5.6439882818102305E-3,null,null,"2013-10-16",474.9,1.2579957356076754E-2]
["2013-10-17",979.27,-2.5464212595618374E-3,null,null,"2013-10-17",485,2.126763529164033E-2]
["2013-10-18",989.08,1.0017666220756283E-2,null,null,"2013-10-18",499,2.8865979381443196E-2]
["2013-10-21",996.79,7.795122740324345E-3,null,null,"2013-10-21",509.8,2.1643286573146403E-2]
["2013-10-22",998,1.2138966081121083E-3,null,null,"2013-10-22",514,8.2385249117300496E-3]
["2013-10-23",989.61,-8.4068136272544836E-3,null,null,"2013-10-23",510.9,-6.0311284046693503E-3]
["2013-10-24",990.8,1.2024939117429856E-3,null,null,"2013-10-24",514,6.0677236249755406E-3]
["2013-10-25",990.78,-2.018570851836099E-5,null,null,"2013-10-25",511.9,-4.0856031128405634E-3]
["2013-10-29",1017.29,2.6756696743979402E-2,null,null,"2013-10-29",545,6.466106661457327E-2]
["2013-10-30",1017.1,-1.8677073400896749E-4,null,null,"2013-10-30",555,1.8348623853210899E-2]
["2013-10-31",1015.12,-1.9467112378330764E-3,null,null,"2013-10-31",547,-1.4414414414414378E-2]
["2013-11-01",1014.44,-6.6987154228070889E-4,null,null,"2013-11-01",541.20000000000005,-1.0603290676416743E-2]
["2013-11-04",1026.29,1.168132171444336E-2,null,null,"2013-11-04",549,1.4412416851441234E-2]
["2013-11-05",1013.01,-1.2939812333745748E-2,null,null,"2013-11-05",542.29999999999995,-1.2204007285974594E-2]
["2013-11-06",1028.19,1.4985044570142492E-2,null,null,"2013-11-06",563.5,3.9092753088696419E-2]
["2013-11-07",1041.3900000000001,1.2838094126571997E-2,null,null,"2013-11-07",566,4.4365572315883117E-3]
["2013-11-08",1018.99,-2.1509712979767559E-2,null,null,"2013-11-08",567.20000000000005,2.1201413427562876E-3]
["2013-11-11",1023.44,4.3670693529869187E-3,null,null,"2013-11-11",563.5,-6.5232722143865329E-3]
["2013-11-12",1016.72,-6.566090830923188E-3,null,null,"2013-11-12",568,7.9858030168589167E-3]
["2013-11-13",998.84,-1.7585962703595914E-2,null,null,"2013-11-13",558,-1.7605633802816878E-2]
["2013-11-14",1001.65,2.8132633855271205E-3,null,null,"2013-11-14",548.9,-1.6308243727598648E-2]
["2013-11-15",1009.24,7.5774971297359883E-3,null,null,"2013-11-15",550.4,2.7327382036801406E-3]
["2013-11-18",1021.88,1.2524275692600284E-2,null,null,"2013-11-18",559.70000000000005,1.689680232558155E-2]
["2013-11-19",1017.39,-4.3938622930285165E-3,null,null,"2013-11-19",558.5,-2.1440057173486293E-3]
["2013-11-20",1014.48,-2.8602600772564823E-3,null,null,"2013-11-20",559,8.9525514771704451E-4]
["2013-11-21",1012.45,-2.00102515574474E-3,null,null,"2013-11-21",556.1,-5.1878354203934718E-3]
["2013-11-22",1018.87,6.3410538792039173E-3,null,null,"2013-11-22",560.6,8.0920697716237999E-3]
["2013-11-25",1020.78,1.874625810947439E-3,null,null,"2013-11-25",550.29999999999995,-1.8373171601855254E-2]
["2013-11-26",1013.07,-7.5530476694292137E-3,null,null,"2013-11-26",540.1,-1.853534435762294E-2]
["2013-11-27",1026.05,1.2812540100881398E-2,null,null,"2013-11-27",553,2.3884465839659308E-2]
["2013-11-28",1027.2,1.1208030797720259E-3,null,null,"2013-11-28",555,3.6166365280290158E-3]
["2013-11-29",1032.26,4.9260124610590594E-3,null,null,"2013-11-29",559,7.2072072072071336E-3]
["2013-12-02",1021.46,-1.0462480382849249E-2,null,null,"2013-12-02",560,1.7889087656528524E-3]
["2013-12-03",1009.62,-1.1591251737708808E-2,null,null,"2013-12-03",545,-2.6785714285714302E-2]
["2013-12-04",998.06,{"$f":"B134/B133-1","v":-1.1449852419722295E-2},null,null,"2013-12-04",540.79999999999995,{"$f":"G134/G133-1","v":-7.706422018348702E-3}]
["2013-12-05",982.89,-1.5199487004789236E-2,null,null,"2013-12-05",530,-1.9970414201183395E-2]
["2013-12-06",975.32,-7.7017774115109017E-3,null,null,"2013-12-06",525.5,-8.4905660377359027E-3]
["2013-12-09",972.47,-2.9221178690070904E-3,null,null,"2013-12-09",533,1.4272121788772685E-2]
["2013-12-10",971.79,-6.992503624790869E-4,null,null,"2013-12-10",533.70000000000005,1.3133208255160511E-3]
["2013-12-11",977.97,6.3593986355077181E-3,null,null,"2013-12-11",532.9,-1.4989694584973678E-3]
["2013-12-12",966.43,-1.1799952963792437E-2,null,null,"2013-12-12",520,-2.4207168324263395E-2]
["2013-12-13",955.78,-1.1019939364465103E-2,null,null,"2013-12-13",514.4,-1.0769230769230864E-2]
["2013-12-16",966.26,1.0964866391847572E-2,null,null,"2013-12-16",513.9,-9.7200622083981614E-4]
["2013-12-17",962.28,-4.1189741891416443E-3,null,null,"2013-12-17",514.79999999999995,1.7513134851137035E-3]
["2013-12-18",974.17,1.2356070998046365E-2,null,null,"2013-12-18",517.79999999999995,5.8275058275059077E-3]
["2013-12-19",975.41,1.2728784503730495E-3,null,null,"2013-12-19",518.5,1.3518733101585134E-3]
["2013-12-20",977.78,2.4297474907988281E-3,null,null,"2013-12-20",514,-8.6788813886210514E-3]
["2013-12-23",982.96,5.2977152324653609E-3,null,null,"2013-12-23",515,1.9455252918287869E-3]
["2013-12-27",986.91,4.0184748107754409E-3,null,null,"2013-12-27",515.6,1.1650485436893732E-3]
["2013-12-30",989.04,2.1582515122959833E-3,null,null,"2013-12-30",517,2.7152831652443865E-3]
["2014-01-02",993.85,4.8633017875920892E-3,null,null,"2014-01-02",525,1.5473887814313247E-2]
["2014-01-03",993.33,-5.2321778940478403E-4,null,null,"2014-01-03",521,-7.6190476190476364E-3]
["2014-01-06",989.59,-3.7651133057493569E-3,null,null,"2014-01-06",519,-3.8387715930902067E-3]
["2014-01-07",988.15,-1.4551480916339399E-3,null,null,"2014-01-07",507,-2.3121387283236983E-2]
["2014-01-08",996.34,8.2882153519203694E-3,null,null,"2014-01-08",494,-2.5641025641025661E-2]
["2014-01-09",998.94,2.609550956500728E-3,null,null,"2014-01-09",490,-8.0971659919027994E-3]
["2014-01-10",1009.36,1.0431056920335413E-2,null,null,"2014-01-10",495.6,1.1428571428571566E-2]
["2014-01-13",1027.8699999999999,1.8338353015772357E-2,null,null,"2014-01-13",517.9,4.499596448748977E-2]
["2014-01-14",1022.99,-4.7476820998763047E-3,null,null,"2014-01-14",514,-7.5304112763081577E-3]
["2014-01-15",1035.72,1.2443914407765488E-2,null,null,"2014-01-15",515,1.9455252918287869E-3]
["2014-01-16",1025.75,-9.6261537867377012E-3,null,null,"2014-01-16",517.9,5.6310679611650816E-3]
["2014-01-17",1027.0999999999999,1.3161101632950256E-3,null,null,"2014-01-17",522.5,8.8820235566711148E-3]
["2014-01-20",1025.96,-1.1099211371822237E-3,null,null,"2014-01-20",521.79999999999995,-1.3397129186604184E-3]
["2014-01-21",1025.5,-4.483605598659679E-4,null,null,"2014-01-21",523,2.2997316979687099E-3]
["2014-01-22",1029.5999999999999,3.9980497318381492E-3,null,null,"2014-01-22",526,5.7361376673039643E-3]
["2014-01-23",1026.79,-2.7292152292152094E-3,null,null,"2014-01-23",525,-1.9011406844106071E-3]
["2014-01-24",1015.43,-1.1063605995383696E-2,null,null,"2014-01-24",522.9,-4.0000000000000036E-3]
["2014-01-27",999.03,-1.6150793259998242E-2,null,null,"2014-01-27",514.5,-1.6064257028112428E-2]
["2014-01-28",1003.75,4.7245828453599259E-3,null,null,"2014-01-28",500,-2.8182701652089359E-2]
["2014-01-29",990.63,-1.3070983810709813E-2,null,null,"2014-01-29",492,-1.6000000000000014E-2]
["2014-01-30",994.43,3.8359427838849935E-3,null,null,"2014-01-30",506.8,3.0081300813008083E-2]
["2014-01-31",990.61,-3.8413965789446669E-3,null,null,"2014-01-31",515,1.6179952644040929E-2]
["2014-02-03",986.81,-3.8360202299594359E-3,null,null,"2014-02-03",510,-9.7087378640776656E-3]
["2014-02-04",981,-5.8876582118138066E-3,null,null,"2014-02-04",502.4,-1.4901960784313717E-2]
["2014-02-05",985.24,4.3221202854231144E-3,null,null,"2014-02-05",500,-4.7770700636942109E-3]
["2014-02-06",1005.34,2.0401120539158102E-2,null,null,"2014-02-06",513,2.6000000000000023E-2]
["2014-02-07",1001.22,-4.0981160602383548E-3,null,null,"2014-02-07",508,-9.74658869395717E-3]
["2014-02-10",1005.92,4.6942729869559052E-3,null,null,"2014-02-10",507,-1.9685039370078705E-3]
["2014-02-11",1002.07,-3.8273421345632608E-3,null,null,"2014-02-11",505.9,-2.1696252465484012E-3]
["2014-02-12",1018.09,1.598690710229822E-2,null,null,"2014-02-12",525.5,3.8742834552283112E-2]
["2014-02-13",1016.82,-1.247433920380292E-3,null,null,"2014-02-13",534,1.6175071360609028E-2]
["2014-02-14",1027.1400000000001,1.0149288959697911E-2,null,null,"2014-02-14",541.29999999999995,1.3670411985018616E-2]
["2014-02-17",1033.3,5.9972350409873698E-3,null,null,"2014-02-17",545,6.8353962682432545E-3]
["2014-02-18",1036.8699999999999,3.4549501596825571E-3,null,null,"2014-02-18",544.29999999999995,-1.2844036697248207E-3]
["2014-02-19",1038.3599999999999,1.4370171766953099E-3,null,null,"2014-02-19",555,1.9658276685651455E-2]
["2014-02-20",1036.05,-2.2246619669478163E-3,null,null,"2014-02-20",563,1.4414414414414489E-2]
["2014-02-21",1046.06,9.6616958640991513E-3,null,null,"2014-02-21",564,1.7761989342806039E-3]
["2014-02-24",1039.29,-6.4719040972792685E-3,null,null,"2014-02-24",555.20000000000005,-1.5602836879432536E-2]
["2014-02-25",1029.56,-9.3621607058664846E-3,null,null,"2014-02-25",530.20000000000005,-4.502881844380402E-2]
["2014-02-26",1019.77,-9.5089164303197027E-3,null,null,"2014-02-26",521,-1.7351942663146103E-2]
["2014-02-27",1014.43,-5.2364748913971138E-3,null,null,"2014-02-27",517.4,-6.9097888675624386E-3]
["2014-02-28",1015.11,6.7032717880977088E-4,null,null,"2014-02-28",534,3.2083494395052314E-2]
["2014-03-03",991.44,-2.3317670006206215E-2,null,null,"2014-03-03",518,-2.9962546816479363E-2]
["2014-03-04",1001.7,1.0348583877995532E-2,null,null,"2014-03-04",524.6,1.2741312741312738E-2]
["2014-03-05",1004.73,3.0248577418388045E-3,null,null,"2014-03-05",525.20000000000005,1.1437285550897069E-3]
["2014-03-06",1008.95,4.2001333691639164E-3,null,null,"2014-03-06",532,1.2947448591012822E-2]
["2014-03-07",1002.02,-6.8685266861588934E-3,null,null,"2014-03-07",529,-5.6390977443608881E-3]
["2014-03-10",991.49,-1.0508772279994361E-2,null,null,"2014-03-10",528.1,-1.7013232514176968E-3]
["2014-03-11",984.54,{"$f":"B198/B197-1","v":-7.009652139708944E-3},null,null,"2014-03-11",527.4,{"$f":"G198/G197-1","v":-1.3255065328536819E-3}]
["2014-03-12",967.76,-1.7043492392386228E-2,null,null,"2014-03-12",521,-1.2135001896093955E-2]
["2014-03-13",970.18,2.5006199884267666E-3,null,null,"2014-03-13",527.79999999999995,1.305182341650668E-2]
["2014-03-14",950.17,-2.0625038652621108E-2,null,null,"2014-03-14",519,-1.6672982190223506E-2]
["2014-03-17",978.16,2.9457886483471363E-2,null,null,"2014-03-17",537,3.4682080924855585E-2]
["2014-03-18",986.39,8.4137564406641108E-3,null,null,"2014-03-18",540,5.5865921787709993E-3]
["2014-03-19",989.36,3.0109794300428039E-3,null,null,"2014-03-19",529.5,-1.9444444444444486E-2]
["2014-03-20",985.05,-4.3563515808199282E-3,null,null,"2014-03-20",531,2.8328611898016387E-3]
["2014-03-21",991.54,6.58849804578443E-3,null,null,"2014-03-21",541.5,1.9774011299435124E-2]
["2014-03-24",990.37,-1.1799826532463698E-3,null,null,"2014-03-24",569,5.0784856879039664E-2]
["2014-03-25",994.27,3.9379221906963302E-3,null,null,"2014-03-25",578,1.5817223198594021E-2]
["2014-03-26",1002.44,8.2170838906936439E-3,null,null,"2014-03-26",584,1.0380622837370179E-2]
["2014-03-27",996.32,-6.1051035473445037E-3,null,null,"2014-03-27",587,5.1369863013699391E-3]
["2014-03-28",1005.66,9.3744981532037919E-3,null,null,"2014-03-28",582.9,-6.9846678023850473E-3]
["2014-03-31",1006.45,7.8555376568623103E-4,null,null,"2014-03-31",571,-2.0415165551552539E-2]
["2014-04-01",1016.78,1.0263798499676957E-2,null,null,"2014-04-01",569.29999999999995,-2.9772329246936513E-3]
["2014-04-02",1017.67,8.7531226027270925E-4,null,null,"2014-04-02",576,1.1768838924995695E-2]
["2014-04-03",1015.97,-1.6704825729361161E-3,null,null,"2014-04-03",562,-2.430555555555558E-2]
["2014-04-04",1018.19,2.185103890862905E-3,null,null,"2014-04-04",547.1,-2.6512455516014222E-2]
["2014-04-07",1013.31,-4.7928186291361641E-3,null,null,"2014-04-07",554.4,1.3343081703527604E-2]
["2014-04-08",992.41,-2.0625474928699039E-2,null,null,"2014-04-08",542,-2.2366522366522368E-2]
["2014-04-09",1002.64,1.0308239538094233E-2,null,null,"2014-04-09",546,7.3800738007379074E-3]
["2014-04-10",1005.09,2.4435490305594332E-3,null,null,"2014-04-10",562,2.93040293040292E-2]
["2014-04-11",992.69,-1.2337203633505434E-2,null,null,"2014-04-11",553,-1.6014234875444844E-2]
["2014-04-14",993.95,1.269278425288789E-3,null,null,"2014-04-14",555.20000000000005,3.9783001808320062E-3]
["2014-04-15",996.01,2.0725388601035011E-3,null,null,"2014-04-15",563,1.40489913544668E-2]
["2014-04-16",1001.78,5.7931145269625173E-3,null,null,"2014-04-16",579.79999999999995,2.9840142095914679E-2]
["2014-04-17",1006.38,4.5918265487432386E-3,null,null,"2014-04-17",585,8.9686098654708779E-3]
["2014-04-22",1012.2,5.7831037977702504E-3,null,null,"2014-04-22",592.79999999999995,1.3333333333333197E-2]
["2014-04-23",1007.8,-4.3469670025687579E-3,null,null,"2014-04-23",581,-1.9905533063427683E-2]
["2014-04-24",1002.04,-5.7154197261360951E-3,null,null,"2014-04-24",586.1,8.7779690189329074E-3]
["2014-04-25",992.76,-9.261107341024255E-3,null,null,"2014-04-25",578.5,-1.296707046579082E-2]
["2014-04-28",996.19,3.4550143035578795E-3,null,null,"2014-04-28",590,1.9878997407087207E-2]
["2014-04-29",1009.25,1.3109948905329238E-2,null,null,"2014-04-29",592,3.3898305084745228E-3]
["2014-04-30",1010.31,1.0502848649986962E-3,null,null,"2014-04-30",595,5.0675675675675436E-3]
["2014-05-02",1010.81,4.9489760568532937E-4,null,null,"2014-05-02",594.9,-1.6806722689077791E-4]
["2014-05-05",1008.57,-2.2160445583243593E-3,null,null,"2014-05-05",591.70000000000005,-5.3790553034122057E-3]
["2014-05-06",1010.58,1.9929206698592328E-3,null,null,"2014-05-06",597.4,9.6332600980224559E-3]
["2014-05-07",1007.87,-2.6816283718260614E-3,null,null,"2014-05-07",603.5,1.021091396049556E-2]
["2014-05-09",1004.69,-3.1551688213756757E-3,null,null,"2014-05-09",599,-7.4565037282519064E-3]
["2014-05-12",1004.08,-6.0715245498610404E-4,null,null,"2014-05-12",591.1,-1.3188647746243731E-2]
["2014-05-13",993.98,-1.0058959445462534E-2,null,null,"2014-05-13",575.20000000000005,-2.6899001860937188E-2]
["2014-05-14",987.48,-6.5393669892754858E-3,null,null,"2014-05-14",569,-1.0778859527121099E-2]
["2014-05-15",981,-6.5621582209259843E-3,null,null,"2014-05-15",567,-3.5149384885764245E-3]
["2014-05-16",986.46,5.5657492354741489E-3,null,null,"2014-05-16",573.9,1.2169312169312052E-2]
["2014-05-19",985.6,-8.7180422926425027E-4,null,null,"2014-05-19",579,8.8865656037637741E-3]
["2014-05-20",989.66,4.1193181818182101E-3,null,null,"2014-05-20",588,1.5544041450777257E-2]
["2014-05-21",986,-3.6982397995271032E-3,null,null,"2014-05-21",581.9,-1.037414965986394E-2]
["2014-05-22",991.61,5.6896551724137101E-3,null,null,"2014-05-22",573.29999999999995,-1.4779171678982683E-2]
["2014-05-23",997.52,5.9600044372283278E-3,null,null,"2014-05-23",573.9,1.0465724751438366E-3]
["2014-05-26",1006.87,9.3732456492101601E-3,null,null,"2014-05-26",580,1.0629029447638993E-2]
["2014-05-27",1009.25,2.3637609621898203E-3,null,null,"2014-05-27",580,0]
["2014-05-28",1014.76,5.4594996284369479E-3,null,null,"2014-05-28",580.5,8.6206896551721535E-4]
["2014-05-29",1016.31,1.5274547676298322E-3,null,null,"2014-05-29",582.4,3.2730404823426706E-3]
["2014-05-30",1027.22,1.0734913559839132E-2,null,null,"2014-05-30",590,1.3049450549450503E-2]
["2014-06-02",1028.01,7.6906602285786718E-4,null,null,"2014-06-02",582.20000000000005,-1.322033898305075E-2]
["2014-06-03",1031.6300000000001,3.5213665236719649E-3,null,null,"2014-06-03",593,1.8550326348333757E-2]
["2014-06-04",1025.8900000000001,-5.5640103525489426E-3,null,null,"2014-06-04",589,-6.7453625632377667E-3]
["2014-06-05",1029.5899999999999,3.6066244919044088E-3,null,null,"2014-06-05",592.9,6.6213921901527861E-3]
["2014-06-06",1036.45,6.6628463757418821E-3,null,null,"2014-06-06",596.5,6.0718502276944086E-3]
["2014-06-09",1035.3599999999999,-1.0516667470694685E-3,null,null,"2014-06-09",598.5,3.3528918692371512E-3]
["2014-06-10",1040.8399999999999,5.2928450007727612E-3,null,null,"2014-06-10",600.5,3.3416875522138678E-3]
["2014-06-11",1037.6400000000001,-3.0744398754850577E-3,null,null,"2014-06-11",600,-8.3263946711076287E-4]
["2014-06-12",1037.3900000000001,-2.4093134420410944E-4,null,null,"2014-06-12",603.79999999999995,6.333333333333302E-3]
["2014-06-13",1032.75,{"$f":"B262/B261-1","v":-4.4727633773220532E-3},null,null,"2014-06-13",603,{"$f":"G262/G261-1","v":-1.3249420337859696E-3}]
["2014-06-16",1034.3900000000001,1.5879932219802217E-3,null,null,"2014-06-16",604,1.6583747927032544E-3]
["2014-06-17",1034.02,-3.5769874032054449E-4,null,null,"2014-06-17",600,-6.6225165562914245E-3]
["2014-06-18",1028.31,-5.5221369025744149E-3,null,null,"2014-06-18",609,1.4999999999999902E-2]
["2014-06-19",1030.01,1.6531979655940443E-3,null,null,"2014-06-19",607.5,-2.4630541871921707E-3]
["2014-06-20",1032.53,2.4465781885611992E-3,null,null,"2014-06-20",612,7.4074074074073071E-3]
["2014-06-23",1030.7,-1.7723455977065594E-3,null,null,"2014-06-23",619.4,1.2091503267973813E-2]
["2014-06-24",1017.59,-1.2719511011933693E-2,null,null,"2014-06-24",607.5,-1.9212140781401321E-2]
["2014-06-25",1007.64,-9.7780048939161146E-3,null,null,"2014-06-25",601.20000000000005,-1.0370370370370252E-2]
["2014-06-26",1004.6,-3.0169504981937267E-3,null,null,"2014-06-26",601,-3.3266799733877583E-4]
["2014-06-27",1007.95,3.3346605614175129E-3,null,null,"2014-06-27",604,4.991680532445919E-3]
["2014-06-30",1009.24,1.2798253881640687E-3,null,null,"2014-06-30",605,1.6556291390728006E-3]
["2014-07-01",1000.22,-8.9374182553207948E-3,null,null,"2014-07-01",574,-5.123966942148761E-2]
["2014-07-02",997.32,-2.8993621403291536E-3,null,null,"2014-07-02",570.20000000000005,-6.6202090592333285E-3]
["2014-07-03",997.39,7.0188104118962258E-5,null,null,"2014-07-03",572,3.1567870922482033E-3]
["2014-07-04",958.63,-3.8861428327935932E-2,null,null,"2014-07-04",569.20000000000005,-4.8951048951048071E-3]
["2014-07-07",951.92,-6.9995723063122073E-3,null,null,"2014-07-07",567.6,-2.8109627547435734E-3]
["2014-07-08",933.64,-1.9203294394486869E-2,null,null,"2014-07-08",569,2.4665257223397408E-3]
["2014-07-09",948.48,1.5894777430272899E-2,null,null,"2014-07-09",576.79999999999995,1.3708260105448122E-2]
["2014-07-10",943.4,-5.3559379217273939E-3,null,null,"2014-07-10",578.9,3.6407766990291801E-3]
["2014-07-11",960.54,1.8168327326690603E-2,null,null,"2014-07-11",587.4,1.4683019519778906E-2]
["2014-07-14",961.87,1.384637807899658E-3,null,null,"2014-07-14",583.5,-6.63942798774253E-3]
["2014-07-15",960.1,-1.8401655109318016E-3,null,null,"2014-07-15",586,4.2844901456726703E-3]
["2014-07-16",962.05,2.0310384334965015E-3,null,null,"2014-07-16",584.1,-3.2423208191125763E-3]
["2014-07-17",958.41,-3.7835871316459491E-3,null,null,"2014-07-17",586.4,3.9376819037835187E-3]
["2014-07-18",944.1,-1.4930979434688685E-2,null,null,"2014-07-18",583,-5.7980900409276837E-3]
["2014-07-21",946.16,2.181972248702424E-3,null,null,"2014-07-21",586.9,6.6895368782160514E-3]
["2014-07-22",952.86,7.0812547560665795E-3,null,null,"2014-07-22",592,8.6897256772875409E-3]
["2014-07-23",951.28,-1.6581659425309869E-3,null,null,"2014-07-23",595,5.0675675675675436E-3]
["2014-07-24",952.73,1.5242620469262391E-3,null,null,"2014-07-24",595.5,8.4033613445377853E-4]
["2014-07-25",962.17,9.9083685829142176E-3,null,null,"2014-07-25",592,-5.8774139378673373E-3]
["2014-07-28",957.83,-4.5106374133467853E-3,null,null,"2014-07-28",594,3.3783783783782884E-3]
["2014-07-29",961.51,3.8420178946159123E-3,null,null,"2014-07-29",597.9,6.5656565656564414E-3]
["2014-07-30",961.79,2.9120861977505186E-4,null,null,"2014-07-30",591.9,-1.003512293025588E-2]
["2014-07-31",956.72,-5.2714209962673175E-3,null,null,"2014-07-31",587,-8.2784254096975873E-3]
["2014-08-01",951.12,-5.8533322184128878E-3,null,null,"2014-08-01",581,-1.0221465076660996E-2]
["2014-08-04",951.89,8.0957187315999768E-4,null,null,"2014-08-04",580.5,-8.6058519793463795E-4]
["2014-08-05",953.8,2.0065343684669834E-3,null,null,"2014-08-05",580,-8.6132644272174375E-4]
["2014-08-06",949.62,-4.382470119521864E-3,null,null,"2014-08-06",582.9,4.9999999999998934E-3]
["2014-08-07",951.89,2.3904298561530091E-3,null,null,"2014-08-07",585,3.6026762738035067E-3]
["2014-08-08",950.66,-1.2921661116305216E-3,null,null,"2014-08-08",586.1,1.8803418803419181E-3]
["2014-08-11",965.28,1.5378789472576981E-2,null,null,"2014-08-11",591.79999999999995,9.7253028493429206E-3]
["2014-08-12",957.63,-7.9251616111387646E-3,null,null,"2014-08-12",593.5,2.8725920919230319E-3]
["2014-08-13",968.72,1.1580673120098695E-2,null,null,"2014-08-13",605,1.9376579612468303E-2]
["2014-08-14",975.99,7.5047485341481757E-3,null,null,"2014-08-14",604,-1.6528925619834212E-3]
["2014-08-15",983.9,8.10459123556595E-3,null,null,"2014-08-15",609.29999999999995,8.7748344370859321E-3]
["2014-08-18",984.68,7.9276349222490161E-4,null,null,"2014-08-18",612.9,5.9084194977843119E-3]
["2014-08-19",982.7,-2.0108055408862846E-3,null,null,"2014-08-19",608.9,-6.5263501386849665E-3]
["2014-08-20",976.52,-6.2887961738069542E-3,null,null,"2014-08-20",608,-1.4780752176054568E-3]
["2014-08-21",982.13,5.7448900176135798E-3,null,null,"2014-08-21",614.9,1.1348684210526372E-2]
["2014-08-22",986.53,4.4800586480404636E-3,null,null,"2014-08-22",619.5,7.4808912018213825E-3]
["2014-08-25",995.02,8.6059217661906828E-3,null,null,"2014-08-25",618.79999999999995,-1.129943502824915E-3]
["2014-08-26",993.39,-1.6381580269743123E-3,null,null,"2014-08-26",620.20000000000005,2.2624434389142412E-3]
["2014-08-27",992.72,-6.7445816849365237E-4,null,null,"2014-08-27",620.4,3.2247662044482261E-4]
["2014-08-28",975.91,-1.6933274236441309E-2,null,null,"2014-08-28",609.4,-1.7730496453900679E-2]
["2014-08-29",980.01,4.2012070785215627E-3,null,null,"2014-08-29",612.5,5.0869707909420026E-3]
["2014-09-01",980.9,9.0815399842858469E-4,null,null,"2014-09-01",619.9,1.2081632653061281E-2]
["2014-09-02",988.96,8.2169436232031323E-3,null,null,"2014-09-02",623.29999999999995,5.4847556057429081E-3]
["2014-09-03",991.06,2.1234428086069901E-3,null,null,"2014-09-03",630,1.074923792716187E-2]
["2014-09-04",992.53,1.4832603475067874E-3,null,null,"2014-09-04",631,1.5873015873015817E-3]
["2014-09-05",997.09,4.5943195671667159E-3,null,null,"2014-09-05",629.70000000000005,-2.0602218700475072E-3]
["2014-09-08",994.95,-2.1462455746221742E-3,null,null,"2014-09-08",625,-7.4638716849294573E-3]
["2014-09-09",997.99,3.0554299211014158E-3,null,null,"2014-09-09",624.5,-8.0000000000002292E-4]
["2014-09-10",997.62,-3.7074519784763282E-4,null,null,"2014-09-10",636.5,1.9215372297838318E-2]
["2014-09-11",995.04,{"$f":"B326/B325-1","v":-2.586155049016714E-3},null,null,"2014-09-11",638,{"$f":"G326/G325-1","v":2.3566378633150808E-3}]
["2014-09-12",997.46,2.4320630326419845E-3,null,null,"2014-09-12",644.9,1.0815047021943469E-2]
["2014-09-15",990.8,-6.6769594770718088E-3,null,null,"2014-09-15",632.29999999999995,-1.9537912854706185E-2]
["2014-09-16",978.38,-1.253532498990706E-2,null,null,"2014-09-16",619.4,-2.0401708049976208E-2]
["2014-09-17",984.53,6.285901183589182E-3,null,null,"2014-09-17",631,1.8727801097836672E-2]
["2014-09-18",996.06,1.1711171828181932E-2,null,null,"2014-09-18",647,2.5356576862123559E-2]
["2014-09-19",1002.95,6.9172539806841016E-3,null,null,"2014-09-19",652.79999999999995,8.9644513137556725E-3]
["2014-09-22",993.97,-8.9535869185901618E-3,null,null,"2014-09-22",647.5,-8.1188725490195512E-3]
["2014-09-23",983.14,-1.0895701077497377E-2,null,null,"2014-09-23",649,2.3166023166023564E-3]
["2014-09-24",977.49,-5.7468926093943162E-3,null,null,"2014-09-24",650,1.5408320493066618E-3]
["2014-09-25",982.15,4.7673121975670973E-3,null,null,"2014-09-25",651.9,2.9230769230768061E-3]
["2014-09-26",980.29,-1.8938044086952432E-3,null,null,"2014-09-26",653.5,2.4543641662833071E-3]
["2014-09-29",986.23,6.0594313927511134E-3,null,null,"2014-09-29",663,1.4537107880642663E-2]
["2014-09-30",991.4,5.2421848858785758E-3,null,null,"2014-09-30",662,-1.5082956259426794E-3]
["2014-10-01",988.64,-2.7839419003429233E-3,null,null,"2014-10-01",651.5,-1.5861027190332333E-2]
["2014-10-02",973.65,-1.5162243081404791E-2,null,null,"2014-10-02",635,-2.5326170376055224E-2]
["2014-10-03",976.23,2.6498228316129691E-3,null,null,"2014-10-03",642,1.1023622047244164E-2]
["2014-10-06",977.82,1.6287145447282381E-3,null,null,"2014-10-06",643,1.5576323987538387E-3]
["2014-10-07",964.29,-1.3836902497392223E-2,null,null,"2014-10-07",624,-2.9548989113530322E-2]
["2014-10-08",960.07,-4.3762768461769186E-3,null,null,"2014-10-08",622.20000000000005,-2.8846153846152633E-3]
["2014-10-09",961.89,1.8956951055650872E-3,null,null,"2014-10-09",625,4.500160720025681E-3]
["2014-10-10",951.6,-1.0697688924929061E-2,null,null,"2014-10-10",611,-2.2399999999999975E-2]
["2014-10-13",949.75,-1.9440941572089754E-3,null,null,"2014-10-13",604.5,-1.0638297872340385E-2]
["2014-10-14",939.49,-1.080284285338251E-2,null,null,"2014-10-14",596.5,-1.3234077750206796E-2]
["2014-10-15",923.59,-1.6924075828374963E-2,null,null,"2014-10-15",587.70000000000005,-1.4752724224643687E-2]
["2014-10-16",901.28,-2.4155740101127199E-2,null,null,"2014-10-16",572.79999999999995,-2.5353071294878515E-2]
["2014-10-17",926.84,2.8359666252441018E-2,null,null,"2014-10-17",580,1.2569832402234749E-2]
["2014-10-20",925.96,-9.4946269043194587E-4,null,null,"2014-10-20",573.5,-1.1206896551724133E-2]
["2014-10-21",939.12,1.4212276988206707E-2,null,null,"2014-10-21",578.79999999999995,9.2414995640801578E-3]
["2014-10-22",941.93,2.9921628758837748E-3,null,null,"2014-10-22",586,1.2439530062197779E-2]
["2014-10-23",946.52,4.8729735755310699E-3,null,null,"2014-10-23",587,1.7064846416381396E-3]
["2014-10-24",950.17,3.8562312470946658E-3,null,null,"2014-10-24",602.79999999999995,2.691652470187389E-2]
["2014-10-27",964.88,1.5481440163339188E-2,null,null,"2014-10-27",604.1,2.1566025215662421E-3]
["2014-10-29",957.08,-8.0839068070640563E-3,null,null,"2014-10-29",605.5,2.3174971031285629E-3]
["2014-10-30",964.88,8.1497889413633118E-3,null,null,"2014-10-30",606.9,2.3121387283235872E-3]
["2014-10-31",981.43,1.7152392007296235E-2,null,null,"2014-10-31",614,1.1698797165925257E-2]
["2014-11-03",974.79,-6.7656378957235974E-3,null,null,"2014-11-03",608,-9.7719869706840434E-3]
["2014-11-04",973.03,-1.8055170857312897E-3,null,null,"2014-11-04",604,-6.5789473684210176E-3]
["2014-11-05",963.1,-1.0205235193159412E-2,null,null,"2014-11-05",604.5,8.2781456953640031E-4]
["2014-11-06",963.17,7.2681964489618167E-5,null,null,"2014-11-06",602,-4.1356492969396585E-3]
["2014-11-07",969.3,6.3644008845791245E-3,null,null,"2014-11-07",603,1.6611295681063787E-3]
["2014-11-10",976.06,6.974105024244226E-3,null,null,"2014-11-10",616,2.1558872305140975E-2]
["2014-11-11",974.58,-1.5163002274449777E-3,null,null,"2014-11-11",612.1,-6.3311688311687986E-3]
["2014-11-12",965.05,-9.7785712819882242E-3,null,null,"2014-11-12",605,-1.1599411860807041E-2]
["2014-11-13",958.86,-6.4141754313247201E-3,null,null,"2014-11-13",599.9,-8.4297520661157366E-3]
["2014-11-14",960.72,1.9398035166759975E-3,null,null,"2014-11-14",597.1,-4.667444574095625E-3]
["2014-11-18",973.24,1.3031892747106255E-2,null,null,"2014-11-18",608,1.8254898676938414E-2]
["2014-11-19",981.47,8.4562903292095815E-3,null,null,"2014-11-19",620,1.9736842105263053E-2]
["2014-11-20",971.24,-1.0423140799005637E-2,null,null,"2014-11-20",616.20000000000005,-6.1290322580644929E-3]
["2014-11-21",980.19,9.2150240929123051E-3,null,null,"2014-11-21",606,-1.6553067185978598E-2]
["2014-11-24",981.31,1.1426356114629943E-3,null,null,"2014-11-24",605,-1.6501650165016146E-3]
["2014-11-25",988.09,6.909131670929769E-3,null,null,"2014-11-25",609.5,7.4380165289256173E-3]
["2014-11-26",995.41,7.4082320436397175E-3,null,null,"2014-11-26",617.9,1.3781788351107327E-2]
["2014-11-27",1002.2,6.8213098120373239E-3,null,null,"2014-11-27",616.9,-1.6183848519177868E-3]
["2014-11-28",1007.17,4.9590900019955697E-3,null,null,"2014-11-28",619,3.4041173609986597E-3]
["2014-12-01",1007.24,6.9501673004568332E-5,null,null,"2014-12-01",623.6,7.4313408723747365E-3]
["2014-12-02",1007.83,5.857591040865362E-4,null,null,"2014-12-02",625.5,3.0468248877484339E-3]
["2014-12-03",1019.75,1.1827391524364295E-2,null,null,"2014-12-03",635,1.5187849720223801E-2]
["2014-12-04",1001.39,-1.8004412846285844E-2,null,null,"2014-12-04",617.5,-2.7559055118110187E-2]
["2014-12-05",1006.25,4.8532539769721161E-3,null,null,"2014-12-05",618,8.0971659919026884E-4]
["2014-12-08",1008.1,1.8385093167700983E-3,null,null,"2014-12-08",620.5,4.045307443365731E-3]
["2014-12-09",992.21,-1.5762325166154167E-2,null,null,"2014-12-09",615,-8.8638195004029363E-3]
["2014-12-10",994.75,2.5599419477730923E-3,null,null,"2014-12-10",613.29999999999995,-2.7642276422764622E-3]
["2014-12-11",983.91,-1.089721035436042E-2,null,null,"2014-12-11",602.1,-1.8261862057720402E-2]
["2014-12-12",970.97,{"$f":"B390/B389-1","v":-1.315160939516824E-2},null,null,"2014-12-12",595.1,{"$f":"G390/G389-1","v":-1.1625975751536344E-2}]
["2014-12-15",961.38,-9.8767212169273977E-3,null,null,"2014-12-15",605.20000000000005,1.6971937489497657E-2]
["2014-12-16",944.83,-1.7214837005138373E-2,null,null,"2014-12-16",589.4,-2.6107072042300228E-2]
["2014-12-17",940.62,-4.455828032556175E-3,null,null,"2014-12-17",597,1.2894468951476057E-2]
["2014-12-18",951.19,1.1237269035317077E-2,null,null,"2014-12-18",593.5,-5.862646566164198E-3]
["2014-12-19",944.56,-6.970216255427486E-3,null,null,"2014-12-19",592,-2.5273799494524019E-3]
["2014-12-22",956.97,1.313839247903803E-2,null,null,"2014-12-22",602.9,1.8412162162162016E-2]
["2014-12-23",951.59,-5.6219108227008041E-3,null,null,"2014-12-23",598,-8.1273843091722586E-3]
["2014-12-29",946.27,-5.590643029035669E-3,null,null,"2014-12-29",585.5,-2.0903010033444858E-2]
["2014-12-30",946.71,4.6498356705804156E-4,null,null,"2014-12-30",591,9.3936806148591234E-3]
["2015-01-02",962.13,1.6287986817504763E-2,null,null,"2015-01-02",591.6,1.0152284263960087E-3]
["2015-01-05",942.6,-2.0298712232234672E-2,null,null,"2015-01-05",580.29999999999995,-1.9100743745774307E-2]
["2015-01-06",939.83,-2.9386802461277561E-3,null,null,"2015-01-06",582,2.929519214199594E-3]
["2015-01-07",933.32,-6.926784631263061E-3,null,null,"2015-01-07",577,-8.5910652920961894E-3]
["2015-01-08",946.64,1.4271632451892113E-2,null,null,"2015-01-08",572,-8.6655112651646826E-3]
["2015-01-09",946.36,-2.9578297980226154E-4,null,null,"2015-01-09",572,0]
["2015-01-12",946.46,1.0566803330669394E-4,null,null,"2015-01-12",571,-1.7482517482517723E-3]
["2015-01-13",963.21,1.7697525516133794E-2,null,null,"2015-01-13",586.29999999999995,2.6795096322241641E-2]
["2015-01-14",958.8,-4.5784408384464959E-3,null,null,"2015-01-14",594.1,1.330376940133049E-2]
["2015-01-15",945.52,-1.3850646641635378E-2,null,null,"2015-01-15",583.20000000000005,-1.834707961622617E-2]
["2015-01-16",949.05,3.7333953803198039E-3,null,null,"2015-01-16",578,-8.9163237311385979E-3]
["2015-01-19",950.83,1.8755597702966309E-3,null,null,"2015-01-19",576.79999999999995,-2.0761245674740803E-3]
["2015-01-20",948.9,-2.0298055383192182E-3,null,null,"2015-01-20",577.5,1.2135922330098747E-3]
["2015-01-21",952.54,3.8360206554959309E-3,null,null,"2015-01-21",586,1.4718614718614687E-2]
["2015-01-22",961.04,8.9235097738677993E-3,null,null,"2015-01-22",579.6,-1.0921501706484649E-2]
["2015-01-23",961.94,9.3648547406988136E-4,null,null,"2015-01-23",579,-1.0351966873706209E-3]
["2015-01-26",973.26,1.1767885730918692E-2,null,null,"2015-01-26",581.4,4.1450777202072242E-3]
["2015-01-27",970.83,-2.4967634547807815E-3,null,null,"2015-01-27",589,1.3071895424836555E-2]
["2015-01-28",956.5,-1.4760565701513184E-2,null,null,"2015-01-28",584,-8.4889643463497144E-3]
["2015-01-29",954.43,-2.1641400940930478E-3,null,null,"2015-01-29",582.9,-1.8835616438356295E-3]
["2015-01-30",955.78,1.4144567962028898E-3,null,null,"2015-01-30",576,-1.1837364899639713E-2]
["2015-02-02",958.04,2.3645608822113751E-3,null,null,"2015-02-02",585,1.5625E-2]
["2015-02-03",975.7,1.8433468331176206E-2,null,null,"2015-02-03",588.79999999999995,6.4957264957263838E-3]
["2015-02-04",980.24,4.6530695910627085E-3,null,null,"2015-02-04",592,5.4347826086957873E-3]
["2015-02-05",971.24,-9.1814249571533502E-3,null,null,"2015-02-05",586.9,-8.6148648648649573E-3]
["2015-02-06",979.15,8.1442279971994935E-3,null,null,"2015-02-06",591.1,7.1562446754132036E-3]
["2015-02-09",980.72,1.6034315477710948E-3,null,null,"2015-02-09",586.1,-8.4588056166469139E-3]
["2015-02-10",990.45,9.9212823231911162E-3,null,null,"2015-02-10",585,-1.8768128305750587E-3]
["2015-02-11",987.53,-2.9481548790953882E-3,null,null,"2015-02-11",587.9,4.9572649572648952E-3]
["2015-02-12",1010.21,2.2966390894453959E-2,null,null,"2015-02-12",589.29999999999995,2.3813573737030413E-3]
["2015-02-13",1023.36,1.3017095455400307E-2,null,null,"2015-02-13",590,1.1878499915154439E-3]
["2015-02-16",1018,-5.2376485303314846E-3,null,null,"2015-02-16",590.20000000000005,3.3898305084756331E-4]
["2015-02-17",1007.75,-1.0068762278978349E-2,null,null,"2015-02-17",593.5,5.5913249745846993E-3]
["2015-02-18",1006.88,-8.6330935251799357E-4,null,null,"2015-02-18",591,-4.2122999157540031E-3]
["2015-02-19",1007.19,3.0788177339902134E-4,null,null,"2015-02-19",588,-5.0761421319797106E-3]
["2015-02-20",1015.65,8.3996068269143187E-3,null,null,"2015-02-20",590,3.4013605442175798E-3]
["2015-02-23",1019.52,3.8103677447940409E-3,null,null,"2015-02-23",590,0]
["2015-02-24",1025.6500000000001,6.0126333961081357E-3,null,null,"2015-02-24",597,1.1864406779660941E-2]
["2015-02-25",1028.57,2.846975088967918E-3,null,null,"2015-02-25",620.29999999999995,3.9028475711892829E-2]
["2015-02-26",1028.29,-2.7222260030912437E-4,null,null,"2015-02-26",617.5,-4.5139448653876979E-3]
["2015-02-27",1022.75,-5.3875852142877267E-3,null,null,"2015-02-27",621.1,5.82995951416998E-3]
["2015-03-02",1024.8599999999999,2.0630652652162684E-3,null,null,"2015-03-02",630,1.4329415553050895E-2]
["2015-03-03",1017.32,-7.35710243350296E-3,null,null,"2015-03-03",623,-1.1111111111111072E-2]
["2015-03-04",1014.24,-3.0275626154996349E-3,null,null,"2015-03-04",634.79999999999995,1.8940609951845877E-2]
["2015-03-05",1029.3900000000001,1.4937292948414616E-2,null,null,"2015-03-05",634,-1.260239445494582E-3]
["2015-03-06",1037.3499999999999,7.7327349206810503E-3,null,null,"2015-03-06",630,-6.3091482649841879E-3]
["2015-03-09",1024.21,-1.2666891598785202E-2,null,null,"2015-03-09",617,-2.0634920634920673E-2]
["2015-03-10",1011.7,-1.2214291990900294E-2,null,null,"2015-03-10",611.6,-8.7520259319286975E-3]
["2015-03-11",1016.14,4.388652762676637E-3,null,null,"2015-03-11",612,6.5402223675592452E-4]
["2015-03-12",1023.49,7.2332552601019895E-3,null,null,"2015-03-12",614,3.2679738562091387E-3]
["2015-03-13",1036.1500000000001,1.2369441811839854E-2,null,null,"2015-03-13",609,-8.1433224755700362E-3]
["2015-03-16",1036.22,6.7557786034733169E-5,null,null,"2015-03-16",611,3.284072249589487E-3]
["2015-03-17",1032.4000000000001,-3.6864758448977852E-3,null,null,"2015-03-17",616.5,9.0016366612111209E-3]
["2015-03-18",1030.8599999999999,-1.4916698953895136E-3,null,null,"2015-03-18",626.6,1.6382806163828034E-2]
["2015-03-19",1042.55,{"$f":"B454/B453-1","v":1.1340046175038365E-2},null,null,"2015-03-19",627.79999999999995,{"$f":"G454/G453-1","v":1.9150973507819913E-3}]
["2015-03-20",1044.9000000000001,2.2540885329243032E-3,null,null,"2015-03-20",631.6,6.0528830837847103E-3]
["2015-03-23",1045.24,3.2538998947262421E-4,null,null,"2015-03-23",637,8.5497150094997476E-3]
["2015-03-24",1048.75,3.3580804408557263E-3,null,null,"2015-03-24",640.1,4.8665620094192619E-3]
["2015-03-25",1043.2,-5.292014302741288E-3,null,null,"2015-03-25",633,-1.1092016872363719E-2]
["2015-03-26",1031.74,-1.0985429447852746E-2,null,null,"2015-03-26",626,-1.1058451816745696E-2]
["2015-03-27",1023.47,-8.0155853218834006E-3,null,null,"2015-03-27",623,-4.7923322683706138E-3]
["2015-03-30",1031.25,7.6015906670443556E-3,null,null,"2015-03-30",625.1,3.370786516853963E-3]
["2015-03-31",1033.6600000000001,2.3369696969697262E-3,null,null,"2015-03-31",627.5,3.8393856982883445E-3]
["2015-04-01",1043.96,9.9645918387090138E-3,null,null,"2015-04-01",636.5,1.4342629482071656E-2]
["2015-04-02",1049.24,5.0576650446376714E-3,null,null,"2015-04-02",639.79999999999995,5.1846032992930446E-3]
["2015-04-07",1050.98,1.6583431817316363E-3,null,null,"2015-04-07",632.1,-1.2035010940918967E-2]
["2015-04-08",1047.6099999999999,-3.2065310472131348E-3,null,null,"2015-04-08",632,-1.5820281601020003E-4]
["2015-04-09",1053.3499999999999,5.4791382289209878E-3,null,null,"2015-04-09",641.9,1.5664556962025289E-2]
["2015-04-10",1052.3699999999999,-9.3036502586985037E-4,null,null,"2015-04-10",642.20000000000005,4.6736251752621527E-4]
["2015-04-13",1058.44,5.767933331433106E-3,null,null,"2015-04-13",651.20000000000005,1.401432575521655E-2]
["2015-04-14",1053.26,-4.8939949359435575E-3,null,null,"2015-04-14",653.29999999999995,3.2248157248155884E-3]
["2015-04-15",1050.8,-2.335605643430938E-3,null,null,"2015-04-15",655.5,3.367518750956755E-3]
["2015-04-16",1056.75,5.6623524933383518E-3,null,null,"2015-04-16",658,3.8138825324181003E-3]
["2015-04-17",1048.74,-7.5798438608942753E-3,null,null,"2015-04-17",650,-1.2158054711246202E-2]
["2015-04-20",1051.47,2.6031237484982483E-3,null,null,"2015-04-20",650.5,7.6923076923085532E-4]
["2015-04-21",1056.79,5.0595832501163507E-3,null,null,"2015-04-21",657.7,1.1068408916218297E-2]
["2015-04-22",1042.74,-1.3294978188665652E-2,null,null,"2015-04-22",655.5,-3.3449901170746754E-3]
["2015-04-23",1042.05,-6.6171816560223196E-4,null,null,"2015-04-23",654.1,-2.1357742181540296E-3]
["2015-04-24",1049.4000000000001,7.0534043472003649E-3,null,null,"2015-04-24",657.8,5.6566274269989059E-3]
["2015-04-27",1041.67,-7.3661139698876221E-3,null,null,"2015-04-27",650.5,-1.1097598054119695E-2]
["2015-04-28",1031.33,-9.9263682356217631E-3,null,null,"2015-04-28",641.5,-1.3835511145272816E-2]
["2015-04-29",1025.0999999999999,-6.0407435059582903E-3,null,null,"2015-04-29",637,-7.0148090413094666E-3]
["2015-04-30",1026.01,8.8771827138822701E-4,null,null,"2015-04-30",635.5,-2.3547880690737433E-3]
["2015-05-04",1029.02,2.9336946033664546E-3,null,null,"2015-05-04",635.5,0]
["2015-05-05",1025.4000000000001,-3.5179102446987187E-3,null,null,"2015-05-05",636.5,1.5735641227379027E-3]
["2015-05-06",1016.7,-8.4844938560562078E-3,null,null,"2015-05-06",638,2.3566378633150808E-3]
["2015-05-07",1028.05,1.1163568407593027E-2,null,null,"2015-05-07",636,-3.1347962382445305E-3]
["2015-05-11",1042.51,1.4065463742035877E-2,null,null,"2015-05-11",643.79999999999995,1.2264150943396057E-2]
["2015-05-12",1035.0999999999999,-7.1078454882927966E-3,null,null,"2015-05-12",640,-5.9024541783161411E-3]
["2015-05-13",1034.44,-6.3761955366614664E-4,null,null,"2015-05-13",637.6,-3.7499999999999201E-3]
["2015-05-14",1025.24,-8.8937009396389266E-3,null,null,"2015-05-14",631.4,-9.7239648682559965E-3]
["2015-05-15",1025.94,6.8276696188207531E-4,null,null,"2015-05-15",637,8.8691796008868451E-3]
["2015-05-18",1022.23,-3.6161958789013848E-3,null,null,"2015-05-18",635,-3.1397174254317317E-3]
["2015-05-19",1031.25,8.8238459055203222E-3,null,null,"2015-05-19",635.20000000000005,3.1496062992131257E-4]
["2015-05-20",1031.54,2.8121212121212658E-4,null,null,"2015-05-20",636,1.2594458438286438E-3]
["2015-05-21",1021.4,-9.8299629679895473E-3,null,null,"2015-05-21",640.5,7.0754716981131782E-3]
["2015-05-22",1030.02,8.4393969062070973E-3,null,null,"2015-05-22",644,5.464480874316946E-3]
["2015-05-25",1027.8,-2.1552979553794982E-3,null,null,"2015-05-25",638.9,-7.9192546583851664E-3]
["2015-05-26",1013.6,-1.3815917493675722E-2,null,null,"2015-05-26",632.29999999999995,-1.0330255125997834E-2]
["2015-05-27",1030.18,1.6357537490134133E-2,null,null,"2015-05-27",640,1.2177763719753321E-2]
["2015-05-28",1025.52,-4.523481333359336E-3,null,null,"2015-05-28",632.5,-1.171875E-2]
["2015-05-29",1021.81,-3.6176768858725561E-3,null,null,"2015-05-29",621.79999999999995,-1.691699604743091E-2]
["2015-06-01",1028.08,6.1361701294762039E-3,null,null,"2015-06-01",633.20000000000005,1.8333869411386372E-2]
["2015-06-02",1019.59,-8.2581122091665016E-3,null,null,"2015-06-02",626,-1.1370814908401861E-2]
["2015-06-03",1017.31,-2.2361929795310376E-3,null,null,"2015-06-03",621.1,-7.8274760383386655E-3]
["2015-06-04",1018.76,1.4253275795972353E-3,null,null,"2015-06-04",619.4,-2.7370793753019873E-3]
["2015-06-05",1004.89,-1.3614590286230355E-2,null,null,"2015-06-05",617.79999999999995,-2.5831449790120198E-3]
["2015-06-08",996.82,-8.0307297316123405E-3,null,null,"2015-06-08",606.9,-1.7643250242797004E-2]
["2015-06-09",991.66,-5.1764611464457655E-3,null,null,"2015-06-09",597.20000000000005,-1.5982863733728703E-2]
["2015-06-10",1006.06,1.4521106024242059E-2,null,null,"2015-06-10",610.5,2.22705961152041E-2]
["2015-06-11",1008.37,2.296085720533636E-3,null,null,"2015-06-11",622.4,1.9492219492219354E-2]
["2015-06-12",991.13,-1.7096898955740514E-2,null,null,"2015-06-12",619,-5.4627249357326324E-3]
["2015-06-15",979.24,-1.199640814020364E-2,null,null,"2015-06-15",617,-3.231017770597755E-3]
["2015-06-16",990.24,1.1233201258118442E-2,null,null,"2015-06-16",622,8.1037277147488762E-3]
["2015-06-17",978.16,-1.2199062853449738E-2,null,null,"2015-06-17",568,-8.6816720257234747E-2]
["2015-06-18",967.38,-1.1020691911343694E-2,null,null,"2015-06-18",547,-3.6971830985915499E-2]
["2015-06-19",975.5,8.3938059500920925E-3,null,null,"2015-06-19",569,4.0219378427788E-2]
["2015-06-22",989.33,1.4177344951306958E-2,null,null,"2015-06-22",566,-5.2724077328646368E-3]
["2015-06-23",995.84,{"$f":"B518/B517-1","v":6.5802108497670098E-3},null,null,"2015-06-23",574.1,{"$f":"G518/G517-1","v":1.4310954063604386E-2}]
["2015-06-24",982.45,-1.344593508997427E-2,null,null,"2015-06-24",572.1,-3.4837136387388945E-3]
["2015-06-25",983.06,6.2089673774745613E-4,null,null,"2015-06-25",559.1,-2.2723300122356238E-2]
["2015-06-26",995.38,1.2532297113095892E-2,null,null,"2015-06-26",572,2.3072795564299753E-2]
["2015-06-29",972.5,-2.2986196226566724E-2,null,null,"2015-06-29",564,-1.3986013986013957E-2]
["2015-06-30",981.47,9.2236503856042429E-3,null,null,"2015-06-30",568,7.0921985815601829E-3]
["2015-07-01",986.61,5.2370423955903078E-3,null,null,"2015-07-01",562.1,-1.038732394366193E-2]
["2015-07-02",988.33,1.7433433676934396E-3,null,null,"2015-07-02",558.1,-7.1161714997330927E-3]
["2015-07-03",982.14,-6.2630902633735719E-3,null,null,"2015-07-03",561.29999999999995,5.7337394732126512E-3]
["2015-07-07",969.06,-1.3317856924674687E-2,null,null,"2015-07-07",568.6,1.3005522893283494E-2]
["2015-07-08",966.93,-2.1980063153984597E-3,null,null,"2015-07-08",565,-6.3313401336616559E-3]
["2015-07-09",981.38,1.4944204854539622E-2,null,null,"2015-07-09",571.9,1.2212389380531041E-2]
["2015-07-10",991.54,1.0352768550408564E-2,null,null,"2015-07-10",572.6,1.223990208078396E-3]
["2015-07-13",1001.42,9.9642979607479365E-3,null,null,"2015-07-13",572.5,-1.7464198393302155E-4]
["2015-07-14",1003.39,1.9672065666753724E-3,null,null,"2015-07-14",571,-2.6200873362445254E-3]
["2015-07-15",1011.1,7.6839514047379875E-3,null,null,"2015-07-15",586,2.6269702276707552E-2]
["2015-07-16",1027.1400000000001,1.5863910592424091E-2,null,null,"2015-07-16",603,2.9010238907849928E-2]
["2015-07-17",1024.94,-2.141869657495632E-3,null,null,"2015-07-17",584.6,-3.0514096185737971E-2]
["2015-07-20",1030.18,5.1124943899154562E-3,null,null,"2015-07-20",590.1,9.4081423195346847E-3]
["2015-07-21",1037.51,7.1152614106271272E-3,null,null,"2015-07-21",597.6,1.2709710218607118E-2]
["2015-07-22",1036.43,-1.0409538221317627E-3,null,null,"2015-07-22",601.9,7.1954484605085689E-3]
["2015-07-23",1029.93,-6.2715282267012951E-3,null,null,"2015-07-23",586.5,-2.5585645456055794E-2]
["2015-07-24",1030.83,8.7384579534521833E-4,null,null,"2015-07-24",593,1.1082693947144007E-2]
["2015-07-27",1025.94,-4.7437501818921035E-3,null,null,"2015-07-27",595,3.3726812816188279E-3]
["2015-07-28",1028.47,2.4660311519191236E-3,null,null,"2015-07-28",589.5,-9.2436974789915638E-3]
["2015-07-29",1026.55,-1.8668507588943672E-3,null,null,"2015-07-29",580.1,-1.5945716709075408E-2]
["2015-07-30",1030.69,4.0329258194926609E-3,null,null,"2015-07-30",582,3.2752973625236326E-3]
["2015-07-31",1031.47,7.5677458789735752E-4,null,null,"2015-07-31",597,2.5773195876288568E-2]
["2015-08-03",1040.97,9.2101563787603258E-3,null,null,"2015-08-03",597.6,1.0050251256281673E-3]
["2015-08-04",1036.75,-4.0539112558479751E-3,null,null,"2015-08-04",590.6,-1.1713520749665363E-2]
["2015-08-05",1035.06,-1.6300940438872535E-3,null,null,"2015-08-05",584.9,-9.6512021672875425E-3]
["2015-08-06",1034.7,-3.4780592429417556E-4,null,null,"2015-08-06",583,-3.2484185330825532E-3]
["2015-08-07",1033.3,-1.353049193002942E-3,null,null,"2015-08-07",581,-3.4305317324184736E-3]
["2015-08-10",1037.82,4.3743346559566021E-3,null,null,"2015-08-10",578.5,-4.3029259896729677E-3]
["2015-08-11",1037.4000000000001,-4.0469445568580564E-4,null,null,"2015-08-11",582.5,6.9144338807261008E-3]
["2015-08-12",1022.48,-1.4382109118951325E-2,null,null,"2015-08-12",567.1,-2.6437768240343273E-2]
["2015-08-13",1027.53,4.9389719114310004E-3,null,null,"2015-08-13",570,5.1137365543996172E-3]
["2015-08-14",1025.17,-2.2967699239924144E-3,null,null,"2015-08-14",567.5,-4.3859649122807154E-3]
["2015-08-17",1022.79,-2.321566179267931E-3,null,null,"2015-08-17",556.1,-2.0088105726872252E-2]
["2015-08-18",1021.21,-1.5447941415147604E-3,null,null,"2015-08-18",552,-7.3727746808128769E-3]
["2015-08-19",1020.17,-1.0183997414832113E-3,null,null,"2015-08-19",563.9,2.1557971014492638E-2]
["2015-08-20",1001.82,-1.7987198212062627E-2,null,null,"2015-08-20",558.5,-9.5761659868770499E-3]
["2015-08-21",992.02,-9.7821964025474051E-3,null,null,"2015-08-21",556.1,-4.2972247090420357E-3]
["2015-08-24",946.34,-4.604745872059024E-2,null,null,"2015-08-24",531.5,-4.4236648084876817E-2]
["2015-08-25",989.62,4.5734091341378402E-2,null,null,"2015-08-25",554.4,4.3085606773283214E-2]
["2015-08-26",984.85,-4.8200319314484208E-3,null,null,"2015-08-26",546.6,-1.4069264069264009E-2]
["2015-08-27",1007.91,2.3414733208102723E-2,null,null,"2015-08-27",553.4,1.2440541529454618E-2]
["2015-08-28",1012.59,4.6432717206894569E-3,null,null,"2015-08-28",553,-7.2280448138772879E-4]
["2015-08-31",1024.05,1.131751251740587E-2,null,null,"2015-08-31",550.79999999999995,-3.9783001808318952E-3]
["2015-09-01",997.03,-2.6385430398906284E-2,null,null,"2015-09-01",540,-1.9607843137254832E-2]
["2015-09-02",1001.86,4.844387831860697E-3,null,null,"2015-09-02",545.20000000000005,9.6296296296296546E-3]
["2015-09-03",1011.39,9.5123071087777067E-3,null,null,"2015-09-03",553,1.4306676449009403E-2]
["2015-09-04",999.72,-1.1538575623646574E-2,null,null,"2015-09-04",548.29999999999995,-8.4990958408680539E-3]
["2015-09-07",991.62,-8.1022686352179019E-3,null,null,"2015-09-07",540.1,-1.4955316432609722E-2]
["2015-09-08",1000.66,9.1163953933965924E-3,null,null,"2015-09-08",535.5,-8.5169413071654043E-3]
["2015-09-09",1008.59,7.9247696520297062E-3,null,null,"2015-09-09",535,-9.3370681605975392E-4]
["2015-09-10",1002.71,-5.8299209787922024E-3,null,null,"2015-09-10",538.9,7.2897196261680897E-3]
["2015-09-11",1001.18,-1.5258649061045126E-3,null,null,"2015-09-11",528,-2.0226387084802289E-2]
["2015-09-14",1000.9,-2.7966998941242327E-4,null,null,"2015-09-14",528.9,1.7045454545454586E-3]
["2015-09-15",1001.3,3.9964032370853886E-4,null,null,"2015-09-15",523,-1.1155227831348036E-2]
["2015-09-16",1002.3,9.9870168780591406E-4,null,null,"2015-09-16",515.70000000000005,-1.3957934990439735E-2]
["2015-09-17",1009.49,7.1735009478199885E-3,null,null,"2015-09-17",524,1.6094628660073607E-2]
["2015-09-18",983.45,-2.5795203518608423E-2,null,null,"2015-09-18",514.70000000000005,-1.7748091603053351E-2]
["2015-09-21",983.6,1.5252427678080771E-4,null,null,"2015-09-21",513.4,-2.5257431513504569E-3]
["2015-09-22",967.78,{"$f":"B582/B581-1","v":-1.6083773891826025E-2},null,null,"2015-09-22",507.9,{"$f":"G582/G581-1","v":-1.0712894429294906E-2}]
["2015-09-23",960.65,-7.3673768831759023E-3,null,null,"2015-09-23",500,-1.5554242961212772E-2]
["2015-09-24",951.22,-9.8162702336959118E-3,null,null,"2015-09-24",495.3,-9.3999999999999639E-3]
["2015-09-25",962.35,1.1700763230377831E-2,null,null,"2015-09-25",497,3.4322632747829651E-3]
["2015-09-29",959.37,-3.0965864810100774E-3,null,null,"2015-09-29",490,-1.4084507042253502E-2]
["2015-09-30",971.1,1.222677382031967E-2,null,null,"2015-09-30",506.2,3.3061224489795871E-2]
["2015-10-01",968.35,-2.8318401812377214E-3,null,null,"2015-10-01",493,-2.6076649545634156E-2]
["2015-10-02",964.24,-4.2443331440078502E-3,null,null,"2015-10-02",488,-1.0141987829614618E-2]
["2015-10-05",972.92,9.0019082386127991E-3,null,null,"2015-10-05",489,2.049180327868827E-3]
["2015-10-06",970.83,-2.1481725116144768E-3,null,null,"2015-10-06",485.5,-7.1574642126789323E-3]
["2015-10-07",977.43,6.7983066036276796E-3,null,null,"2015-10-07",488.3,5.7672502574666051E-3]
["2015-10-08",970.61,-6.9774817633998509E-3,null,null,"2015-10-08",483.8,-9.2156461191890138E-3]
["2015-10-09",981.18,1.0890058828983751E-2,null,null,"2015-10-09",496.8,2.6870607689127635E-2]
["2015-10-12",989.25,8.2247905583074932E-3,null,null,"2015-10-12",517,4.0660225442834097E-2]
["2015-10-13",975.78,-1.3616376042456468E-2,null,null,"2015-10-13",504.3,-2.4564796905222397E-2]
["2015-10-14",966.06,-9.9612617598229258E-3,null,null,"2015-10-14",491.5,-2.5381717231806489E-2]
["2015-10-15",964.21,-1.914994927851188E-3,null,null,"2015-10-15",483.3,-1.6683621566632723E-2]
["2015-10-16",970.78,6.8138683481813178E-3,null,null,"2015-10-16",488.2,1.0138630250362102E-2]
["2015-10-19",970.81,3.0902985228342672E-5,null,null,"2015-10-19",484,-8.6030315444489691E-3]
["2015-10-20",970.59,-2.2661488859809786E-4,null,null,"2015-10-20",481,-6.1983471074380514E-3]
["2015-10-21",970.26,-3.3999938181938916E-4,null,null,"2015-10-21",478.9,-4.3659043659044494E-3]
["2015-10-22",978.08,8.0596953393936577E-3,null,null,"2015-10-22",475.4,-7.3084151179787504E-3]
["2015-10-23",986.39,8.4962375265826839E-3,null,null,"2015-10-23",483.4,1.6827934371056008E-2]
["2015-10-26",982.64,-3.8017417045995705E-3,null,null,"2015-10-26",476,-1.53082333471245E-2]
["2015-10-27",981.35,-1.3127900350077271E-3,null,null,"2015-10-27",483.4,1.5546218487394903E-2]
["2015-10-29",979.47,-1.9157283334182429E-3,null,null,"2015-10-29",494.1,2.2134877947869391E-2]
["2015-10-30",983.14,3.7469243570502631E-3,null,null,"2015-10-30",493,-2.2262699858328627E-3]
["2015-11-02",986.6,3.5193360050451705E-3,null,null,"2015-11-02",490.5,-5.0709939148072536E-3]
["2015-11-03",980.19,-6.4970606122034535E-3,null,null,"2015-11-03",490.1,-8.1549439347594621E-4]
["2015-11-04",980.91,7.3455146451184561E-4,null,null,"2015-11-04",505,3.040195878392149E-2]
["2015-11-05",975.63,-5.3827568278435045E-3,null,null,"2015-11-05",498.6,-1.2673267326732574E-2]
["2015-11-06",988.32,1.300698010516288E-2,null,null,"2015-11-06",487.8,-2.166064981949456E-2]
["2015-11-09",990.93,2.6408450704225039E-3,null,null,"2015-11-09",487.5,-6.1500615006149228E-4]
["2015-11-10",996.84,5.9640943356242815E-3,null,null,"2015-11-10",493,1.1282051282051286E-2]
["2015-11-11",992.6,-4.2534408731591533E-3,null,null,"2015-11-11",480,-2.6369168356997985E-2]
["2015-11-12",978.44,-1.4265565182349338E-2,null,null,"2015-11-12",472.8,-1.5000000000000013E-2]
["2015-11-13",981.06,2.6777318997586175E-3,null,null,"2015-11-13",477,8.8832487309644659E-3]
["2015-11-16",978.69,-2.4157543881107024E-3,null,null,"2015-11-16",464.9,-2.5366876310272568E-2]
["2015-11-18",992.13,1.3732642614106449E-2,null,null,"2015-11-18",466,2.3661002366099915E-3]
["2015-11-19",992.18,5.039662141048673E-5,null,null,"2015-11-19",463.8,-4.7210300429184615E-3]
["2015-11-20",993.86,1.6932411457599716E-3,null,null,"2015-11-20",477.7,2.9969814575247833E-2]
["2015-11-23",999.59,5.7653995532569446E-3,null,null,"2015-11-23",476.8,-1.8840276324052496E-3]
["2015-11-24",983.1,-1.649676367310593E-2,null,null,"2015-11-24",470,-1.4261744966442946E-2]
["2015-11-25",975.72,-7.5068660360085859E-3,null,null,"2015-11-25",470,0]
["2015-11-26",981.57,5.9955725003075777E-3,null,null,"2015-11-26",477.8,1.6595744680851121E-2]
["2015-11-27",977.58,-4.0649164094257451E-3,null,null,"2015-11-27",470.7,-1.4859773964001732E-2]
["2015-11-30",974.4,-3.252930706438395E-3,null,null,"2015-11-30",465,-1.210962396430848E-2]
["2015-12-01",969.08,-5.4597701149424749E-3,null,null,"2015-12-01",469.5,9.6774193548387899E-3]
["2015-12-02",959.39,-9.9991744747596201E-3,null,null,"2015-12-02",457.8,-2.4920127795527103E-2]
["2015-12-03",951.27,-8.4637113165657585E-3,null,null,"2015-12-03",465.9,1.7693315858453351E-2]
["2015-12-04",950.48,-8.3046874178727137E-4,null,null,"2015-12-04",454.5,-2.446877012234383E-2]
["2015-12-07",945.99,-4.7239289622085234E-3,null,null,"2015-12-07",450,-9.9009900990099098E-3]
["2015-12-08",930.67,-1.619467436230837E-2,null,null,"2015-12-08",429,-4.6666666666666634E-2]
["2015-12-09",931.41,7.9512609195520056E-4,null,null,"2015-12-09",433.3,1.0023310023310028E-2]
["2015-12-10",931.45,4.2945641554270608E-5,null,null,"2015-12-10",438.8,1.2693284098776791E-2]
["2015-12-11",922.71,-9.3832197112029281E-3,null,null,"2015-12-11",425.9,-2.9398359161349252E-2]
["2015-12-14",919.73,-3.2296171061330092E-3,null,null,"2015-12-14",426.8,2.1131721061282693E-3]
["2015-12-15",928.99,1.0068172180966117E-2,null,null,"2015-12-15",425,-4.217432052483594E-3]
["2015-12-16",930.13,1.2271391511211593E-3,null,null,"2015-12-16",425,0]
["2015-12-17",931.85,1.8492038747273121E-3,null,null,"2015-12-17",419.8,-1.2235294117647011E-2]
["2015-12-18",926.71,-5.5159092128561626E-3,null,null,"2015-12-18",414.6,-1.2386850881372036E-2]
["2015-12-21",928.41,1.8344465906270369E-3,null,null,"2015-12-21",410.7,-9.4066570188133802E-3]
["2015-12-22",929.83,1.5294966663437215E-3,null,null,"2015-12-22",412,3.1653274896519257E-3]
["2015-12-23",945.49,1.6841788283879833E-2,null,null,"2015-12-23",424,2.9126213592232997E-2]
["2015-12-28",950.21,{"$f":"B646/B645-1","v":4.9921204877894088E-3},null,null,"2015-12-28",430.5,{"$f":"G646/G645-1","v":1.5330188679245182E-2}]
["2015-12-29",955.74,5.8197661569547865E-3,null,null,"2015-12-29",436.6,1.4169570267131393E-2]
["2015-12-30",956.33,6.1732270282721657E-4,null,null,"2015-12-30",444.3,1.7636280348144684E-2]
["2016-01-04",938.23,-1.8926521179927436E-2,null,null,"2016-01-04",430.1,-3.1960387125815837E-2]
["2016-01-05",941.07,3.0269763277661621E-3,null,null,"2016-01-05",424.6,-1.2787723785166238E-2]
["2016-01-06",936.17,-5.2068390236647E-3,null,null,"2016-01-06",418,-1.5544041450777257E-2]
["2016-01-07",916.09,-2.1449095783885319E-2,null,null,"2016-01-07",405.1,-3.0861244019138701E-2]
["2016-01-08",924.04,8.6781866410505781E-3,null,null,"2016-01-08",414.1,2.2216736608244858E-2]
["2016-01-11",918.64,-5.8439028613479493E-3,null,null,"2016-01-11",412.9,-2.8978507606859383E-3]
["2016-01-12",919.62,1.0667943917095357E-3,null,null,"2016-01-12",406,-1.6711068055219158E-2]
["2016-01-13",914.73,-5.3174137143602307E-3,null,null,"2016-01-13",408.4,5.9113300492610321E-3]
["2016-01-14",898.62,-1.7611754288150649E-2,null,null,"2016-01-14",402,-1.5670910871694366E-2]
["2016-01-15",881.12,-1.9474305045514284E-2,null,null,"2016-01-15",392.7,-2.3134328358208944E-2]
["2016-01-18",867.85,-1.5060377701107686E-2,null,null,"2016-01-18",382,-2.7247262541380213E-2]
["2016-01-19",873.98,7.0634326208445231E-3,null,null,"2016-01-19",384.5,6.5445026178010401E-3]
["2016-01-20",855.92,-2.0664088423076099E-2,null,null,"2016-01-20",377,-1.950585175552666E-2]
["2016-01-21",859.87,4.6149172819889284E-3,null,null,"2016-01-21",375.9,-2.917771883289233E-3]
["2016-01-22",886.77,3.1283798713759081E-2,null,null,"2016-01-22",382.8,1.8355945730247569E-2]
["2016-01-25",883.85,-3.2928493295893979E-3,null,null,"2016-01-25",381.1,-4.4409613375130386E-3]
["2016-01-26",892.81,1.0137466764722491E-2,null,null,"2016-01-26",382.4,3.4111781684595943E-3]
["2016-01-27",902.56,1.0920576606444854E-2,null,null,"2016-01-27",393.3,2.850418410041855E-2]
["2016-01-28",909.43,7.6116823258287614E-3,null,null,"2016-01-28",407.5,3.610475464022378E-2]
["2016-01-29",921.07,1.2799225888743715E-2,null,null,"2016-01-29",414,1.5950920245398681E-2]
["2016-02-01",914.71,-6.9050126483329866E-3,null,null,"2016-02-01",402.6,-2.753623188405796E-2]
["2016-02-02",902.2,-1.3676465765105839E-2,null,null,"2016-02-02",396,-1.6393442622950838E-2]
["2016-02-03",886.72,-1.7158058080248284E-2,null,null,"2016-02-03",390,-1.5151515151515138E-2]
["2016-02-04",897.48,1.2134608444604789E-2,null,null,"2016-02-04",398.1,2.0769230769230873E-2]
["2016-02-05",904.79,8.1450283014663505E-3,null,null,"2016-02-05",395,-7.7869881939212071E-3]
["2016-02-08",872.53,-3.5654682301970664E-2,null,null,"2016-02-08",382.2,-3.2405063291139236E-2]
["2016-02-09",852.97,-2.241756730427602E-2,null,null,"2016-02-09",376.1,-1.5960230245944396E-2]
["2016-02-10",863.74,1.2626469864121859E-2,null,null,"2016-02-10",377,2.3929805902684897E-3]
["2016-02-11",847.23,-1.9114548359460026E-2,null,null,"2016-02-11",370,-1.8567639257294433E-2]
["2016-02-12",845.92,-1.5462153134332413E-3,null,null,"2016-02-12",372,5.4054054054053502E-3]
["2016-02-15",875.81,3.5334310573103878E-2,null,null,"2016-02-15",380,2.1505376344086002E-2]
["2016-02-16",861.37,-1.6487594341238365E-2,null,null,"2016-02-16",373.2,-1.7894736842105297E-2]
["2016-02-17",877.55,1.8784030091598236E-2,null,null,"2016-02-17",370,-8.5744908896033811E-3]
["2016-02-18",878.51,1.0939547604125188E-3,null,null,"2016-02-18",376,1.6216216216216273E-2]
["2016-02-19",871.22,-8.2981411708460406E-3,null,null,"2016-02-19",375,-2.6595744680850686E-3]
["2016-02-22",886.64,1.769931819747006E-2,null,null,"2016-02-22",377,5.3333333333334121E-3]
["2016-02-23",879.15,-8.4476224848867298E-3,null,null,"2016-02-23",376,-2.6525198938992522E-3]
["2016-02-24",855.43,-2.6980606267417384E-2,null,null,"2016-02-24",364.1,-3.1648936170212694E-2]
["2016-02-25",865.67,1.1970587891469764E-2,null,null,"2016-02-25",366,5.218346608074631E-3]
["2016-02-26",865.37,-3.4655238139236211E-4,null,null,"2016-02-26",368,5.464480874316946E-3]
["2016-02-29",857.61,-8.967262558212119E-3,null,null,"2016-02-29",367,-2.7173913043477826E-3]
["2016-03-01",871.89,1.6650925245740966E-2,null,null,"2016-03-01",365,-5.4495912806539204E-3]
["2016-03-02",879.32,8.5217171890950016E-3,null,null,"2016-03-02",366.6,4.3835616438356872E-3]
["2016-03-03",883.06,4.2532866305780015E-3,null,null,"2016-03-03",377,2.8368794326241176E-2]
["2016-03-04",889.69,7.5079836024734004E-3,null,null,"2016-03-04",382.1,1.3527851458885909E-2]
["2016-03-07",888.01,-1.8882981712732283E-3,null,null,"2016-03-07",384.6,6.5427898455900912E-3]
["2016-03-08",892.56,5.1238161732412024E-3,null,null,"2016-03-08",385.6,2.6001040041601087E-3]
["2016-03-09",886.71,-6.5541812315137449E-3,null,null,"2016-03-09",381.9,-9.5954356846473798E-3]
["2016-03-10",896.15,1.0646096243416503E-2,null,null,"2016-03-10",384.2,6.0225189840272808E-3]
["2016-03-11",907.56,1.2732243486023531E-2,null,null,"2016-03-11",385.6,3.6439354502864063E-3]
["2016-03-14",913.94,7.0298382476090548E-3,null,null,"2016-03-14",393,1.9190871369294538E-2]
["2016-03-15",909.99,-4.3219467361096386E-3,null,null,"2016-03-15",391.9,-2.7989821882952182E-3]
["2016-03-16",910.2,2.3077176672270383E-4,null,null,"2016-03-16",400.3,2.1434039295738838E-2]
["2016-03-17",898.32,-1.3052076466710583E-2,null,null,"2016-03-17",409.7,2.3482388208843297E-2]
["2016-03-18",914.85,1.8401015228426409E-2,null,null,"2016-03-18",418,2.0258725896997731E-2]
["2016-03-21",908.44,-7.0066131059736136E-3,null,null,"2016-03-21",413,-1.1961722488038284E-2]
["2016-03-22",901.14,-8.0357535995774221E-3,null,null,"2016-03-22",411.9,-2.6634382566586012E-3]
["2016-03-23",890.47,-1.1840557516035188E-2,null,null,"2016-03-23",408,-9.4683175528039731E-3]
["2016-03-24",888.93,-1.7294237874382334E-3,null,null,"2016-03-24",408.1,2.450980392156854E-4]
["2016-03-29",893.17,4.7697793977028446E-3,null,null,"2016-03-29",414.9,1.6662582700318396E-2]
["2016-03-30",900.82,8.5649988244120845E-3,null,null,"2016-03-30",419,9.8818992528320049E-3]
["2016-03-31",899.91,{"$f":"B710/B709-1","v":-1.0101907151263134E-3},null,null,"2016-03-31",419.3,{"$f":"G710/G709-1","v":7.1599045346060208E-4}]
["2016-04-01",892.92,-7.7674434110077684E-3,null,null,"2016-04-01",414.7,-1.0970665394705481E-2]
["2016-04-04",896.85,4.4012901491736756E-3,null,null,"2016-04-04",413.3,-3.3759344104171696E-3]
["2016-04-05",889.53,-8.1618999832748784E-3,null,null,"2016-04-05",408.9,-1.0646019840309773E-2]
["2016-04-06",884.39,-5.7783323777724771E-3,null,null,"2016-04-06",401,-1.932012717045728E-2]
["2016-04-07",884.3,-1.0176505840187033E-4,null,null,"2016-04-07",397,-9.9750623441396957E-3]
["2016-04-08",899.33,1.699649440235218E-2,null,null,"2016-04-08",401.9,1.2342569269521375E-2]
["2016-04-11",893.56,-6.4158873828294993E-3,null,null,"2016-04-11",399.6,-5.7228166210498976E-3]
["2016-04-12",887.01,-7.3302296432248282E-3,null,null,"2016-04-12",400.9,3.2532532532532077E-3]
["2016-04-13",895.62,9.7067676801840808E-3,null,null,"2016-04-13",399.9,-2.49438762783738E-3]
["2016-04-14",895.62,0,null,null,"2016-04-14",406.8,1.7254313578394687E-2]
["2016-04-15",906.63,1.2293160045554918E-2,null,null,"2016-04-15",422,3.7364798426745338E-2]
["2016-04-18",904.65,-2.1839118493762744E-3,null,null,"2016-04-18",421,-2.3696682464454666E-3]
["2016-04-19",915.23,1.1695130713535562E-2,null,null,"2016-04-19",426,1.1876484560570111E-2]
["2016-04-20",916.94,1.8683828108780887E-3,null,null,"2016-04-20",431.2,1.2206572769952961E-2]
["2016-04-21",918.6,1.8103692717079678E-3,null,null,"2016-04-21",439.2,1.855287569573294E-2]
["2016-04-22",919.6,1.0886131069018923E-3,null,null,"2016-04-22",439.8,1.366120218579292E-3]
["2016-04-25",912.35,-7.8838625489343617E-3,null,null,"2016-04-25",447,1.6371077762619368E-2]
["2016-04-26",914.89,2.7840192908423766E-3,null,null,"2016-04-26",460,2.9082774049216997E-2]
["2016-04-27",913.71,-1.2897725409611871E-3,null,null,"2016-04-27",459,-2.1739130434782483E-3]
["2016-04-28",909.01,-5.1438640268794966E-3,null,null,"2016-04-28",450,-1.9607843137254943E-2]
["2016-04-29",916.04,7.7336882982586008E-3,null,null,"2016-04-29",461.4,2.5333333333333208E-2]
["2016-05-02",909.34,-7.3140910877254051E-3,null,null,"2016-05-02",455,-1.3870827915041128E-2]
["2016-05-03",896.67,-1.3933182308047631E-2,null,null,"2016-05-03",437.9,-3.7582417582417649E-2]
["2016-05-04",886.94,-1.0851260775982086E-2,null,null,"2016-05-04",442,9.3628682347568493E-3]
["2016-05-05",886.83,-1.2402191805538365E-4,null,null,"2016-05-05",448,1.3574660633484115E-2]
["2016-05-06",867.79,-2.1469729260399473E-2,null,null,"2016-05-06",440,-1.7857142857142905E-2]
["2016-05-09",864.2,-4.1369455743900385E-3,null,null,"2016-05-09",427.2,-2.9090909090909167E-2]
["2016-05-10",869.46,6.0865540384169581E-3,null,null,"2016-05-10",436.7,2.2237827715355873E-2]
["2016-05-11",866.93,-2.90985209210326E-3,null,null,"2016-05-11",430,-1.5342340279367983E-2]
["2016-05-12",871.43,5.1907305088070288E-3,null,null,"2016-05-12",434.9,1.1395348837209163E-2]
["2016-05-13",873.87,2.7999954098436586E-3,null,null,"2016-05-13",440,1.1726833754886146E-2]
["2016-05-16",882.66,1.0058704383947292E-2,null,null,"2016-05-16",446.9,1.568181818181813E-2]
["2016-05-17",869.31,-1.5124736591666132E-2,null,null,"2016-05-17",440.4,-1.4544640859252667E-2]
["2016-05-18",873.38,4.681874130057162E-3,null,null,"2016-05-18",439.9,-1.1353315168028955E-3]
["2016-05-19",873.17,-2.4044516705223895E-4,null,null,"2016-05-19",437.4,-5.6831097976812739E-3]
["2016-05-20",875.19,2.3134097598407344E-3,null,null,"2016-05-20",433.4,-9.1449474165523625E-3]
["2016-05-23",874.83,-4.1133925204817068E-4,null,null,"2016-05-23",432.4,-2.3073373327180402E-3]
["2016-05-24",876.22,1.5888801252814666E-3,null,null,"2016-05-24",428,-1.0175763182238562E-2]
["2016-05-25",890.28,1.6046198443313342E-2,null,null,"2016-05-25",430.9,6.775700934579465E-3]
["2016-05-26",891.3,1.1457069685940624E-3,null,null,"2016-05-26",432,2.5527964724993968E-3]
["2016-05-27",890.47,-9.3122405475143388E-4,null,null,"2016-05-27",443,2.5462962962963021E-2]
["2016-05-30",892.68,2.4818354352196259E-3,null,null,"2016-05-30",438.2,-1.0835214446952568E-2]
["2016-05-31",893.76,1.2098400322624325E-3,null,null,"2016-05-31",441.1,6.6179826563212973E-3]
["2016-06-01",888.21,-6.2097207303973834E-3,null,null,"2016-06-01",444.2,7.0278848333711341E-3]
["2016-06-02",888.41,2.251719750958614E-4,null,null,"2016-06-02",445.9,3.8271049076992192E-3]
["2016-06-03",879.51,-1.001789714208523E-2,null,null,"2016-06-03",446.5,1.3455931823278533E-3]
["2016-06-06",892.27,1.4508078361815002E-2,null,null,"2016-06-06",460.1,3.04591265397538E-2]
["2016-06-07",895.2,3.2837594001815518E-3,null,null,"2016-06-07",460,-2.1734405564011183E-4]
["2016-06-08",874.05,-2.362600536193038E-2,null,null,"2016-06-08",435.9,-5.2391304347826129E-2]
["2016-06-09",867.79,-7.1620616669526571E-3,null,null,"2016-06-09",434.2,-3.8999770589585037E-3]
["2016-06-10",840.05,-3.1966259117989337E-2,null,null,"2016-06-10",420.7,-3.1091662828189759E-2]
["2016-06-13",818.38,-2.5796083566454353E-2,null,null,"2016-06-13",402,-4.4449726646066057E-2]
["2016-06-14",808.2,-1.2439209169334497E-2,null,null,"2016-06-14",394,-1.9900497512437831E-2]
["2016-06-15",817.58,1.1606038109378769E-2,null,null,"2016-06-15",410.2,4.1116751269035579E-2]
["2016-06-16",815.86,-2.1037696616844626E-3,null,null,"2016-06-16",407.5,-6.5821550463188716E-3]
["2016-06-17",831.21,1.8814502488172069E-2,null,null,"2016-06-17",420.4,3.1656441717791362E-2]
["2016-06-20",838.94,9.2996956244510987E-3,null,null,"2016-06-20",432.8,2.949571836346343E-2]
["2016-06-21",842.31,4.0169738002715505E-3,null,null,"2016-06-21",423.3,-2.1950092421441747E-2]
["2016-06-22",852.05,1.1563438638980905E-2,null,null,"2016-06-22",423,-7.0871722182852537E-4]
["2016-06-23",855.26,3.7673845431607234E-3,null,null,"2016-06-23",425,4.7281323877068626E-3]
["2016-06-24",819.58,-4.1718307882982919E-2,null,null,"2016-06-24",414.4,-2.4941176470588244E-2]
["2016-06-27",790.09,-3.5981844359305959E-2,null,null,"2016-06-27",396.1,-4.416023166023153E-2]
["2016-06-28",806.43,2.0681188219063618E-2,null,null,"2016-06-28",404,1.9944458470083193E-2]
["2016-06-29",808.21,{"$f":"B774/B773-1","v":2.207259154545449E-3},null,null,"2016-06-29",403,{"$f":"G774/G773-1","v":-2.4752475247524774E-3}]
["2016-06-30",816.91,1.076452902092262E-2,null,null,"2016-06-30",414.4,2.8287841191066976E-2]
["2016-07-01",824.43,9.2054204257505656E-3,null,null,"2016-07-01",430.9,3.9816602316602223E-2]
["2016-07-04",826.29,2.2561042174593648E-3,null,null,"2016-07-04",429.5,-3.2490136922719293E-3]
["2016-07-07",814.58,-1.4171779883575875E-2,null,null,"2016-07-07",423.7,-1.3504074505238717E-2]
["2016-07-08",811.26,-4.0757200029463148E-3,null,null,"2016-07-08",425.5,4.2482888836441468E-3]
["2016-07-11",820.31,1.1155486527130609E-2,null,null,"2016-07-11",433.4,1.8566392479435923E-2]
["2016-07-12",827.31,8.5333593397618479E-3,null,null,"2016-07-12",437,8.3064143977849003E-3]
["2016-07-13",826.17,-1.3779598941145998E-3,null,null,"2016-07-13",441.3,9.8398169336384456E-3]
["2016-07-14",844.9,2.2670878874807787E-2,null,null,"2016-07-14",443,3.8522547020167774E-3]
["2016-07-15",863.55,2.2073618179666132E-2,null,null,"2016-07-15",448.3,1.1963882618510224E-2]
["2016-07-18",870.26,7.7702507092813899E-3,null,null,"2016-07-18",449.5,2.6767789426722643E-3]
["2016-07-19",876.21,6.837037207271468E-3,null,null,"2016-07-19",453,7.7864293659621886E-3]
["2016-07-20",882.07,6.6878944545256669E-3,null,null,"2016-07-20",458,1.1037527593819041E-2]
["2016-07-21",887.5,6.1559740156675868E-3,null,null,"2016-07-21",458,0]
["2016-07-22",891.37,4.360563380281679E-3,null,null,"2016-07-22",458.7,1.5283842794759916E-3]
["2016-07-25",892.44,1.2003993852160999E-3,null,null,"2016-07-25",465,1.373446697187708E-2]
["2016-07-26",889.42,-3.3839809959214096E-3,null,null,"2016-07-26",463.2,-3.870967741935516E-3]
["2016-07-27",893.42,4.497312855568758E-3,null,null,"2016-07-27",470,1.4680483592400817E-2]
["2016-07-28",887.26,-6.8948534843634723E-3,null,null,"2016-07-28",469,-2.1276595744680327E-3]
["2016-07-29",881.74,-6.221400716813541E-3,null,null,"2016-07-29",456.6,-2.6439232409381619E-2]
["2016-08-01",880.08,-1.8826411413794819E-3,null,null,"2016-08-01",448.1,-1.8615856329391112E-2]
["2016-08-02",876.28,-4.3177892918826455E-3,null,null,"2016-08-02",457.8,2.1646953804954183E-2]
["2016-08-03",857.86,-2.1020678321997499E-2,null,null,"2016-08-03",458.1,6.5530799475754797E-4]
["2016-08-04",856.1,-2.0516168139322888E-3,null,null,"2016-08-04",458.9,1.7463435931017735E-3]
["2016-08-05",849.79,-7.3706342716972628E-3,null,null,"2016-08-05",452.9,-1.3074743952930956E-2]
["2016-08-08",862.37,1.4803657374174772E-2,null,null,"2016-08-08",450.9,-4.4159858688451736E-3]
["2016-08-09",856.79,-6.4705404872619221E-3,null,null,"2016-08-09",442,-1.9738301175426853E-2]
["2016-08-10",859.18,2.7894816699540748E-3,null,null,"2016-08-10",441.5,-1.1312217194570096E-3]
["2016-08-11",861.2,2.3510789357295003E-3,null,null,"2016-08-11",442.9,3.1710079275197867E-3]
["2016-08-12",863.87,3.1003251277286203E-3,null,null,"2016-08-12",440.5,-5.4188304357641881E-3]
["2016-08-15",861.3,-2.9749846620441556E-3,null,null,"2016-08-15",441,1.1350737797957144E-3]
["2016-08-16",856.3,-5.8051782189713075E-3,null,null,"2016-08-16",441,0]
["2016-08-17",850.8,-6.422982599556204E-3,null,null,"2016-08-17",438,-6.8027210884353817E-3]
["2016-08-18",850.98,2.1156558533141911E-4,null,null,"2016-08-18",426.5,-2.6255707762557035E-2]
["2016-08-19",847.6,-3.9718912312862731E-3,null,null,"2016-08-19",423.1,-7.9718640093786597E-3]
["2016-08-22",846.29,-1.5455403492213859E-3,null,null,"2016-08-22",418,-1.2053887969747157E-2]
["2016-08-23",850.72,5.2346122487563207E-3,null,null,"2016-08-23",417.2,-1.913875598086201E-3]
["2016-08-24",858.06,8.6279857062252496E-3,null,null,"2016-08-24",418,1.9175455417066445E-3]
["2016-08-25",855.79,-2.6455026455026731E-3,null,null,"2016-08-25",417,-2.3923444976076125E-3]
["2016-08-26",853.19,-3.0381285128360247E-3,null,null,"2016-08-26",416.3,-1.6786570743404505E-3]
["2016-08-29",852.94,-2.9301796786174172E-4,null,null,"2016-08-29",419,6.485707422531739E-3]
["2016-08-30",858.83,6.9055267662438968E-3,null,null,"2016-08-30",425.3,1.5035799522673088E-2]
["2016-08-31",859.14,3.609561845765441E-4,null,null,"2016-08-31",422.9,-5.6430754761345181E-3]
["2016-09-01",866.37,8.4153921363223638E-3,null,null,"2016-09-01",419.5,-8.0397257034759972E-3]
["2016-09-02",875.71,1.0780613363805314E-2,null,null,"2016-09-02",426.1,1.573301549463646E-2]
["2016-09-05",880.84,5.8581037101324007E-3,null,null,"2016-09-05",440.5,3.3794883830086775E-2]
["2016-09-06",882.42,1.793742336860138E-3,null,null,"2016-09-06",443.6,7.0374574347333851E-3]
["2016-09-07",881.41,-1.1445796786110352E-3,null,null,"2016-09-07",439.8,-8.5662759242560726E-3]
["2016-09-08",884.8,3.8461102097775424E-3,null,null,"2016-09-08",437,-6.3665302410186309E-3]
["2016-09-09",879.83,-5.6170886075948001E-3,null,null,"2016-09-09",430,-1.6018306636155555E-2]
["2016-09-12",870.08,-1.1081686234840848E-2,null,null,"2016-09-12",425,-1.1627906976744207E-2]
["2016-09-13",868.29,-2.0572820890033539E-3,null,null,"2016-09-13",427.1,4.9411764705882266E-3]
["2016-09-15",864.48,-4.387934906540325E-3,null,null,"2016-09-15",424,-7.2582533364552448E-3]
["2016-09-16",860.81,-4.2453266703683656E-3,null,null,"2016-09-16",421.6,-5.6603773584905648E-3]
["2016-09-19",861.83,1.1849304724620424E-3,null,null,"2016-09-19",423.1,3.5578747628084439E-3]
["2016-09-20",865.53,4.2931900722880112E-3,null,null,"2016-09-20",426.5,8.0359253131647712E-3]
["2016-09-21",864.77,-8.7807470567169421E-4,null,null,"2016-09-21",421,-1.289566236811257E-2]
["2016-09-22",875.87,1.2835782924939698E-2,null,null,"2016-09-22",431,2.3752969121140222E-2]
["2016-09-23",874.05,-2.0779339399683572E-3,null,null,"2016-09-23",430,-2.3201856148491462E-3]
["2016-09-26",869.1,-5.6632915737084843E-3,null,null,"2016-09-26",430.1,2.3255813953504401E-4]
["2016-09-27",866.34,-3.1756989989644158E-3,null,null,"2016-09-27",425,-1.1857707509881465E-2]
["2016-09-29",874.57,9.4997345153173818E-3,null,null,"2016-09-29",436.6,2.7294117647058913E-2]
["2016-09-30",863.58,-1.2566175377614175E-2,null,null,"2016-09-30",428.6,-1.8323408153916643E-2]
["2016-10-03",868.59,{"$f":"B838/B837-1","v":5.8014312513026134E-3},null,null,"2016-10-03",436,{"$f":"G838/G837-1","v":1.7265515632291173E-2}]
["2016-10-04",875.13,7.5294442717506183E-3,null,null,"2016-10-04",438,4.5871559633028358E-3]
["2016-10-05",881.09,6.8104167380846903E-3,null,null,"2016-10-05",436.3,-3.8812785388127047E-3]
["2016-10-06",889.38,9.4088004630628053E-3,null,null,"2016-10-06",447.8,2.6358010543204191E-2]
["2016-10-07",885.72,-4.1152263374485409E-3,null,null,"2016-10-07",452.5,1.0495757034390429E-2]
["2016-10-10",891,5.9612518628910927E-3,null,null,"2016-10-10",454,3.3149171270718814E-3]
["2016-10-11",894.57,4.006734006734014E-3,null,null,"2016-10-11",454,0]
["2016-10-12",890.74,-4.2813865879697266E-3,null,null,"2016-10-12",443.1,-2.4008810572687223E-2]
["2016-10-13",886.64,-4.6029144306980463E-3,null,null,"2016-10-13",450.6,1.6926201760324888E-2]
["2016-10-14",899.16,1.4120725435351478E-2,null,null,"2016-10-14",461.7,2.4633821571238279E-2]
["2016-10-17",906.97,8.6858846034076898E-3,null,null,"2016-10-17",468.6,1.4944769330734298E-2]
["2016-10-18",915.33,9.2175044378535187E-3,null,null,"2016-10-18",467.6,-2.1340162185232714E-3]
["2016-10-19",922.5,7.833240470649816E-3,null,null,"2016-10-19",470.9,7.0573139435414767E-3]
["2016-10-20",921.35,-1.2466124661246747E-3,null,null,"2016-10-20",468.1,-5.9460607347631145E-3]
["2016-10-21",928.28,7.5215716068810501E-3,null,null,"2016-10-21",468.5,8.545182653278971E-4]
["2016-10-24",935.36,7.627009092084247E-3,null,null,"2016-10-24",465.5,-6.4034151547491813E-3]
["2016-10-25",934.05,-1.4005302771126216E-3,null,null,"2016-10-25",468.3,6.0150375939849177E-3]
["2016-10-26",919.18,-1.5919918633906072E-2,null,null,"2016-10-26",464.5,-8.1144565449497996E-3]
["2016-10-27",925.46,6.8321765051460037E-3,null,null,"2016-10-27",467.1,5.5974165769645534E-3]
["2016-10-31",921.78,-3.9764009249455556E-3,null,null,"2016-10-31",464,-6.6366944979662224E-3]
["2016-11-01",908.8,-1.4081451105469878E-2,null,null,"2016-11-01",451.9,-2.6077586206896597E-2]
["2016-11-02",902.89,-6.5030809859154548E-3,null,null,"2016-11-02",447,-1.0843106882053477E-2]
["2016-11-03",909.66,7.4981448459945366E-3,null,null,"2016-11-03",460,2.9082774049216997E-2]
["2016-11-04",893.82,-1.7413099399775644E-2,null,null,"2016-11-04",461,2.1739130434783593E-3]
["2016-11-07",899,5.7953502942427182E-3,null,null,"2016-11-07",454.5,-1.4099783080260275E-2]
["2016-11-08",897.95,-1.1679644048943061E-3,null,null,"2016-11-08",454.5,0]
["2016-11-09",897.76,-2.1159307311102715E-4,null,null,"2016-11-09",450,-9.9009900990099098E-3]
["2016-11-10",901.69,4.3775619319195158E-3,null,null,"2016-11-10",430,-4.4444444444444398E-2]
["2016-11-11",900.99,-7.7632002129335298E-4,null,null,"2016-11-11",427,-6.9767441860465462E-3]
["2016-11-14",905.11,4.5727477552470752E-3,null,null,"2016-11-14",425.3,-3.9812646370023241E-3]
["2016-11-15",904.68,-4.7508037697086003E-4,null,null,"2016-11-15",426.1,1.88102515871158E-3]
["2016-11-16",889.62,-1.6646770128664223E-2,null,null,"2016-11-16",416,-2.3703356019713739E-2]
["2016-11-18",884.41,-5.8564330837885814E-3,null,null,"2016-11-18",412.6,-8.173076923076894E-3]
["2016-11-21",884,-4.6358589342043732E-4,null,null,"2016-11-21",411.3,-3.1507513330102377E-3]
["2016-11-22",892.29,9.3778280542986536E-3,null,null,"2016-11-22",429.8,4.497933381959629E-2]
["2016-11-23",888.72,-4.0009413979759101E-3,null,null,"2016-11-23",427.1,-6.2819916240111073E-3]
["2016-11-24",886.31,-2.7117652353948474E-3,null,null,"2016-11-24",424.5,-6.0875673144463738E-3]
["2016-11-25",888.14,2.064740327876402E-3,null,null,"2016-11-25",425.5,2.3557126030624431E-3]
["2016-11-28",885.13,-3.3891053212331546E-3,null,null,"2016-11-28",426.9,3.2902467685076431E-3]
["2016-11-29",879.33,-6.5527097714459526E-3,null,null,"2016-11-29",423.5,-7.9643944717732174E-3]
["2016-11-30",881.22,2.1493637201051019E-3,null,null,"2016-11-30",414.3,-2.1723730814639852E-2]
["2016-12-01",885.05,4.3462472481332615E-3,null,null,"2016-12-01",415,1.6895969104513409E-3]
["2016-12-02",887.2,2.4292412858031298E-3,null,null,"2016-12-02",414.4,-1.4457831325301873E-3]
["2016-12-05",886.66,-6.0865644724983348E-4,null,null,"2016-12-05",407,-1.7857142857142794E-2]
["2016-12-06",894.86,9.2481898360139425E-3,null,null,"2016-12-06",408.1,2.7027027027026751E-3]
["2016-12-07",894.24,-6.9284580828288256E-4,null,null,"2016-12-07",410.1,4.9007596177408352E-3]
["2016-12-08",899.57,5.960368581141573E-3,null,null,"2016-12-08",411.2,2.6822726164348332E-3]
["2016-12-09",900.71,1.2672721411339793E-3,null,null,"2016-12-09",417.2,1.4591439688715901E-2]
["2016-12-12",905.43,5.2403104217781937E-3,null,null,"2016-12-12",420.9,8.8686481303930087E-3]
["2016-12-13",911.09,6.2511734755863468E-3,null,null,"2016-12-13",418.6,-5.4644808743168349E-3]
["2016-12-14",903.02,-8.8575223084438326E-3,null,null,"2016-12-14",413.7,-1.17056856187292E-2]
["2016-12-15",911.98,9.9222608580098459E-3,null,null,"2016-12-15",419.1,1.3052936910805002E-2]
["2016-12-16",917.59,6.1514506897080157E-3,null,null,"2016-12-16",416,-7.3968026723932878E-3]
["2016-12-19",912.46,-5.590732244248553E-3,null,null,"2016-12-19",417,2.4038461538462563E-3]
["2016-12-20",917.48,5.5016110295245113E-3,null,null,"2016-12-20",422.9,1.4148681055155876E-2]
["2016-12-21",917.55,7.629594105584836E-5,null,null,"2016-12-21",419,-9.2220383069282486E-3]
["2016-12-22",917.53,-2.1797177265470147E-5,null,null,"2016-12-22",421,4.7732696897375693E-3]
["2016-12-23",916.75,-8.5010844332067403E-4,null,null,"2016-12-23",420.5,-1.1876484560570111E-3]
["2016-12-27",920.35,3.9269157349333117E-3,null,null,"2016-12-27",422.6,4.994054696789485E-3]
["2016-12-28",923.54,3.4660726897375316E-3,null,null,"2016-12-28",428,1.2778040700425874E-2]
["2016-12-29",919.58,-4.2878489291204858E-3,null,null,"2016-12-29",427.6,-9.3457943925223663E-4]
["2016-12-30",921.61,2.2075295243479953E-3,null,null,"2016-12-30",430,5.6127221702524377E-3]
["2017-01-02",924.04,2.6366901400809439E-3,null,null,"2017-01-02",429,-2.3255813953488857E-3]
["2017-01-03",932.86,9.545041340201843E-3,null,null,"2017-01-03",427.3,-3.9627039627039284E-3]
["2017-01-04",934.21,{"$f":"B902/B901-1","v":1.4471624895482371E-3},null,null,"2017-01-04",422.6,{"$f":"G902/G901-1","v":-1.0999297917154149E-2}]
["2017-01-05",934.07,-1.4985923935728618E-4,null,null,"2017-01-05",420,-6.1523899668718407E-3]
["2017-01-06",937.52,3.6935133341182702E-3,null,null,"2017-01-06",420.6,1.4285714285715567E-3]
["2017-01-09",935.72,-1.9199590408737199E-3,null,null,"2017-01-09",424,8.0836899667142692E-3]
["2017-01-10",926.08,-1.0302227161971489E-2,null,null,"2017-01-10",423.7,-7.0754716981136223E-4]
["2017-01-11",927.93,1.9976675881132611E-3,null,null,"2017-01-11",429.6,1.3924946896389123E-2]
["2017-01-12",928.89,1.0345607966117942E-3,null,null,"2017-01-12",429.3,-6.9832402234637492E-4]
["2017-01-13",930.42,1.64712721635496E-3,null,null,"2017-01-13",428,-3.0281854181225532E-3]
["2017-01-16",927.14,-3.5252896541346779E-3,null,null,"2017-01-16",423.5,-1.0514018691588745E-2]
["2017-01-17",923.27,-4.174126884828655E-3,null,null,"2017-01-17",421.2,-5.4309327036600186E-3]
["2017-01-18",925.93,2.8810640441041535E-3,null,null,"2017-01-18",423.3,4.9857549857550421E-3]
["2017-01-19",928.71,3.0023867894981571E-3,null,null,"2017-01-19",428.4,1.2048192771084265E-2]
["2017-01-20",928.53,-1.9381723035183374E-4,null,null,"2017-01-20",426.3,-4.9019607843135971E-3]
["2017-01-23",926.79,-1.8739297599431604E-3,null,null,"2017-01-23",425,-3.0494956603330792E-3]
["2017-01-24",930.13,3.6038368994055769E-3,null,null,"2017-01-24",425,0]
["2017-01-25",938.16,8.6332018104995356E-3,null,null,"2017-01-25",425,0]
["2017-01-26",938.08,-8.5273300929444851E-5,null,null,"2017-01-27",424,-2.3529411764705577E-3]
["2017-01-27",936.89,-1.2685485246461958E-3,null,null,"2017-01-30",423.5,-1.179245283018826E-3]
["2017-01-30",930.82,-6.4788822593900841E-3,null,null,"2017-01-31",428.9,1.2750885478158169E-2]
["2017-01-31",932.46,1.7618873681271019E-3,null,null,"2017-02-01",428.5,-9.3261832595004091E-4]
["2017-02-01",938.23,6.1879329944447559E-3,null,null,"2017-02-02",429.5,2.333722287047868E-3]
["2017-02-02",940.91,2.85644245014538E-3,null,null,"2017-02-03",429.7,4.6565774155982176E-4]
["2017-02-03",943.99,3.2734267889595881E-3,null,null,"2017-02-06",428,-3.9562485454968099E-3]
["2017-02-06",942.06,-2.0445131834024854E-3,null,null,"2017-02-07",431.2,7.4766355140185592E-3]
["2017-02-07",947.25,5.5092032354626674E-3,null,null,"2017-02-08",442.3,2.5742115027829415E-2]
["2017-02-08",955.21,8.4032726313012507E-3,null,null,"2017-02-09",440,-5.2000904363553868E-3]
["2017-02-09",953.46,-1.8320578720909531E-3,null,null,"2017-02-10",430.5,-2.1590909090909105E-2]
["2017-02-10",964.31,1.1379606905376205E-2,null,null,"2017-02-13",434.4,9.0592334494772331E-3]
["2017-02-13",972.19,8.1716460474330344E-3,null,null,"2017-02-14",431,-7.8268876611417015E-3]
["2017-02-14",966.32,-6.0379143994486739E-3,null,null,"2017-02-15",436.9,1.3689095127610074E-2]
["2017-02-15",972.83,6.7368987498965804E-3,null,null,"2017-02-16",437.5,1.3733119707026731E-3]
["2017-02-16",971.08,-1.798875445864101E-3,null,null,"2017-02-17",439.9,5.485714285714316E-3]
["2017-02-17",970.01,-1.1018659636693462E-3,null,null,"2017-02-20",442.5,5.910434189588587E-3]
["2017-02-20",973.32,3.4123359552995502E-3,null,null,"2017-02-21",440.2,-5.1977401129943424E-3]
["2017-02-21",974.47,1.1815230345622041E-3,null,null,"2017-02-22",446,1.317582916855975E-2]
["2017-02-22",972.72,-1.7958479994253373E-3,null,null,"2017-02-23",457,2.4663677130044803E-2]
["2017-02-23",972.2,-5.3458343613776993E-4,null,null,"2017-02-24",452,-1.0940919037199071E-2]
["2017-02-24",960.05,-1.2497428512651787E-2,null,null,"2017-02-27",453,2.2123893805310324E-3]
["2017-02-27",958.61,-1.4999218790687774E-3,null,null,"2017-02-28",450.5,-5.5187637969095205E-3]
["2017-02-28",953.92,-4.8925005998269322E-3,null,null,"2017-03-01",458,1.6648168701442811E-2]
["2017-03-01",971.95,1.8900956055015294E-2,null,null,"2017-03-02",457.9,-2.1834061135372895E-4]
["2017-03-02",977.16,5.3603580431091924E-3,null,null,"2017-03-03",454.1,-8.2987551867218512E-3]
["2017-03-03",974.23,-2.9984854066886779E-3,null,null,"2017-03-06",452,-4.6245320414006752E-3]
["2017-03-06",975.57,1.3754452234071568E-3,null,null,"2017-03-07",451.7,-6.6371681415933192E-4]
["2017-03-07",971.7,-3.9669116516498626E-3,null,null,"2017-03-08",449.1,-5.7560327651094978E-3]
["2017-03-08",972.24,5.557270762581723E-4,null,null,"2017-03-09",447.5,-3.5626809173904261E-3]
["2017-03-09",974.01,1.8205381387310648E-3,null,null,"2017-03-10",440,-1.6759776536312887E-2]
["2017-03-10",972.31,-1.7453619572694867E-3,null,null,"2017-03-13",438.2,-4.090909090909145E-3]
["2017-03-13",977.91,5.7594800012341629E-3,null,null,"2017-03-14",434,-9.5846645367412275E-3]
["2017-03-14",978.59,6.9536051374874397E-4,null,null,"2017-03-15",430.5,-8.0645161290322509E-3]
["2017-03-15",979.19,6.1312705014349156E-4,null,null,"2017-03-16",438,1.7421602787456525E-2]
["2017-03-16",980.78,1.6237910926377719E-3,null,null,"2017-03-17",438,0]
["2017-03-17",980.79,1.0195966475556872E-5,null,null,"2017-03-20",433.7,-9.8173515981735404E-3]
["2017-03-20",979.81,-9.9919452686103583E-4,null,null,"2017-03-21",438.1,1.0145261701637098E-2]
["2017-03-21",982.72,2.9699635643645195E-3,null,null,"2017-03-22",439.8,3.8803926044281845E-3]
["2017-03-22",978.91,-3.8769944643439747E-3,null,null,"2017-03-23",443,7.276034561164213E-3]
["2017-03-23",980.76,1.8898570859424701E-3,null,null,"2017-03-24",438.7,-9.7065462753950227E-3]
["2017-03-24",982.53,1.8047228679798355E-3,null,null,"2017-03-27",437.3,-3.1912468657396831E-3]
["2017-03-27",979.45,-3.1347643328956121E-3,null,null,"2017-03-28",442.8,1.2577178138577727E-2]
["2017-03-28",983.22,3.8490989841237777E-3,null,null,"2017-03-29",441.5,-2.9358626919603337E-3]
["2017-03-29",982.71,-5.1870385061325575E-4,null,null,"2017-03-30",439,-5.6625141562853809E-3]
["2017-03-30",983.67,9.7689043563198297E-4,null,null,"2017-03-31",436,-6.8337129840546629E-3]
["2017-03-31",981.15,-2.561834761657833E-3,null,null,"2017-04-03",434,-4.5871559633027248E-3]
["2017-04-03",985.2,4.1278092034857661E-3,null,null,"2017-04-04",433.3,-1.612903225806428E-3]
["2017-04-04",981.03,{"$f":"B966/B965-1","v":-4.2326431181486379E-3},null,null,"2017-04-05",430,{"$f":"G966/G965-1","v":-7.6159704592660971E-3}]
["2017-04-05",980.78,-2.5483420486627217E-4,null,null,"2017-04-06",428,-4.6511627906976605E-3]
["2017-04-06",979.97,-8.2587328452854436E-4,null,null,"2017-04-07",430.4,5.6074766355138639E-3]
["2017-04-07",984.05,4.1633927569211249E-3,null,null,"2017-04-10",434.8,1.0223048327137718E-2]
["2017-04-10",988.83,4.8574767542299835E-3,null,null,"2017-04-11",439.1,9.8896044158234275E-3]
["2017-04-11",992.95,4.1665402546444685E-3,null,null,"2017-04-12",440.2,2.5051241175129135E-3]
["2017-04-12",983.61,-9.4063145173473028E-3,null,null,"2017-04-13",442,4.0890504316219989E-3]
["2017-04-13",976.52,-7.2081414381716113E-3,null,null,"2017-04-18",439.3,-6.1085972850678516E-3]
["2017-04-18",968.06,-8.6634170319093151E-3,null,null,"2017-04-19",434.2,-1.1609378556795003E-2]
["2017-04-19",967.54,-5.3715678780241749E-4,null,null,"2017-04-20",434.1,-2.303086135421184E-4]
["2017-04-20",975.19,7.9066498542696984E-3,null,null,"2017-04-21",434.6,1.1518083390924527E-3]
["2017-04-21",977.87,2.7481824054798043E-3,null,null,"2017-04-24",435.4,1.8407731247123138E-3]
["2017-04-24",992.52,1.4981541513698016E-2,null,null,"2017-04-25",432.6,-6.4308681672025081E-3]
["2017-04-25",992.98,4.6346673114894266E-4,null,null,"2017-04-26",431.3,-3.0050855293574097E-3]
["2017-04-26",998.74,5.8007210618542526E-3,null,null,"2017-04-27",431.6,6.9557152793886523E-4]
["2017-04-27",1002.12,3.3842641728578648E-3,null,null,"2017-04-28",430.2,-3.2437442075997636E-3]
["2017-04-28",1007.87,5.737835788129253E-3,null,null,"2017-05-02",427.7,-5.8112505811250825E-3]
["2017-05-02",1001.98,-5.8440076597180424E-3,null,null,"2017-05-03",428.7,2.3380874444705046E-3]
["2017-05-03",996.29,-5.6787560629952827E-3,null,null,"2017-05-04",429.1,9.3305341730820501E-4]
["2017-05-04",1001.75,5.4803320318381754E-3,null,null,"2017-05-05",429.5,9.3218364017699784E-4]
["2017-05-05",1005.94,4.182680309458453E-3,null,null,"2017-05-09",430.6,2.5611175785797968E-3]
["2017-05-09",1010.96,4.9903572777700855E-3,null,null,"2017-05-10",429.6,-2.3223409196470035E-3]
["2017-05-10",1010.02,-9.2980929017971725E-4,null,null,"2017-05-11",432.8,7.4487895716945918E-3]
["2017-05-11",1012.81,2.7623215381873401E-3,null,null,"2017-05-12",439.3,1.501848428835495E-2]
["2017-05-12",1017.96,5.0848629061719386E-3,null,null,"2017-05-15",441.5,5.0079672205780579E-3]
["2017-05-15",1020.51,2.5050100200401104E-3,null,null,"2017-05-16",451.6,2.2876557191392921E-2]
["2017-05-16",1027.1199999999999,6.4771535800725033E-3,null,null,"2017-05-17",441,-2.347209920283444E-2]
["2017-05-17",1020.64,-6.3089025625048256E-3,null,null,"2017-05-18",441.9,2.0408163265306367E-3]
["2017-05-18",1011.71,-8.7494121335631725E-3,null,null,"2017-05-19",447.4,1.2446254808780255E-2]
["2017-05-19",1020.13,8.3225430212214846E-3,null,null,"2017-05-22",451.3,8.7170317389362317E-3]
["2017-05-22",1016.96,-3.1074470900767093E-3,null,null,"2017-05-23",450,-2.8805672501661661E-3]
["2017-05-23",1007.91,-8.8990717432347877E-3,null,null,"2017-05-24",447.6,-5.3333333333333011E-3]
["2017-05-24",1010.73,2.7978688573384591E-3,null,null,"2017-05-25",450,5.3619302949061698E-3]
["2017-05-25",1009.97,-7.5193177208554562E-4,null,null,"2017-05-26",448.1,-4.2222222222221273E-3]
["2017-05-26",1016.24,6.2081051912432628E-3,null,null,"2017-05-29",451.6,7.8107565275609137E-3]
["2017-05-29",1012.9,-3.2866252066441337E-3,null,null,"2017-05-30",448,-7.9716563330380907E-3]
["2017-05-31",1002.38,-1.0386020337644353E-2,null,null,"2017-05-31",446,-4.4642857142856984E-3]
["2017-06-01",1006.08,3.6912149085177592E-3,null,null,"2017-06-01",451.6,1.255605381165914E-2]
["2017-06-02",1005.81,-2.6836832061083449E-4,null,null,"2017-06-02",447.9,-8.1930912311781734E-3]
["2017-06-05",1007.91,2.0878694783308394E-3,null,null,"2017-06-05",451,6.921187765126291E-3]
["2017-06-06",1005.96,-1.9346965502871072E-3,null,null,"2017-06-06",448,-6.6518847006651338E-3]
["2017-06-07",1005.62,-3.3798560578957026E-4,null,null,"2017-06-07",449.4,3.1250000000000444E-3]
["2017-06-08",1006.22,5.9664684473270668E-4,null,null,"2017-06-08",450.5,2.4477080551847941E-3]
["2017-06-09",1008.16,1.9280077915366789E-3,null,null,"2017-06-09",452.8,5.105438401775908E-3]
["2017-06-12",1004.46,-3.6700523726391765E-3,null,null,"2017-06-12",453,4.4169611307420809E-4]
["2017-06-13",1001.3,-3.1459689783566169E-3,null,null,"2017-06-13",450,-6.6225165562914245E-3]
["2017-06-14",1000.15,-1.148506940976679E-3,null,null,"2017-06-14",451.6,3.555555555555534E-3]
["2017-06-15",996.74,-3.4094885767134153E-3,null,null,"2017-06-15",450,-3.5429583702392131E-3]
["2017-06-16",990.77,-5.9895258542850272E-3,null,null,"2017-06-16",448.1,-4.2222222222221273E-3]
["2017-06-19",1004.03,1.3383529981731312E-2,null,null,"2017-06-19",450.3,4.9096183887524791E-3]
["2017-06-20",998.21,-5.7966395426430894E-3,null,null,"2017-06-20",445,-1.1769931157006419E-2]
["2017-06-21",994.97,-3.2458099998998735E-3,null,null,"2017-06-21",445.1,2.2471910112353832E-4]
["2017-06-22",988.3,-6.7037197101420531E-3,null,null,"2017-06-22",438,-1.5951471579420451E-2]
["2017-06-23",980.68,-7.710209450571659E-3,null,null,"2017-06-23",434,-9.1324200913242004E-3]
["2017-06-26",971.38,-9.4832157278622597E-3,null,null,"2017-06-26",399,-8.064516129032262E-2]
["2017-06-27",976,4.7561201589492175E-3,null,null,"2017-06-27",404,1.2531328320801949E-2]
["2017-06-28",977.22,1.2499999999999734E-3,null,null,"2017-06-28",402.1,-4.7029702970295961E-3]
["2017-06-29",975.83,-1.4224023249626017E-3,null,null,"2017-06-29",403,2.2382491917432024E-3]
["2017-06-30",980.41,4.6934404558169884E-3,null,null,"2017-06-30",398,-1.2406947890818865E-2]
["2017-07-03",981.27,8.7718403525061106E-4,null,null,"2017-07-03",397.5,-1.2562814070351536E-3]
["2017-07-04",986.78,5.6151721748345373E-3,null,null,"2017-07-04",393.8,-9.308176100628951E-3]
["2017-07-07",992.18,5.4723443928736959E-3,null,null,"2017-07-07",397.2,8.6338242762822315E-3]
["2017-07-10",999,6.8737527464775017E-3,null,null,"2017-07-10",395.8,-3.5246727089627283E-3]
["2017-07-11",996.79,-2.212212212212239E-3,null,null,"2017-07-11",395.4,-1.0106114199091021E-3]
["2017-07-12",999.21,{"$f":"B1030/B1029-1","v":2.4277932162242166E-3},null,null,"2017-07-12",397.4,{"$f":"G1030/G1029-1","v":5.0581689428426113E-3}]
["2017-07-13",1000.92,1.7113519680547196E-3,null,null,"2017-07-13",399.4,5.0327126321088045E-3]
["2017-07-14",1000.54,-3.7965072133638866E-4,null,null,"2017-07-14",399.1,-7.5112669003496446E-4]
["2017-07-17",1005.36,4.8173986047534978E-3,null,null,"2017-07-17",400,2.255073916311634E-3]
["2017-07-18",1008.04,2.6657117848332135E-3,null,null,"2017-07-18",401.2,2.9999999999998916E-3]
["2017-07-19",1007.92,-1.1904289512321142E-4,null,null,"2017-07-19",397.5,-9.2223330009969517E-3]
["2017-07-20",1008.69,7.6394951980329751E-4,null,null,"2017-07-20",400,6.2893081761006275E-3]
["2017-07-21",1004.19,-4.4612318948339391E-3,null,null,"2017-07-21",400.9,2.2499999999998632E-3]
["2017-07-24",1007.67,3.4654796403070787E-3,null,null,"2017-07-24",398.6,-5.7370915440257964E-3]
["2017-07-25",1015.13,7.403217323131539E-3,null,null,"2017-07-25",399,1.0035122930256435E-3]
["2017-07-26",1011.85,-3.2311132564302181E-3,null,null,"2017-07-26",398.6,-1.0025062656641159E-3]
["2017-07-27",1014.89,3.0043978850620157E-3,null,null,"2017-07-27",399.9,3.2614149523331193E-3]
["2017-07-28",1008.33,-6.463754692626722E-3,null,null,"2017-07-28",399.9,0]
["2017-07-31",1009.04,7.0413455912232692E-4,null,null,"2017-07-31",399.9,0]
["2017-08-01",1014.95,5.8570522476810716E-3,null,null,"2017-08-01",398.1,-4.5011252813201841E-3]
["2017-08-02",1010.59,-4.295778117148652E-3,null,null,"2017-08-02",398.5,1.0047726701833959E-3]
["2017-08-03",1017.57,6.9068563908212255E-3,null,null,"2017-08-03",397.7,-2.0075282308658071E-3]
["2017-08-04",1026.21,8.4908163566141948E-3,null,null,"2017-08-04",399,3.2687955745536179E-3]
["2017-08-07",1033.1099999999999,6.7237699885986935E-3,null,null,"2017-08-07",401.7,6.7669172932329769E-3]
["2017-08-08",1043.57,1.0124768901665915E-2,null,null,"2017-08-08",413.2,2.8628329599203362E-2]
["2017-08-09",1029.8699999999999,-1.3128012495568164E-2,null,null,"2017-08-09",413.3,2.4201355275899061E-4]
["2017-08-10",1025.8699999999999,-3.8839853573752192E-3,null,null,"2017-08-10",412.7,-1.45172997822407E-3]
["2017-08-11",1021.06,-4.6887032470001033E-3,null,null,"2017-08-11",408.9,-9.2076568936273473E-3]
["2017-08-14",1030.74,9.4803439562807235E-3,null,null,"2017-08-14",411.1,5.380288579114767E-3]
["2017-08-15",1032.5,1.7075111085240735E-3,null,null,"2017-08-15",414.3,7.7839941620043707E-3]
["2017-08-16",1033.83,1.2881355932201632E-3,null,null,"2017-08-16",418,8.9307265266713731E-3]
["2017-08-17",1037.52,3.569252198136974E-3,null,null,"2017-08-17",420,4.7846889952152249E-3]
["2017-08-18",1033.04,-4.3179890508134866E-3,null,null,"2017-08-18",421.1,2.619047619047743E-3]
["2017-08-21",1032.04,-9.6801672732904631E-4,null,null,"2017-08-21",424.4,7.8366183804321476E-3]
["2017-08-22",1033.73,1.6375334289369103E-3,null,null,"2017-08-22",425,1.413760603204528E-3]
["2017-08-23",1031.33,-2.321689415998418E-3,null,null,"2017-08-23",424,-2.3529411764705577E-3]
["2017-08-24",1034.1500000000001,2.7343333365654754E-3,null,null,"2017-08-24",423,-2.3584905660377631E-3]
["2017-08-25",1036.56,2.3304162839046239E-3,null,null,"2017-08-25",423,0]
["2017-08-28",1035.9100000000001,-6.2707416840301899E-4,null,null,"2017-08-28",425.1,4.9645390070922613E-3]
["2017-08-29",1021.3,-1.4103541813478171E-2,null,null,"2017-08-29",416.4,-2.0465772759350798E-2]
["2017-08-30",1028.8699999999999,7.4121218055418492E-3,null,null,"2017-08-30",418.4,4.8030739673390332E-3]
["2017-08-31",1022.27,-6.4148045914449447E-3,null,null,"2017-08-31",416,-5.7361376673039643E-3]
["2017-09-01",1021.97,-2.9346454459189264E-4,null,null,"2017-09-01",415,-2.4038461538461453E-3]
["2017-09-04",1026.1600000000001,4.0999246553226065E-3,null,null,"2017-09-04",418,7.2289156626506035E-3]
["2017-09-05",1025.3599999999999,-7.7960551960720714E-4,null,null,"2017-09-05",416.5,-3.5885167464114742E-3]
["2017-09-06",1024.95,-3.9985956151966651E-4,null,null,"2017-09-06",416,-1.2004801920768582E-3]
["2017-09-07",1019.15,-5.6588126250061155E-3,null,null,"2017-09-07",414.8,-2.8846153846153744E-3]
["2017-09-08",1021.07,1.8839228769071958E-3,null,null,"2017-09-08",418,7.7145612343296754E-3]
["2017-09-11",1023.43,2.3113008902424514E-3,null,null,"2017-09-11",416.7,-3.1100478468899517E-3]
["2017-09-12",1036.08,1.2360395923512124E-2,null,null,"2017-09-12",421,1.0319174466042691E-2]
["2017-09-13",1044.33,7.9627055825803872E-3,null,null,"2017-09-13",424,7.1258907363420665E-3]
["2017-09-14",1043.3399999999999,-9.4797621441500279E-4,null,null,"2017-09-14",428.8,1.132075471698113E-2]
["2017-09-15",1051.07,7.4088983456974677E-3,null,null,"2017-09-15",436.1,1.7024253731343419E-2]
["2017-09-18",1049.02,-1.9503934086216868E-3,null,null,"2017-09-18",436,-2.2930520522823628E-4]
["2017-09-19",1047.51,-1.4394387142284693E-3,null,null,"2017-09-19",434,-4.5871559633027248E-3]
["2017-09-20",1047.31,-1.9092896487871158E-4,null,null,"2017-09-20",434.4,9.2165898617513342E-4]
["2017-09-21",1047.8,4.6786529298881163E-4,null,null,"2017-09-21",436,3.6832412523020164E-3]
["2017-09-22",1046.51,-1.2311509830119638E-3,null,null,"2017-09-22",433.3,-6.1926605504586396E-3]
["2017-09-25",1041.49,-4.7968963507276641E-3,null,null,"2017-09-25",434.2,2.0770828525271678E-3]
["2017-09-26",1042.5,9.6976447205454619E-4,null,null,"2017-09-26",438,8.7517273146016095E-3]
["2017-09-27",1043.68,1.1318944844125323E-3,null,null,"2017-09-27",447,2.0547945205479534E-2]
["2017-09-29",1045.17,1.4276406561397614E-3,null,null,"2017-09-29",441.3,-1.2751677852348986E-2]
["2017-10-02",1050.74,5.3292765770160955E-3,null,null,"2017-10-02",439.6,-3.8522547020167774E-3]
["2017-10-03",1051.2,4.3778670270477882E-4,null,null,"2017-10-03",444.9,1.2056414922656966E-2]
["2017-10-04",1052.51,1.2461948249617993E-3,null,null,"2017-10-04",450,1.1463250168577188E-2]
["2017-10-05",1057.3900000000001,4.6365355198525471E-3,null,null,"2017-10-05",449.6,-8.88888888888828E-4]
["2017-10-06",1058.06,6.3363565004381783E-4,null,null,"2017-10-06",449,-1.3345195729538295E-3]
["2017-10-09",1059.1099999999999,9.9238228455855726E-4,null,null,"2017-10-09",452,6.6815144766148027E-3]
["2017-10-10",1050.06,-8.544910349255419E-3,null,null,"2017-10-10",448.9,-6.8584070796460228E-3]
["2017-10-11",1054.3699999999999,{"$f":"B1094/B1093-1","v":4.1045273603412813E-3},null,null,"2017-10-11",450.8,{"$f":"G1094/G1093-1","v":4.2325685007797986E-3}]
["2017-10-12",1054.8800000000001,4.8370116752205483E-4,null,null,"2017-10-12",451,4.4365572315885338E-4]
["2017-10-13",1053.08,-1.7063552252390979E-3,null,null,"2017-10-13",451.5,1.1086474501109667E-3]
["2017-10-16",1052.75,-3.1336650586843984E-4,null,null,"2017-10-16",453.3,3.9867109634552644E-3]
["2017-10-17",1055.99,3.0776537639516377E-3,null,null,"2017-10-17",457.5,9.2653871608205929E-3]
["2017-10-18",1053.83,-2.0454739154727175E-3,null,null,"2017-10-18",455.1,-5.2459016393442415E-3]
["2017-10-19",1052.78,-9.9636563772143028E-4,null,null,"2017-10-19",459.8,1.0327400571302991E-2]
["2017-10-20",1056.6099999999999,3.6379870438267847E-3,null,null,"2017-10-20",458,-3.9147455415398102E-3]
["2017-10-23",1048.25,-7.9120962322899446E-3,null,null,"2017-10-23",457.9,-2.1834061135372895E-4]
["2017-10-24",1051.46,3.0622466014786909E-3,null,null,"2017-10-24",458.2,6.5516488316230692E-4]
["2017-10-25",1064.0999999999999,1.2021379795712495E-2,null,null,"2017-10-25",460,3.928415539065977E-3]
["2017-10-26",1056.7,-6.9542336246591896E-3,null,null,"2017-10-26",460,0]
["2017-10-27",1062.28,5.2805905176491752E-3,null,null,"2017-10-27",465,1.0869565217391353E-2]
["2017-10-30",1064,1.6191587905260985E-3,null,null,"2017-10-30",474.9,2.1290322580645116E-2]
["2017-10-31",1065.6099999999999,1.5131578947367164E-3,null,null,"2017-10-31",483,1.7056222362602735E-2]
["2017-11-01",1067.71,1.9707022268935503E-3,null,null,"2017-11-01",484.7,3.5196687370599999E-3]
["2017-11-02",1066.2,-1.4142416948422776E-3,null,null,"2017-11-02",481.3,-7.0146482360222695E-3]
["2017-11-03",1051.5999999999999,-1.36934909022699E-2,null,null,"2017-11-03",476.3,-1.0388531061707895E-2]
["2017-11-06",1055.56,3.7656903765690419E-3,null,null,"2017-11-06",480.5,8.8179718664707085E-3]
["2017-11-07",1055.73,1.6105195346560741E-4,null,null,"2017-11-07",477.7,-5.827263267429772E-3]
["2017-11-08",1054.07,-1.5723717238309565E-3,null,null,"2017-11-08",473.8,-8.1641197404228594E-3]
["2017-11-09",1060.53,6.1286252336183455E-3,null,null,"2017-11-09",478.9,1.0764035457998977E-2]
["2017-11-10",1063.7,2.9890715019849079E-3,null,null,"2017-11-10",483.5,9.6053455836291324E-3]
["2017-11-13",1062.56,-1.0717307511517449E-3,null,null,"2017-11-13",484.1,1.2409513960702778E-3]
["2017-11-14",1062.45,-1.0352356572795873E-4,null,null,"2017-11-14",483,-2.2722577979756853E-3]
["2017-11-15",1052.8800000000001,-9.0074827050684592E-3,null,null,"2017-11-15",476.2,-1.4078674948240222E-2]
["2017-11-16",1054.75,1.7760808449205356E-3,null,null,"2017-11-16",480.5,9.0298194036120272E-3]
["2017-11-20",1053.55,-1.1377103579047754E-3,null,null,"2017-11-20",483,5.20291363163361E-3]
["2017-11-21",1050.55,-2.8475155426890275E-3,null,null,"2017-11-21",481.9,-2.2774327122153659E-3]
["2017-11-22",1046.6099999999999,-3.7504164485270275E-3,null,null,"2017-11-22",480,-3.9427267067856375E-3]
["2017-11-23",1046.03,-5.5417013022995842E-4,null,null,"2017-11-23",481,2.083333333333437E-3]
["2017-11-24",1054.67,8.2598013441297358E-3,null,null,"2017-11-24",481,0]
["2017-11-27",1049.81,-4.6080764599354396E-3,null,null,"2017-11-27",483,4.1580041580040472E-3]
["2017-11-28",1053.8499999999999,3.848315409455072E-3,null,null,"2017-11-28",485,4.1407867494824835E-3]
["2017-11-29",1053.02,-7.8758836646575237E-4,null,null,"2017-11-29",487,4.1237113402061709E-3]
["2017-11-30",1059.27,5.9353098706578233E-3,null,null,"2017-11-30",490.7,7.5975359342914661E-3]
["2017-12-01",1063.98,4.4464584100372129E-3,null,null,"2017-12-01",495,8.7629916445894906E-3]
["2017-12-04",1067.3499999999999,3.1673527697888559E-3,null,null,"2017-12-04",490.4,-9.2929292929293528E-3]
["2017-12-05",1060.8900000000001,-6.0523726987397053E-3,null,null,"2017-12-05",491.5,2.2430668841761925E-3]
["2017-12-06",1053.1500000000001,-7.2957611062409722E-3,null,null,"2017-12-06",490.4,-2.2380467955239736E-3]
["2017-12-07",1055.92,2.6302046242225874E-3,null,null,"2017-12-07",491,1.2234910277324484E-3]
["2017-12-08",1062.3499999999999,6.0894764754904074E-3,null,null,"2017-12-08",490.4,-1.2219959266802638E-3]
["2017-12-11",1058.08,-4.0193909728432065E-3,null,null,"2017-12-11",490,-8.1566068515492862E-4]
["2017-12-12",1059.51,1.3515046121277408E-3,null,null,"2017-12-12",492.4,4.8979591836735281E-3]
["2017-12-13",1059.92,3.8697133580622989E-4,null,null,"2017-12-13",494.3,3.8586515028433688E-3]
["2017-12-14",1065.42,5.1890708732733604E-3,null,null,"2017-12-14",498.1,7.6876390855755705E-3]
["2017-12-15",1062.05,-3.1630718402133606E-3,null,null,"2017-12-15",500,3.8144950813088219E-3]
["2017-12-18",1069.0899999999999,6.6286897980321058E-3,null,null,"2017-12-18",499.7,-6.0000000000004494E-4]
["2017-12-19",1071.24,2.011056131850486E-3,null,null,"2017-12-19",499.8,2.0012007204317506E-4]
["2017-12-20",1075.8599999999999,4.3127590455920295E-3,null,null,"2017-12-20",499,-1.6006402561025146E-3]
["2017-12-21",1077.7,1.7102596992175645E-3,null,null,"2017-12-21",497.1,-3.8076152304609145E-3]
["2017-12-22",1081.2,3.2476570474158084E-3,null,null,"2017-12-22",500,5.8338362502514673E-3]
["2017-12-27",1083.5,2.1272660007398692E-3,null,null,"2017-12-27",500,0]
["2017-12-28",1078.6300000000001,-4.4946931241346411E-3,null,null,"2017-12-28",498.4,-3.2000000000000917E-3]
["2017-12-29",1078.1600000000001,-4.3573792681461665E-4,null,null,"2017-12-29",496.5,-3.8121990369180958E-3]
["2018-01-02",1083.6500000000001,5.0920086072567816E-3,null,null,"2018-01-02",500.5,8.0563947633434108E-3]
["2018-01-03",1086.75,2.8607022562634477E-3,null,null,"2018-01-03",505,8.9910089910090196E-3]
["2018-01-04",1105.1300000000001,1.6912813434552643E-2,null,null,"2018-01-04",509.5,8.9108910891089188E-3]
["2018-01-05",1105.32,1.7192547483091403E-4,null,null,"2018-01-05",510,9.8135426889101041E-4]
["2018-01-08",1108.92,3.2569753555533598E-3,null,null,"2018-01-08",513,5.8823529411764497E-3]
["2018-01-09",1104.48,-4.0038956822855409E-3,null,null,"2018-01-09",511,-3.8986354775828458E-3]
["2018-01-10",1101.73,-2.4898594813849151E-3,null,null,"2018-01-10",505,-1.1741682974559686E-2]
["2018-01-11",1107.68,5.4005972425186233E-3,null,null,"2018-01-11",504,-1.980198019801982E-3]
["2018-01-12",1108.81,1.0201502238913474E-3,null,null,"2018-01-12",502.5,-2.9761904761904656E-3]
["2018-01-15",1109.0899999999999,{"$f":"B1158/B1157-1","v":2.5252297508138177E-4},null,null,"2018-01-15",502.5,{"$f":"G1158/G1157-1","v":0}]
["2018-01-16",1114.92,5.25656168570654E-3,null,null,"2018-01-16",505,4.9751243781095411E-3]
["2018-01-17",1115.6300000000001,6.3681699135376135E-4,null,null,"2018-01-17",509.5,8.9108910891089188E-3]
["2018-01-18",1119.05,3.0655324794062189E-3,null,null,"2018-01-18",510,9.8135426889101041E-4]
["2018-01-19",1123.6199999999999,4.0838210982530043E-3,null,null,"2018-01-19",515,9.8039215686274161E-3]
["2018-01-22",1132.8,8.1700218935227831E-3,null,null,"2018-01-22",519.5,8.7378640776698546E-3]
["2018-01-23",1137.06,3.7605932203390591E-3,null,null,"2018-01-23",522.5,5.7747834456207681E-3]
["2018-01-24",1138.57,1.3279862100503692E-3,null,null,"2018-01-24",519.5,-5.741626794258381E-3]
["2018-01-25",1133.76,-4.2245975214523224E-3,null,null,"2018-01-25",522,4.8123195380174177E-3]
["2018-01-26",1131.96,-1.5876375952582622E-3,null,null,"2018-01-26",523,1.9157088122605526E-3]
["2018-01-29",1131.23,-6.4489911304288494E-4,null,null,"2018-01-29",522.5,-9.5602294455066072E-4]
["2018-01-30",1127.3900000000001,-3.394535152002609E-3,null,null,"2018-01-30",517.5,-9.5693779904306719E-3]
["2018-01-31",1130.9100000000001,3.1222558298369396E-3,null,null,"2018-01-31",521.5,7.7294685990338952E-3]
["2018-02-01",1140.01,8.0466173258701978E-3,null,null,"2018-02-01",530,1.6299137104506256E-2]
["2018-02-02",1129.0999999999999,-9.5700914904256473E-3,null,null,"2018-02-02",528,-3.7735849056603765E-3]
["2018-02-05",1122.3,-6.0224957931095391E-3,null,null,"2018-02-05",523,-9.4696969696970168E-3]
["2018-02-06",1098.5999999999999,-2.1117348302592931E-2,null,null,"2018-02-06",508,-2.8680688336520044E-2]
["2018-02-07",1116.6600000000001,1.6439104314582398E-2,null,null,"2018-02-07",521,2.5590551181102317E-2]
["2018-02-08",1117.32,5.9104830476597314E-4,null,null,"2018-02-08",512,-1.7274472168905985E-2]
["2018-02-09",1106.06,-1.0077685891239696E-2,null,null,"2018-02-09",518,1.171875E-2]
["2018-02-12",1110.49,4.0052076740864084E-3,null,null,"2018-02-12",513,-9.6525096525096332E-3]
["2018-02-13",1111.77,1.1526443281795196E-3,null,null,"2018-02-13",511,-3.8986354775828458E-3]
["2018-02-14",1109.6300000000001,-1.924858558874476E-3,null,null,"2018-02-14",509.5,-2.9354207436399493E-3]
["2018-02-15",1111.8699999999999,2.0186909149895182E-3,null,null,"2018-02-15",506,-6.8694798822375169E-3]
["2018-02-16",1112.3399999999999,4.2271128819026949E-4,null,null,"2018-02-16",506,0]
["2018-02-19",1110.21,-1.9148821403526251E-3,null,null,"2018-02-19",506,0]
["2018-02-20",1106.1400000000001,-3.665973104187481E-3,null,null,"2018-02-20",513,1.383399209486158E-2]
["2018-02-21",1111.21,4.5835066085666565E-3,null,null,"2018-02-21",510.5,-4.873294346978585E-3]
["2018-02-22",1108.3,-2.618766929743277E-3,null,null,"2018-02-22",510,-9.7943192948091173E-4]
["2018-02-23",1104.96,-3.0136244699088266E-3,null,null,"2018-02-23",507.5,-4.9019607843137081E-3]
["2018-02-26",1101.47,-3.1584853750361574E-3,null,null,"2018-02-26",504.5,-5.9113300492610321E-3]
["2018-02-27",1111.1199999999999,8.7610193650302648E-3,null,null,"2018-02-27",510,1.090188305252715E-2]
["2018-02-28",1120.47,8.4149326805387226E-3,null,null,"2018-02-28",505,-9.8039215686274161E-3]
["2018-03-01",1117.73,-2.4454023757887189E-3,null,null,"2018-03-01",503,-3.9603960396039639E-3]
["2018-03-02",1106.02,-1.0476590947724462E-2,null,null,"2018-03-02",495,-1.5904572564612307E-2]
["2018-03-05",1113.1600000000001,6.455579465109329E-3,null,null,"2018-03-05",496,2.0202020202020332E-3]
["2018-03-06",1120.96,7.0070789464227179E-3,null,null,"2018-03-06",497.6,3.225806451612856E-3]
["2018-03-07",1112.98,-7.1188980873536645E-3,null,null,"2018-03-07",498,8.03858520900258E-4]
["2018-03-08",1118.17,4.663156570648308E-3,null,null,"2018-03-08",496.2,-3.6144578313253017E-3]
["2018-03-09",1123.5999999999999,4.856148886126288E-3,null,null,"2018-03-09",505,1.7734784361144618E-2]
["2018-03-12",1128.1300000000001,4.0316838732645799E-3,null,null,"2018-03-12",512.5,1.4851485148514865E-2]
["2018-03-13",1124.4100000000001,-3.297492310283423E-3,null,null,"2018-03-13",511,-2.9268292682926855E-3]
["2018-03-14",1116.69,-6.8658229649327662E-3,null,null,"2018-03-14",508.5,-4.8923679060665082E-3]
["2018-03-15",1115.3599999999999,-1.1910198891368351E-3,null,null,"2018-03-15",508.5,0]
["2018-03-16",1118.52,2.8331659733180636E-3,null,null,"2018-03-16",511.5,5.8997050147493457E-3]
["2018-03-19",1116.69,-1.6360905482243338E-3,null,null,"2018-03-19",508.5,-5.8651026392961825E-3]
["2018-03-20",1120.78,3.6626100350141133E-3,null,null,"2018-03-20",501,-1.4749262536873142E-2]
["2018-03-21",1126.46,5.0678991416692742E-3,null,null,"2018-03-21",513.5,2.4950099800399306E-2]
["2018-03-22",1118.73,-6.8622054933153986E-3,null,null,"2018-03-22",513,-9.7370983446931625E-4]
["2018-03-23",1107.72,-9.8415167198520059E-3,null,null,"2018-03-23",506,-1.3645224171540016E-2]
["2018-03-26",1110.4000000000001,2.4193839598454225E-3,null,null,"2018-03-26",508.5,4.9407114624506754E-3]
["2018-03-27",1115.06,4.1966858789623807E-3,null,null,"2018-03-27",507.5,-1.9665683382497079E-3]
["2018-03-28",1119.05,3.5782827829893282E-3,null,null,"2018-03-28",514,1.2807881773398977E-2]
["2018-03-29",1123.8900000000001,4.3250971806443328E-3,null,null,"2018-03-29",514,0]
["2018-04-03",1116.6600000000001,-6.4330139070549741E-3,null,null,"2018-04-03",515,1.9455252918287869E-3]
["2018-04-04",1111.8599999999999,-4.2985331255710468E-3,null,null,"2018-04-04",514,-1.9417475728155109E-3]
["2018-04-05",1130.23,1.6521864263486563E-2,null,null,"2018-04-05",519.5,1.0700389105058328E-2]
["2018-04-06",1128.82,-1.2475336878334797E-3,null,null,"2018-04-06",520,9.6246390760357237E-4]
["2018-04-09",1125.55,-2.8968303183855015E-3,null,null,"2018-04-09",521,1.9230769230769162E-3]
["2018-04-10",1125.02,-4.7088090266977911E-4,null,null,"2018-04-10",518,-5.7581573896353655E-3]
["2018-04-11",1124.03,-8.7998435583369616E-4,null,null,"2018-04-11",520,3.8610038610038533E-3]
["2018-04-12",1131.78,6.8948337677821048E-3,null,null,"2018-04-12",526,1.1538461538461497E-2]
["2018-04-13",1134.27,2.2000742193712952E-3,null,null,"2018-04-13",537,2.0912547528517011E-2]
["2018-04-16",1136.5999999999999,2.0541846297617017E-3,null,null,"2018-04-16",543,1.1173184357541999E-2]
["2018-04-17",1130.3399999999999,{"$f":"B1222/B1221-1","v":-5.5076544078831446E-3},null,null,"2018-04-17",543.5,{"$f":"G1222/G1221-1","v":9.2081031307555961E-4}]
["2018-04-18",1128.98,-1.2031778049081954E-3,null,null,"2018-04-18",541.5,-3.6798528058877844E-3]
["2018-04-19",1128.0999999999999,-7.7946464950673366E-4,null,null,"2018-04-19",541,-9.2336103416434945E-4]
["2018-04-20",1121.26,-6.0632922613242934E-3,null,null,"2018-04-20",536,-9.2421441774491742E-3]
["2018-04-23",1121.47,1.8728929953804041E-4,null,null,"2018-04-23",535,-1.8656716417910779E-3]
["2018-04-24",1127.53,5.4036220317974504E-3,null,null,"2018-04-24",540,9.3457943925232545E-3]
["2018-04-25",1121.67,-5.1972009613934222E-3,null,null,"2018-04-25",536,-7.4074074074074181E-3]
["2018-04-26",1124.6400000000001,2.6478375992939895E-3,null,null,"2018-04-26",542,1.1194029850746245E-2]
["2018-04-27",1124.1600000000001,-4.2680324370469869E-4,null,null,"2018-04-27",541.5,-9.2250922509229394E-4]
["2018-04-30",1115.93,-7.3210219185880776E-3,null,null,"2018-04-30",542,9.2336103416434945E-4]
["2018-05-02",1116.8699999999999,8.4234674217897876E-4,null,null,"2018-05-02",545,5.5350553505535416E-3]
["2018-05-03",1113.3499999999999,-3.1516649207159464E-3,null,null,"2018-05-03",554,1.6513761467889854E-2]
["2018-05-04",1097.18,-1.4523734674630528E-2,null,null,"2018-05-04",548,-1.0830324909747335E-2]
["2018-05-07",1109.04,1.0809529885706937E-2,null,null,"2018-05-07",567,3.4671532846715314E-2]
["2018-05-09",1093.01,-1.4453942148164201E-2,null,null,"2018-05-09",554,-2.2927689594356315E-2]
["2018-05-10",1096.3800000000001,3.0832288817119746E-3,null,null,"2018-05-10",557.5,6.3176895306860104E-3]
["2018-05-11",1107.1199999999999,9.7958736934271595E-3,null,null,"2018-05-11",564.5,1.255605381165914E-2]
["2018-05-14",1104.33,-2.5200520268805482E-3,null,null,"2018-05-14",563.5,-1.771479185119551E-3]
["2018-05-15",1106.3,1.7838870627440162E-3,null,null,"2018-05-15",568,7.9858030168589167E-3]
["2018-05-16",1106.06,-2.1693934737410103E-4,null,null,"2018-05-16",573,8.8028169014084945E-3]
["2018-05-17",1107.3900000000001,1.2024664123104767E-3,null,null,"2018-05-17",585.5,2.1815008726003393E-2]
["2018-05-18",1104.56,-2.5555585656364954E-3,null,null,"2018-05-18",576,-1.6225448334756587E-2]
["2018-05-21",1102.1500000000001,-2.1818642717460479E-3,null,null,"2018-05-21",571,-8.6805555555555802E-3]
["2018-05-22",1103.29,1.0343419679714749E-3,null,null,"2018-05-22",575,7.0052539404552583E-3]
["2018-05-23",1099.54,-3.3989250333095189E-3,null,null,"2018-05-23",566,-1.5652173913043521E-2]
["2018-05-24",1103.42,3.5287483856887292E-3,null,null,"2018-05-24",566,0]
["2018-05-25",1087.5,-1.4427869714161545E-2,null,null,"2018-05-25",555,-1.9434628975265045E-2]
["2018-05-28",1088.8,1.195402298850512E-3,null,null,"2018-05-28",551,-7.2072072072072446E-3]
["2018-05-29",1073.4000000000001,-1.4144011756061614E-2,null,null,"2018-05-29",554,5.4446460980035472E-3]
["2018-05-30",1079.6600000000001,5.8319359046021813E-3,null,null,"2018-05-30",553.5,-9.0252707581228719E-4]
["2018-05-31",1076.0999999999999,-3.2973343459979931E-3,null,null,"2018-05-31",552.5,-1.8066847335139746E-3]
["2018-06-01",1081.04,4.590651426447323E-3,null,null,"2018-06-01",558.5,1.0859728506787292E-2]
["2018-06-04",1080,-9.6203655738913429E-4,null,null,"2018-06-04",565,1.1638316920322245E-2]
["2018-06-05",1073.24,-6.2592592592592977E-3,null,null,"2018-06-05",564.5,-8.8495575221236855E-4]
["2018-06-06",1073.27,2.7952741232128986E-5,null,null,"2018-06-06",562,-4.4286979627989886E-3]
["2018-06-07",1078.3800000000001,4.7611505026694534E-3,null,null,"2018-06-07",562,0]
["2018-06-08",1077.3699999999999,-9.3659007029078811E-4,null,null,"2018-06-08",564,3.558718861210064E-3]
["2018-06-11",1077.28,-8.3536760815627886E-5,null,null,"2018-06-11",555,-1.5957446808510634E-2]
["2018-06-12",1078.94,1.5409178672212143E-3,null,null,"2018-06-12",558,5.4054054054053502E-3]
["2018-06-13",1082.02,2.8546536415370305E-3,null,null,"2018-06-13",562,7.1684587813620748E-3]
["2018-06-14",1075.3800000000001,-6.1366703018427282E-3,null,null,"2018-06-14",556.5,-9.7864768683274539E-3]
["2018-06-15",1077.8800000000001,2.3247596198552323E-3,null,null,"2018-06-15",556,-8.9847259658581979E-4]
["2018-06-18",1069.4000000000001,-7.8672950606746284E-3,null,null,"2018-06-18",551,-8.9928057553957386E-3]
["2018-06-19",1068.21,-1.1127735178605436E-3,null,null,"2018-06-19",553.5,4.5372050816696596E-3]
["2018-06-20",1070.03,1.7037848363148367E-3,null,null,"2018-06-20",556.5,5.4200542005420349E-3]
["2018-06-21",1064.44,-5.2241525938524491E-3,null,null,"2018-06-21",556,-8.9847259658581979E-4]
["2018-06-22",1064.1199999999999,-3.0062756003168545E-4,null,null,"2018-06-22",553.5,-4.4964028776978138E-3]
["2018-06-25",1066.4000000000001,2.1426154944932385E-3,null,null,"2018-06-25",556,4.5167118337849921E-3]
["2018-06-26",1061.49,-4.6042760690173656E-3,null,null,"2018-06-26",557.5,2.6978417266187993E-3]
["2018-06-27",1051.72,-9.2040433729945192E-3,null,null,"2018-06-27",525.5,-5.7399103139013419E-2]
["2018-06-28",1051.8499999999999,1.2360704369962505E-4,null,null,"2018-06-28",516,-1.807802093244526E-2]
["2018-06-29",1064.2,1.1741217854256858E-2,null,null,"2018-06-29",527,2.1317829457364379E-2]
["2018-07-02",1070.5,5.9199398609284248E-3,null,null,"2018-07-02",543.5,3.1309297912713419E-2]
["2018-07-03",1076.02,5.1564689397478602E-3,null,null,"2018-07-03",550,1.1959521619135272E-2]
["2018-07-04",1077.56,1.4312001635656824E-3,null,null,"2018-07-04",550,0]
["2018-07-09",1080.93,3.1274360592450368E-3,null,null,"2018-07-09",566,2.9090909090909056E-2]
["2018-07-10",1088.8900000000001,7.3640291230698818E-3,null,null,"2018-07-10",577.5,2.031802120141335E-2]
["2018-07-11",1088.33,-5.14285189505026E-4,null,null,"2018-07-11",574,-6.0606060606060996E-3]
["2018-07-12",1083.17,-4.7412090082969982E-3,null,null,"2018-07-12",567,-1.2195121951219523E-2]
["2018-07-13",1084.79,1.4956101073699823E-3,null,null,"2018-07-13",568,1.7636684303350414E-3]
["2018-07-16",1088.24,3.1803390517981533E-3,null,null,"2018-07-16",571,5.2816901408450079E-3]
["2018-07-17",1081.3900000000001,-6.2945673748436848E-3,null,null,"2018-07-17",570.5,-8.756567425569628E-4]
["2018-07-18",1087.3599999999999,5.5206724678420471E-3,null,null,"2018-07-18",574.5,7.0113935144608952E-3]
["2018-07-19",1083.94,-3.1452324896996675E-3,null,null,"2018-07-19",577,4.3516100957354809E-3]
["2018-07-20",1084.97,{"$f":"B1286/B1285-1","v":9.502370979943553E-4},null,null,"2018-07-20",576,{"$f":"G1286/G1285-1","v":-1.7331022530329143E-3}]
["2018-07-23",1087.73,2.543849138685772E-3,null,null,"2018-07-23",575,-1.7361111111111605E-3]
["2018-07-24",1093.8800000000001,5.6539766302299288E-3,null,null,"2018-07-24",575,0]
["2018-07-25",1090.42,-3.1630526200314701E-3,null,null,"2018-07-25",577,3.4782608695651529E-3]
["2018-07-26",1092.8900000000001,2.2651822233634711E-3,null,null,"2018-07-26",578,1.7331022530329143E-3]
["2018-07-27",1093.02,1.1895067207112753E-4,null,null,"2018-07-27",579.5,2.5951557093426558E-3]
["2018-07-30",1094.8800000000001,1.7017071965748087E-3,null,null,"2018-07-30",580,8.6281276962907327E-4]
["2018-07-31",1092.3399999999999,-2.3198889376006004E-3,null,null,"2018-07-31",574,-1.0344827586206917E-2]
["2018-08-01",1089.51,-2.5907684420600763E-3,null,null,"2018-08-01",575.5,2.6132404181185009E-3]
["2018-08-02",1089.0899999999999,-3.8549439656365703E-4,null,null,"2018-08-02",578,4.3440486533448119E-3]
["2018-08-03",1092.19,2.8464130604450855E-3,null,null,"2018-08-03",583.5,9.5155709342560346E-3]
["2018-08-06",1090.58,-1.4741024913248468E-3,null,null,"2018-08-06",579.5,-6.8551842330762947E-3]
["2018-08-07",1087.5,-2.8241852958975633E-3,null,null,"2018-08-07",569,-1.8119068162208762E-2]
["2018-08-08",1084.8,-2.4827586206896957E-3,null,null,"2018-08-08",559,-1.7574692442882234E-2]
["2018-08-09",1079.27,-5.0977138643067965E-3,null,null,"2018-08-09",551.5,-1.341681574239717E-2]
["2018-08-10",1073.4000000000001,-5.4388614526484913E-3,null,null,"2018-08-10",549.5,-3.6264732547597323E-3]
["2018-08-13",1072.6300000000001,-7.1734674864909476E-4,null,null,"2018-08-13",549,-9.0991810737028889E-4]
["2018-08-14",1067.26,-5.0063861723055325E-3,null,null,"2018-08-14",551,3.6429872495447047E-3]
["2018-08-15",1068.45,1.1150047785919437E-3,null,null,"2018-08-15",555,7.2595281306715442E-3]
["2018-08-16",1061.3800000000001,-6.6170620993026841E-3,null,null,"2018-08-16",547.5,-1.3513513513513487E-2]
["2018-08-17",1058.05,-3.1374248619723266E-3,null,null,"2018-08-17",547,-9.1324200913245335E-4]
["2018-08-20",1061.96,3.6954775294173459E-3,null,null,"2018-08-20",551,7.3126142595978383E-3]
["2018-08-21",1068.8599999999999,6.4974198651548409E-3,null,null,"2018-08-21",556.5,9.9818511796734288E-3]
["2018-08-22",1073,3.8732855565744018E-3,null,null,"2018-08-22",562,9.8831985624439067E-3]
["2018-08-23",1079.9100000000001,6.4398881640261862E-3,null,null,"2018-08-23",572,1.7793594306049876E-2]
["2018-08-24",1072.8599999999999,-6.5283218045949498E-3,null,null,"2018-08-24",569.5,-4.3706293706293753E-3]
["2018-08-27",1076.51,3.402121432433125E-3,null,null,"2018-08-27",570,8.7796312554866418E-4]
["2018-08-28",1079.5999999999999,2.8703867126176341E-3,null,null,"2018-08-28",573,5.2631578947368585E-3]
["2018-08-29",1078.8499999999999,-6.9470174138575036E-4,null,null,"2018-08-29",566,-1.2216404886561949E-2]
["2018-08-30",1078.1600000000001,-6.395699124065457E-4,null,null,"2018-08-30",566,0]
["2018-08-31",1072.8800000000001,-4.8972323217333358E-3,null,null,"2018-08-31",563,-5.300353356890497E-3]
["2018-09-03",1073.0999999999999,2.0505555141281384E-4,null,null,"2018-09-03",562,-1.7761989342806039E-3]
["2018-09-04",1073.94,7.8277886497080118E-4,null,null,"2018-09-04",564,3.558718861210064E-3]
["2018-09-05",1065.04,-8.2872413728887206E-3,null,null,"2018-09-05",551,-2.3049645390070927E-2]
["2018-09-06",1063.58,-1.3708405318110239E-3,null,null,"2018-09-06",557,1.0889292196007316E-2]
["2018-09-07",1069.8499999999999,5.8951841892476153E-3,null,null,"2018-09-07",566,1.6157989228007263E-2]
["2018-09-10",1082.8499999999999,1.2151236154601008E-2,null,null,"2018-09-10",583,3.0035335689045928E-2]
["2018-09-11",1081.44,-1.3021194071199949E-3,null,null,"2018-09-11",579,-6.8610634648370583E-3]
["2018-09-12",1089.31,7.277333925136853E-3,null,null,"2018-09-12",579,0]
["2018-09-13",1092.74,3.1487822566580448E-3,null,null,"2018-09-13",572.5,-1.1226252158894612E-2]
["2018-09-14",1095.46,2.4891557003496878E-3,null,null,"2018-09-14",574.5,3.4934497816594412E-3]
["2018-09-17",1092.08,-3.0854618151280322E-3,null,null,"2018-09-17",567,-1.3054830287206221E-2]
["2018-09-18",1091.6400000000001,-4.0290088638184063E-4,null,null,"2018-09-18",567.5,8.818342151675207E-4]
["2018-09-19",1098.42,6.2108387380455099E-3,null,null,"2018-09-19",564,-6.1674008810572722E-3]
["2018-09-20",1103.6400000000001,4.7522805484241371E-3,null,null,"2018-09-20",564,0]
["2018-09-21",1101.71,-1.7487586531840238E-3,null,null,"2018-09-21",571,1.2411347517730542E-2]
["2018-09-24",1093.46,-7.4883590055458971E-3,null,null,"2018-09-24",569,-3.5026269702276291E-3]
["2018-09-25",1106.3399999999999,1.1779123150366555E-2,null,null,"2018-09-25",572,5.2724077328647478E-3]
["2018-09-26",1100.77,-5.0346186524937719E-3,null,null,"2018-09-26",569.5,-4.3706293706293753E-3]
["2018-09-27",1101.92,1.0447232391872507E-3,null,null,"2018-09-27",567.5,-3.5118525021948788E-3]
["2018-10-01",1098.21,-3.3668505880645183E-3,null,null,"2018-10-01",565.5,-3.5242290748899174E-3]
["2018-10-02",1099.1199999999999,8.2862111982207054E-4,null,null,"2018-10-02",567,2.6525198938991412E-3]
["2018-10-03",1107.28,7.4241211150738451E-3,null,null,"2018-10-03",572,8.818342151675429E-3]
["2018-10-04",1110.47,2.8809334585651047E-3,null,null,"2018-10-04",573,1.7482517482516613E-3]
["2018-10-05",1103.3800000000001,-6.3846839626463536E-3,null,null,"2018-10-05",572,-1.7452006980802626E-3]
["2018-10-08",1095.4000000000001,-7.2323224999546465E-3,null,null,"2018-10-08",558.5,-2.3601398601398649E-2]
["2018-10-09",1095.78,3.4690524009484136E-4,null,null,"2018-10-09",566.5,1.43240823634736E-2]
["2018-10-10",1097.17,1.2685028016574673E-3,null,null,"2018-10-10",568.5,3.530450132391838E-3]
["2018-10-11",1083.68,-1.2295268736841169E-2,null,null,"2018-10-11",559.5,-1.5831134564643801E-2]
["2018-10-12",1079.6099999999999,-3.7557212461244438E-3,null,null,"2018-10-12",557,-4.4682752457551045E-3]
["2018-10-15",1081.07,1.3523401969230964E-3,null,null,"2018-10-15",552.5,-8.0789946140036317E-3]
["2018-10-16",1088.44,6.8173198775287602E-3,null,null,"2018-10-16",554,2.7149321266968229E-3]
["2018-10-17",1087.8599999999999,-5.3287273529101231E-4,null,null,"2018-10-17",550,-7.2202166064981865E-3]
["2018-10-18",1087.0999999999999,-6.9861930763148727E-4,null,null,"2018-10-18",550,0]
["2018-10-19",1079.3,{"$f":"B1350/B1349-1","v":-7.175052893018119E-3},null,null,"2018-10-19",543,{"$f":"G1350/G1349-1","v":-1.2727272727272698E-2}]
["2018-10-22",1081.18,1.7418697303808184E-3,null,null,"2018-10-22",542,-1.8416206261510082E-3]
["2018-10-23",1060.2,-1.9404724467711243E-2,null,null,"2018-10-23",536,-1.1070110701106972E-2]
["2018-10-24",1062.1600000000001,1.8487077909827843E-3,null,null,"2018-10-24",540.5,8.3955223880596286E-3]
["2018-10-25",1052.27,-9.3112148828802255E-3,null,null,"2018-10-25",533,-1.3876040703052706E-2]
["2018-10-26",1031.6300000000001,-1.9614737662386861E-2,null,null,"2018-10-26",525,-1.5009380863039379E-2]
["2018-10-29",1055.25,2.2895805666760305E-2,null,null,"2018-10-29",541,3.0476190476190546E-2]
["2018-10-30",1049.82,-5.1457000710732892E-3,null,null,"2018-10-30",535.5,-1.0166358595194103E-2]
["2018-10-31",1066.6099999999999,1.5993217884970656E-2,null,null,"2018-10-31",545,1.7740429505135324E-2]
["2018-11-01",1070.5899999999999,3.7314482331873844E-3,null,null,"2018-11-01",543.5,-2.7522935779816793E-3]
["2018-11-02",1067.73,-2.6714241679820505E-3,null,null,"2018-11-02",549,1.0119595216191435E-2]
["2018-11-05",1072.44,4.4112275575285409E-3,null,null,"2018-11-05",554,9.1074681238616506E-3]
["2018-11-06",1066.1500000000001,-5.8651299839618254E-3,null,null,"2018-11-06",545.5,-1.534296028880866E-2]
["2018-11-07",1075.79,9.041879660460328E-3,null,null,"2018-11-07",546.5,1.8331805682860747E-3]
["2018-11-08",1085.95,9.4442223854098728E-3,null,null,"2018-11-08",556,1.7383348581884617E-2]
["2018-11-09",1089.08,2.8822689810763524E-3,null,null,"2018-11-09",556.5,8.9928057553967378E-4]
["2018-11-12",1081.76,-6.7212693282402425E-3,null,null,"2018-11-12",550,-1.1680143755615435E-2]
["2018-11-13",1078.81,-2.7270374204999559E-3,null,null,"2018-11-13",548,-3.6363636363636598E-3]
["2018-11-14",1084.44,5.2187132117798019E-3,null,null,"2018-11-14",555,1.2773722627737127E-2]
["2018-11-15",1081.03,-3.1444801003283063E-3,null,null,"2018-11-15",556,1.8018018018017834E-3]
["2018-11-16",1080.53,-4.6252185415762703E-4,null,null,"2018-11-16",562.5,1.1690647482014427E-2]
["2018-11-19",1079.18,-1.2493868749594572E-3,null,null,"2018-11-19",559,-6.2222222222222401E-3]
["2018-11-20",1060.02,-1.7754220797272069E-2,null,null,"2018-11-20",551,-1.4311270125223596E-2]
["2018-11-21",1067.79,7.3300503764079927E-3,null,null,"2018-11-21",556,9.0744101633393193E-3]
["2018-11-22",1065.6400000000001,-2.0135045280438302E-3,null,null,"2018-11-22",555,-1.7985611510791255E-3]
["2018-11-23",1062.42,-3.0216583461581958E-3,null,null,"2018-11-23",550,-9.009009009009028E-3]
["2018-11-26",1065.1600000000001,2.5790177142750448E-3,null,null,"2018-11-26",551,1.8181818181817189E-3]
["2018-11-27",1064.3900000000001,-7.2289609072817562E-4,null,null,"2018-11-27",552.5,2.7223230490018846E-3]
["2018-11-28",1065.3,8.5494978344380357E-4,null,null,"2018-11-28",552.5,0]
["2018-11-29",1065.71,3.8486811226889905E-4,null,null,"2018-11-29",550,-4.5248868778280382E-3]
["2018-11-30",1068.6500000000001,2.7587242307944848E-3,null,null,"2018-11-30",547,-5.4545454545454897E-3]
["2018-12-03",1073.6500000000001,4.6788003555888746E-3,null,null,"2018-12-03",551,7.3126142595978383E-3]
["2018-12-04",1066.01,-7.1159130070321819E-3,null,null,"2018-12-04",549,-3.6297640653357721E-3]
["2018-12-05",1051,-1.408054333449027E-2,null,null,"2018-12-05",540.5,-1.5482695810564717E-2]
["2018-12-06",1038.5899999999999,-1.1807802093244613E-2,null,null,"2018-12-06",536.5,-7.4005550416281762E-3]
["2018-12-07",1040.3699999999999,1.7138620629892909E-3,null,null,"2018-12-07",539.5,5.5917986952469523E-3]
["2018-12-10",1029.1099999999999,-1.0823072560723568E-2,null,null,"2018-12-10",530.5,-1.6682113067655213E-2]
["2018-12-11",1017.36,-1.141763271176055E-2,null,null,"2018-12-11",523.5,-1.3195098963242224E-2]
["2018-12-12",1030.74,1.3151686718565703E-2,null,null,"2018-12-12",540.5,3.2473734479465222E-2]
["2018-12-13",1029.17,-1.5231775229446187E-3,null,null,"2018-12-13",546,1.0175763182238562E-2]
["2018-12-14",1028.4000000000001,-7.4817571441065933E-4,null,null,"2018-12-14",550,7.3260073260073E-3]
["2018-12-17",1027.8699999999999,-5.153636717232235E-4,null,null,"2018-12-17",552,3.6363636363636598E-3]
["2018-12-18",1026.6400000000001,-1.1966493817309187E-3,null,null,"2018-12-18",549,-5.4347826086956763E-3]
["2018-12-19",1008.11,-1.8049170108314638E-2,null,null,"2018-12-19",554.5,1.0018214936247771E-2]
["2018-12-20",992.92,-1.5067800140857734E-2,null,null,"2018-12-20",554,-9.0171325518484391E-4]
["2018-12-21",983.35,-9.6382387302098582E-3,null,null,"2018-12-21",541.5,-2.2563176895306847E-2]
["2018-12-27",977.91,-5.5321096252606283E-3,null,null,"2018-12-27",529,-2.3084025854108958E-2]
["2018-12-28",986.56,8.845394770479853E-3,null,null,"2018-12-28",535,1.1342155009451904E-2]
["2019-01-02",989.37,2.848280895231925E-3,null,null,"2019-01-02",543.5,1.5887850467289688E-2]
["2019-01-03",990.05,6.8730606345446255E-4,null,null,"2019-01-03",540,-6.4397424103035394E-3]
["2019-01-04",1004.21,1.4302307964244365E-2,null,null,"2019-01-04",540,0]
["2019-01-07",1008.56,4.3317632766053382E-3,null,null,"2019-01-07",542.5,4.6296296296295392E-3]
["2019-01-08",1014.36,5.7507733798682903E-3,null,null,"2019-01-08",544.5,3.6866359447005337E-3]
["2019-01-09",1018.05,3.6377617413936303E-3,null,null,"2019-01-09",546.5,3.6730945821854544E-3]
["2019-01-10",1015.7,-2.308334561170744E-3,null,null,"2019-01-10",544.5,-3.6596523330283404E-3]
["2019-01-11",1011.44,-4.1941518164811953E-3,null,null,"2019-01-11",545.5,1.8365472910928382E-3]
["2019-01-14",1001.15,-1.017361385747062E-2,null,null,"2019-01-14",542,-6.4161319890009283E-3]
["2019-01-15",1004.03,2.8766918044249579E-3,null,null,"2019-01-15",540,-3.6900369003689537E-3]
["2019-01-16",1019,1.4909913050406898E-2,null,null,"2019-01-16",535,-9.2592592592593004E-3]
["2019-01-17",1014.88,-4.0431795878311805E-3,null,null,"2019-01-17",535.5,9.3457943925234765E-4]
["2019-01-18",1020.36,5.3996531609648013E-3,null,null,"2019-01-18",539.5,7.4696545284780314E-3]
["2019-01-21",1017.25,-3.0479438629503752E-3,null,null,"2019-01-21",537,-4.6339202965709481E-3]
["2019-01-22",1016.98,-2.6542147947894446E-4,null,null,"2019-01-22",538,1.8621973929235924E-3]
["2019-01-23",1021.65,4.5920273751696161E-3,null,null,"2019-01-23",544.5,1.2081784386617E-2]
["2019-01-24",1017.7,{"$f":"B1414/B1413-1","v":-3.8662947193265351E-3},null,null,"2019-01-24",548.5,{"$f":"G1414/G1413-1","v":7.3461891643709087E-3}]
["2019-01-25",1023.1,5.306082342537044E-3,null,null,"2019-01-25",550,2.7347310847767314E-3]
["2019-01-28",1025.1400000000001,1.993939986316251E-3,null,null,"2019-01-28",552,3.6363636363636598E-3]
["2019-01-29",1029.5999999999999,4.3506252804492718E-3,null,null,"2019-01-29",555,5.4347826086955653E-3]
["2019-01-30",1034.95,5.1961926961927585E-3,null,null,"2019-01-30",560.5,9.9099099099098087E-3]
["2019-01-31",1043.55,8.3095801729551333E-3,null,null,"2019-01-31",567,1.1596788581623496E-2]
["2019-02-01",1048.28,4.5326050500695825E-3,null,null,"2019-02-01",568,1.7636684303350414E-3]
["2019-02-04",1052.05,3.5963673827603682E-3,null,null,"2019-02-04",567.5,-8.8028169014087165E-4]
["2019-02-05",1060.03,7.5851908179269678E-3,null,null,"2019-02-05",570,4.405286343612369E-3]
["2019-02-06",1063.02,2.820674886559793E-3,null,null,"2019-02-06",567.5,-4.3859649122807154E-3]
["2019-02-07",1060.92,-1.9755037534570086E-3,null,null,"2019-02-07",567,-8.810572687224516E-4]
["2019-02-08",1046.82,-1.3290351770161912E-2,null,null,"2019-02-08",557,-1.7636684303350969E-2]
["2019-02-11",1046.43,-3.725568865706741E-4,null,null,"2019-02-11",551,-1.0771992818671472E-2]
["2019-02-12",1057.32,1.0406811731314969E-2,null,null,"2019-02-12",551.5,9.0744101633388752E-4]
["2019-02-13",1058.06,6.9988272235455007E-4,null,null,"2019-02-13",553,2.7198549410698547E-3]
["2019-02-14",1048.95,-8.610097726026833E-3,null,null,"2019-02-14",545,-1.446654611211573E-2]
["2019-02-15",1058.23,8.8469421802754855E-3,null,null,"2019-02-15",552,1.2844036697247763E-2]
["2019-02-18",1063.9000000000001,5.358003458605376E-3,null,null,"2019-02-18",554,3.6231884057971175E-3]
["2019-02-19",1065.6300000000001,1.6260926778832729E-3,null,null,"2019-02-19",555.5,2.7075812274368616E-3]
["2019-02-20",1068.07,2.289725326801717E-3,null,null,"2019-02-20",557,2.7002700270026825E-3]
["2019-02-21",1058.8900000000001,-8.5949422790639884E-3,null,null,"2019-02-21",548,-1.6157989228007152E-2]
["2019-02-22",1060.23,1.2654761117774083E-3,null,null,"2019-02-22",545,-5.4744525547445466E-3]
["2019-02-25",1070.68,9.8563519236392061E-3,null,null,"2019-02-25",552,1.2844036697247763E-2]
["2019-02-26",1065.3900000000001,-4.9407852953262665E-3,null,null,"2019-02-26",550.5,-2.7173913043477826E-3]
["2019-02-27",1067.33,1.8209294249051933E-3,null,null,"2019-02-27",550.5,0]
["2019-02-28",1071.68,4.0755904921627728E-3,null,null,"2019-02-28",546,-8.1743869209809361E-3]
["2019-03-01",1075.74,3.7884443117348621E-3,null,null,"2019-03-01",545.5,-9.157509157509125E-4]
["2019-03-04",1078.69,2.7422983248741595E-3,null,null,"2019-03-04",545.5,0]
["2019-03-05",1076.6300000000001,-1.9097238316846399E-3,null,null,"2019-03-05",544,-2.749770852429001E-3]
["2019-03-06",1080.53,3.622414385629158E-3,null,null,"2019-03-06",547.5,6.4338235294116863E-3]
["2019-03-07",1067.67,-1.1901566823688259E-2,null,null,"2019-03-07",541.5,-1.0958904109588996E-2]
["2019-03-08",1061.45,-5.8257701349667679E-3,null,null,"2019-03-08",546,8.310249307479145E-3]
["2019-03-11",1059.68,-1.6675302652032764E-3,null,null,"2019-03-11",540,-1.098901098901095E-2]
["2019-03-12",1060.3599999999999,6.417031556695818E-4,null,null,"2019-03-12",543,5.5555555555555358E-3]
["2019-03-13",1061.6300000000001,1.1977064393227099E-3,null,null,"2019-03-13",542.5,-9.2081031307555961E-4]
["2019-03-14",1068.43,6.4052447651252731E-3,null,null,"2019-03-14",541,-2.7649769585254003E-3]
["2019-03-15",1070.29,1.7408721207752276E-3,null,null,"2019-03-15",540.5,-9.2421441774492852E-4]
["2019-03-18",1076.73,6.017060796606577E-3,null,null,"2019-03-18",545.5,9.250693802035137E-3]
["2019-03-19",1075.3599999999999,-1.2723709750820378E-3,null,null,"2019-03-19",545,-9.1659028414303734E-4]
["2019-03-20",1073.3699999999999,-1.850543073947386E-3,null,null,"2019-03-20",548.5,6.4220183486238813E-3]
["2019-03-21",1078.3900000000001,4.6768588650700771E-3,null,null,"2019-03-21",553,8.2041932543299723E-3]
["2019-03-22",1079.3499999999999,8.9021597010341402E-4,null,null,"2019-03-22",550,-5.4249547920434127E-3]
["2019-03-25",1076.33,-2.7979802659007236E-3,null,null,"2019-03-25",547.5,-4.5454545454545192E-3]
["2019-03-26",1074.3499999999999,-1.8395845140430911E-3,null,null,"2019-03-26",541.5,-1.0958904109588996E-2]
["2019-03-27",1076.96,2.4293759017082195E-3,null,null,"2019-03-27",542.5,1.8467220683286989E-3]
["2019-03-28",1072.6300000000001,-4.0205764373791864E-3,null,null,"2019-03-28",540,-4.6082949308755561E-3]
["2019-03-29",1074.3900000000001,1.6408267529344212E-3,null,null,"2019-03-29",540.5,9.2592592592599665E-4]
["2019-04-01",1084.81,9.6985266057947328E-3,null,null,"2019-04-01",541.5,1.8501387604070718E-3]
["2019-04-02",1081.4100000000001,-3.1341893972215429E-3,null,null,"2019-04-02",535.5,-1.1080332409972304E-2]
["2019-04-03",1086.69,4.8825144949649069E-3,null,null,"2019-04-03",535.5,0]
["2019-04-04",1085.49,-1.1042707671921059E-3,null,null,"2019-04-04",537,2.8011204481792618E-3]
["2019-04-05",1086.0899999999999,5.5274576458552716E-4,null,null,"2019-04-05",540,5.5865921787709993E-3]
["2019-04-08",1084.46,-1.5007964349178504E-3,null,null,"2019-04-08",542.5,4.6296296296295392E-3]
["2019-04-09",1083.42,-9.5900263725723356E-4,null,null,"2019-04-09",541,-2.7649769585254003E-3]
["2019-04-10",1086.27,2.6305587860662172E-3,null,null,"2019-04-10",545.5,8.3179297597042456E-3]
["2019-04-11",1091.03,4.3819676507681482E-3,null,null,"2019-04-11",544,-2.749770852429001E-3]
["2019-04-12",1104.47,1.2318634684655771E-2,null,null,"2019-04-12",548,7.3529411764705621E-3]
["2019-04-15",1103.02,-1.3128468858366604E-3,null,null,"2019-04-15",541,-1.2773722627737238E-2]
["2019-04-16",1095.9000000000001,-6.4550053489509374E-3,null,null,"2019-04-16",542,1.848428835489857E-3]
["2019-04-17",1096.97,9.7636645679344269E-4,null,null,"2019-04-17",539,-5.5350553505535416E-3]
["2019-04-18",1101.67,4.2845292031687965E-3,null,null,"2019-04-18",537,-3.7105751391465214E-3]
["2019-04-23",1098.48,-2.8956039467354922E-3,null,null,"2019-04-23",536.5,-9.3109869646179622E-4]
["2019-04-24",1088.97,-8.6574175223945726E-3,null,null,"2019-04-24",536,-9.3196644920778837E-4]
["2019-04-25",1085.6199999999999,-3.0763014591771443E-3,null,null,"2019-04-25",532.5,-6.5298507462686617E-3]
["2019-04-26",1091.47,{"$f":"B1478/B1477-1","v":5.388625854350737E-3},null,null,"2019-04-26",536.5,{"$f":"G1478/G1477-1","v":7.5117370892019419E-3}]
["2019-04-29",1070.23,-1.9459994319587337E-2,null,null,"2019-04-29",531,-1.0251630941286116E-2]
["2019-04-30",1068.72,-1.4109116731917393E-3,null,null,"2019-04-30",531.5,9.416195856872811E-4]
["2019-05-02",1083.5,1.3829627966165159E-2,null,null,"2019-05-02",538,1.2229539040451654E-2]
["2019-05-03",1079.6300000000001,-3.5717581910473806E-3,null,null,"2019-05-03",531,-1.3011152416356864E-2]
["2019-05-06",1064.71,-1.3819549290034594E-2,null,null,"2019-05-06",531.5,9.416195856872811E-4]
["2019-05-07",1063.5,-1.136459693249825E-3,null,null,"2019-05-07",529,-4.7036688617121403E-3]
["2019-05-09",1051.4000000000001,-1.1377527033380241E-2,null,null,"2019-05-09",522,-1.3232514177693777E-2]
["2019-05-10",1049.6400000000001,-1.6739585314817784E-3,null,null,"2019-05-10",523.5,2.8735632183907178E-3]
["2019-05-13",1043.8699999999999,-5.4971228230633606E-3,null,null,"2019-05-13",527,6.6857688634192058E-3]
["2019-05-14",1050.31,6.1693505896329714E-3,null,null,"2019-05-14",529,3.7950664136623402E-3]
["2019-05-15",1052.07,1.6756957469699074E-3,null,null,"2019-05-15",530,1.890359168241984E-3]
["2019-05-16",1051.57,-4.7525354776778439E-4,null,null,"2019-05-16",528,-3.7735849056603765E-3]
["2019-05-17",1050.75,-7.7978641459908182E-4,null,null,"2019-05-17",526,-3.7878787878787845E-3]
["2019-05-20",1049.3399999999999,-1.341898643825945E-3,null,null,"2019-05-20",526.5,9.5057034220524805E-4]
["2019-05-21",1048.33,-9.6250976804468369E-4,null,null,"2019-05-21",527,9.496676163343043E-4]
["2019-05-22",1042.68,-5.3895242910151353E-3,null,null,"2019-05-22",521,-1.1385199240986688E-2]
["2019-05-23",1038.0899999999999,-4.4021176199794398E-3,null,null,"2019-05-23",518.5,-4.7984644913627861E-3]
["2019-05-24",1041.8900000000001,3.6605689294764154E-3,null,null,"2019-05-24",520,2.8929604628735728E-3]
["2019-05-27",1040.29,-1.5356707521908541E-3,null,null,"2019-05-27",525.5,1.0576923076923039E-2]
["2019-05-28",1038.1600000000001,-2.0475059839082377E-3,null,null,"2019-05-28",523,-4.7573739295908579E-3]
["2019-05-29",1040.51,2.2636202512136272E-3,null,null,"2019-05-29",532,1.7208413001912115E-2]
["2019-05-30",1043.6199999999999,2.9889188955414259E-3,null,null,"2019-05-30",538.5,1.2218045112782017E-2]
["2019-05-31",1044.0899999999999,4.5035549337879566E-4,null,null,"2019-05-31",538.5,0]
["2019-06-03",1049.9000000000001,5.5646543880318866E-3,null,null,"2019-06-03",540,2.7855153203342198E-3]
["2019-06-04",1053.83,3.7432136393940052E-3,null,null,"2019-06-04",540,0]
["2019-06-05",1052.68,-1.0912576032185983E-3,null,null,"2019-06-05",538.5,-2.7777777777777679E-3]
["2019-06-06",1048.3900000000001,-4.0753125356233211E-3,null,null,"2019-06-06",538.5,0]
["2019-06-07",1049.6500000000001,1.201842825665933E-3,null,null,"2019-06-07",536,-4.6425255338904403E-3]
["2019-06-10",1059.22,9.1173248225597803E-3,null,null,"2019-06-10",545.5,1.7723880597015018E-2]
["2019-06-11",1061.8900000000001,2.5207227960197809E-3,null,null,"2019-06-11",550,8.2493125572868919E-3]
["2019-06-12",1051.99,-9.3229995573930191E-3,null,null,"2019-06-12",543.5,-1.1818181818181839E-2]
["2019-06-13",1050.8800000000001,-1.0551431097253205E-3,null,null,"2019-06-13",540,-6.4397424103035394E-3]
["2019-06-14",1051.46,5.5191839220447569E-4,null,null,"2019-06-14",544.5,8.3333333333333037E-3]
["2019-06-17",1051.57,1.0461643809556165E-4,null,null,"2019-06-17",540,-8.2644628099173278E-3]
["2019-06-18",1055.18,3.4329621423205836E-3,null,null,"2019-06-18",540,0]
["2019-06-19",1057.56,2.2555393392595935E-3,null,null,"2019-06-19",545.5,1.0185185185185075E-2]
["2019-06-20",1054.01,-3.3567835394682222E-3,null,null,"2019-06-20",546,9.1659028414303734E-4]
["2019-06-21",1053.47,-5.1232910503695717E-4,null,null,"2019-06-21",542,-7.3260073260073E-3]
["2019-06-24",1056.18,2.5724510427445058E-3,null,null,"2019-06-24",544,3.6900369003689537E-3]
["2019-06-25",1040.05,-1.5272018027230327E-2,null,null,"2019-06-25",548,7.3529411764705621E-3]
["2019-06-26",1034.74,-5.1055237728955261E-3,null,null,"2019-06-26",543,-9.124087591240837E-3]
["2019-06-27",1037.94,3.0925643156736182E-3,null,null,"2019-06-27",542.5,-9.2081031307555961E-4]
["2019-06-28",1041.73,3.651463475730754E-3,null,null,"2019-06-28",540,-4.6082949308755561E-3]
["2019-07-01",1039.8399999999999,-1.81428969118691E-3,null,null,"2019-07-01",523,-3.1481481481481444E-2]
["2019-07-02",1040.72,8.4628404369913035E-4,null,null,"2019-07-02",525,3.8240917782026429E-3]
["2019-07-03",1049.29,8.2346836805287094E-3,null,null,"2019-07-03",527,3.8095238095237072E-3]
["2019-07-04",1052.0999999999999,2.6780013151750381E-3,null,null,"2019-07-04",526,-1.8975332068311701E-3]
["2019-07-08",1052.1199999999999,1.9009599847796821E-5,null,null,"2019-07-08",521,-9.5057034220532577E-3]
["2019-07-09",1048.44,-3.4976998821425465E-3,null,null,"2019-07-09",518,-5.7581573896353655E-3]
["2019-07-10",1047.25,-1.135019648239366E-3,null,null,"2019-07-10",510,-1.5444015444015413E-2]
["2019-07-11",1047.07,-1.7187873000723553E-4,null,null,"2019-07-11",511,1.9607843137254832E-3]
["2019-07-12",1055.6199999999999,8.1656431757188841E-3,null,null,"2019-07-12",512.5,2.9354207436398383E-3]
["2019-07-15",1056.6500000000001,9.7572990280614391E-4,null,null,"2019-07-15",513,9.7560975609756184E-4]
["2019-07-16",1057.73,1.022098140349037E-3,null,null,"2019-07-16",515,3.8986354775829568E-3]
["2019-07-17",1062.3599999999999,4.3772985544514587E-3,null,null,"2019-07-17",516.5,2.9126213592232109E-3]
["2019-07-18",1063.8699999999999,1.4213637561655279E-3,null,null,"2019-07-18",519,4.8402710551791461E-3]
["2019-07-19",1067.4100000000001,3.3274742214746134E-3,null,null,"2019-07-19",528.5,1.8304431599229343E-2]
["2019-07-22",1069.58,2.0329582821969616E-3,null,null,"2019-07-22",533.5,9.4607379375590828E-3]
["2019-07-23",1071.22,1.5333121412144379E-3,null,null,"2019-07-23",530,-6.5604498594189486E-3]
["2019-07-24",1075.44,3.9394335430631422E-3,null,null,"2019-07-24",530,0]
["2019-07-25",1074.02,-1.3203897939448872E-3,null,null,"2019-07-25",525.5,-8.4905660377359027E-3]
["2019-07-26",1070.58,-3.2029198711384099E-3,null,null,"2019-07-26",525.5,0]
["2019-07-29",1070.6400000000001,5.6044387154896569E-5,null,null,"2019-07-29",524,-2.8544243577545148E-3]
["2019-07-30",1062.22,{"$f":"B1542/B1541-1","v":-7.8644549054771584E-3},null,null,"2019-07-30",522,{"$f":"G1542/G1541-1","v":-3.8167938931297218E-3}]
["2019-07-31",1056.69,-5.2060778369829031E-3,null,null,"2019-07-31",521,-1.9157088122605526E-3]
["2019-08-01",1047.08,-9.0944364004581502E-3,null,null,"2019-08-01",521.5,9.596928982724684E-4]
["2019-08-02",1040.3699999999999,-6.4082973602781479E-3,null,null,"2019-08-02",518,-6.7114093959731447E-3]
["2019-08-05",1025.54,-1.4254544056441443E-2,null,null,"2019-08-05",516,-3.8610038610038533E-3]
["2019-08-06",1022.85,-2.6230083663240089E-3,null,null,"2019-08-06",512.5,-6.7829457364341206E-3]
["2019-08-07",1015.7,-6.9902722784376259E-3,null,null,"2019-08-07",515,4.8780487804878092E-3]
["2019-08-08",1020.53,4.7553411440384163E-3,null,null,"2019-08-08",516,1.9417475728156219E-3]
["2019-08-09",1022.67,2.0969496242149166E-3,null,null,"2019-08-09",521,9.6899224806201723E-3]
["2019-08-12",1030.67,7.8226602911986021E-3,null,null,"2019-08-12",527,1.1516314779270731E-2]
["2019-08-13",1030.29,-3.6869220992186147E-4,null,null,"2019-08-13",530,5.6925996204932883E-3]
["2019-08-14",1030.43,1.3588407147513415E-4,null,null,"2019-08-14",527.5,-4.7169811320755262E-3]
["2019-08-15",1031.03,5.8228118358338854E-4,null,null,"2019-08-15",520,-1.4218009478673022E-2]
["2019-08-16",1035.46,4.2966741995869029E-3,null,null,"2019-08-16",522.5,4.8076923076922906E-3]
["2019-08-19",1035.33,-1.2554806559417209E-4,null,null,"2019-08-19",520.5,-3.827751196172291E-3]
["2019-08-20",1033.74,-1.5357422271159438E-3,null,null,"2019-08-20",515,-1.0566762728146051E-2]
["2019-08-21",1037.98,4.1016116238126177E-3,null,null,"2019-08-21",515,0]
["2019-08-22",1042.32,4.1811980963024631E-3,null,null,"2019-08-22",516.5,2.9126213592232109E-3]
["2019-08-23",1045.55,3.0988563972675909E-3,null,null,"2019-08-23",519,4.8402710551791461E-3]
["2019-08-26",1039.3499999999999,-5.9298933575629986E-3,null,null,"2019-08-26",515,-7.7071290944122905E-3]
["2019-08-27",1034.1300000000001,-5.0223697503245512E-3,null,null,"2019-08-27",509,-1.1650485436893177E-2]
["2019-08-28",1024.08,-9.7183139450554012E-3,null,null,"2019-08-28",510,1.9646365422396617E-3]
["2019-08-29",1031.02,6.7768143113819956E-3,null,null,"2019-08-29",512.5,4.9019607843137081E-3]
["2019-08-30",1037.27,6.0619580609493351E-3,null,null,"2019-08-30",520,1.4634146341463428E-2]
["2019-09-02",1036.45,-7.9053669729189924E-4,null,null,"2019-09-02",520.5,9.6153846153845812E-4]
["2019-09-03",1030.3900000000001,-5.846881180954111E-3,null,null,"2019-09-03",512.5,-1.5369836695485084E-2]
["2019-09-04",1028.3900000000001,-1.9410126262870975E-3,null,null,"2019-09-04",514,2.9268292682926855E-3]
["2019-09-05",1040.28,1.1561761588502195E-2,null,null,"2019-09-05",518.5,8.7548638132295409E-3]
["2019-09-06",1032.06,-7.9017187680240353E-3,null,null,"2019-09-06",515,-6.7502410800385215E-3]
["2019-09-09",1033.49,1.3855783578475833E-3,null,null,"2019-09-09",516,1.9417475728156219E-3]
["2019-09-10",1035.04,1.4997726151195767E-3,null,null,"2019-09-10",517,1.9379844961240345E-3]
["2019-09-11",1043.57,8.2412273921781409E-3,null,null,"2019-09-11",523.5,1.2572533849129597E-2]
["2019-09-12",1049.42,5.605757160516367E-3,null,null,"2019-09-12",521,-4.7755491881565915E-3]
["2019-09-13",1050.17,7.1468049017542334E-4,null,null,"2019-09-13",520.5,-9.5969289827257942E-4]
["2019-09-16",1060.83,1.0150737499642792E-2,null,null,"2019-09-16",525,8.6455331412103043E-3]
["2019-09-17",1047.51,-1.2556205989649571E-2,null,null,"2019-09-17",524.5,-9.5238095238092679E-4]
["2019-09-18",1050.02,2.3961585092266979E-3,null,null,"2019-09-18",523,-2.8598665395614953E-3]
["2019-09-19",1053.3599999999999,3.1808917925371105E-3,null,null,"2019-09-19",520,-5.7361376673039643E-3]
["2019-09-20",1060.32,6.607427660059173E-3,null,null,"2019-09-20",520,0]
["2019-09-23",1045.03,-1.4420175041496841E-2,null,null,"2019-09-23",514,-1.1538461538461497E-2]
["2019-09-24",1047.57,2.4305522329501894E-3,null,null,"2019-09-24",520,1.1673151750972721E-2]
["2019-09-25",1031.06,-1.5760283322355573E-2,null,null,"2019-09-25",517,-5.7692307692307487E-3]
["2019-09-26",1037.0999999999999,5.8580489981183703E-3,null,null,"2019-09-26",520,5.8027079303675233E-3]
["2019-09-27",1038.45,1.3017066820943946E-3,null,null,"2019-09-27",520,0]
["2019-09-30",1041.75,3.1778130868120869E-3,null,null,"2019-09-30",522.5,4.8076923076922906E-3]
["2019-10-01",1031.25,-1.0079193664506825E-2,null,null,"2019-10-01",521,-2.870813397129135E-3]
["2019-10-02",1010.03,-2.057696969696976E-2,null,null,"2019-10-02",515,-1.151631477927062E-2]
["2019-10-03",1005.48,-4.5048166886131336E-3,null,null,"2019-10-03",514.5,-9.7087378640781097E-4]
["2019-10-04",1004.56,-9.1498587739191617E-4,null,null,"2019-10-04",515.5,1.9436345966958868E-3]
["2019-10-07",1000.53,-4.0117066178226857E-3,null,null,"2019-10-07",516,9.6993210475271319E-4]
["2019-10-08",994.07,-6.4565780136527362E-3,null,null,"2019-10-08",514.5,-2.9069767441860517E-3]
["2019-10-09",996.62,2.5652117054131285E-3,null,null,"2019-10-09",510,-8.7463556851311575E-3]
["2019-10-10",997.28,6.6223836567602667E-4,null,null,"2019-10-10",510.5,9.8039215686274161E-4]
["2019-10-11",1013.55,1.6314375100272782E-2,null,null,"2019-10-11",512.5,3.9177277179236469E-3]

{"sheet":"citl. analýza a ceny komodit","index":9,"n_rows":74,"n_cols":64,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FCFE!B13","v":319356.28255226149},{"$f":"'citl. analýza a ceny komodit'!B10","v":0.06},{"$f":"'citl. analýza a ceny komodit'!C10","v":6.5000000000000002E-2},{"$f":"'citl. analýza a ceny komodit'!D10","v":7.0000000000000007E-2},{"$f":"'citl. analýza a ceny komodit'!E10","v":7.6252323303107356E-2},{"$f":"'citl. analýza a ceny komodit'!F10","v":0.08},{"$f":"'citl. analýza a ceny komodit'!G10","v":8.5000000000000006E-2},{"$f":"'citl. analýza a ceny komodit'!H10","v":0.09},{"$f":"'citl. analýza a ceny komodit'!I10","v":9.5000000000000001E-2},{"$f":"'citl. analýza a ceny komodit'!J10","v":0.1}]
[null,null,null,null,null,null,null,null,null,null,null,null,-0.05,133412.57629672677,119059.80062311058,105721.25741654605,90307.031217500247,81673.310833005089,70792.5596775171,60578.483442264056,50970.764191641239,41916.396366027941]
["Citlivost na ",null,null,null,null,null,null,null,null,null,null,null,-0.04,154629.65137237657,138377.28866980778,123382.12886822619,106178.39683033209,96598.641035477893,84581.120516430325,73354.459806073719,62840.882615784591,52972.889658907399]
["g",0.02,null,null,null,null,null,null,null,null,null,null,-0.03,180560.0058576907,161758.58491839163,144570.87852158063,125031.53821844529,114231.18706486269,100760.26158645359,88251.464586251095,76601.118032402388,65720.540600421635]
["re",7.6252323303107356E-2,null,null,null,null,null,null,null,null,null,null,-0.02,212970.38612599901,190636.61638580111,170461.55214594462,147793.29065722029,135380.25585726698,120009.74334990527,105844.32975468581,92740.578241475567,80577.864519648952]
["cena elektřiny",null,null,null,null,null,null,null,null,null,null,null,-0.01,254636.59077746086,227207.58811384451,202813.89016320021,175818.57469044707,161212.88723057829,143293.31648648629,126935.35629603747,111932.0177538745,98112.687437030894]
["cena emisních povolenek",null,null,null,null,null,null,null,null,null,null,null,0,310183.79735479085,275017.12087198754,244390.29678922088,211169.3047225519,193475.42722239249,172023.50767740168,152678.1896439073,135125.79286501417,119113.91595294108]
[null,null,null,null,null,null,null,null,null,null,null,null,0.01,387934.39761709515,340184.23138793762,299787.61712942988,257143.12114122609,234901.94761129227,208354.79514288277,184790.84339860064,163706.09781880869,144706.86306369011]
["FCFE -na g a CAPM",null,null,null,null,null,null,null,null,null,null,null,0.02,504524.26201350358,434251.47283253813,377259.24166217167,319356.28255226149,290020.29222193896,255735.46593434279,225938.38805793808,199758.40955472767,176540.54108882128]
[{"$f":"FCFE!B13","v":319356.28255226149},0.06,6.5000000000000002E-2,7.0000000000000007E-2,7.6252323303107356E-2,0.08,8.5000000000000006E-2,0.09,9.5000000000000001E-2,0.1,null,null,0.03,698734.60957217799,581892.4872201815,493233.10949351324,408185.81632936944,366875.92018961417,320007.60415566387,280440.73610351828,246523.08378112095,217072.0891830922]
[-0.05,133412.57629672677,119059.80062311058,105721.25741654605,90307.031217500247,81673.310833005089,70792.5596775171,60578.483442264056,50970.764191641239,41916.396366027941,null,null,0.04,1086674.3044811708,846889.14255765046,685581.60508417373,544921.55564060516,480987.93605294201,411596.99706718361,355434.51210317959,308933.37003442802,269712.58526065818]
[-4.4999999999999998E-2,143516.09343363799,128279.78890934613,114168.15795844028,97916.007127206889,88838.075085053453,77422.373640831531,66730.663219208858,56694.720215289359,47254.95101170885,null,null,0.05,2243560.0626326972,1456119.5426178453,1060102.5659623698,774879.3648016972,659917.69761280599,543957.42545601656,456127.79393571091,387104.02891515149,331287.62722952291]
[-0.04,154629.65137237657,138377.28866980778,123382.12886822619,106178.39683033209,96598.641035477893,84581.120516430325,73354.459806073719,62840.882615784591,52972.889658907399]
[-3.5000000000000003E-2,166912.67559226538,149483.82447274405,133472.60649288559,115182.1057786032,105032.50206512026,92334.664331052481,80506.184545870201,69457.65706684714,59112.029923600319,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj Kurzy.cz",null,null,"Elektrická energie","https://www.kurzy.cz/komodity/index.asp?A=5&idk=142&od=1.1.2015&do=22.11.2019&curr=EUR"]
[-0.03,180560.0058576907,161758.58491839163,144570.87852158063,125031.53821844529,114231.18706486269,100760.26158645359,88251.464586251095,76601.118032402388,65720.540600421635]
[-2.5000000000000001E-2,195812.30767514542,175396.09871257844,156835.82249598971,135851.65518182362,124303.5844440423,109949.13011495746,96667.24537041373,84336.581601544778,72854.185094738379]
[-0.02,212970.38612599901,190636.61638580111,170461.55214594462,147793.29065722029,135380.25585726698,120009.74334990527,105844.32975468581,92740.578241475567,80577.864519648952,null,null,null,null,"od 1.8.2017-1.8.2019"]
[-1.4999999999999999E-2,232415.2221568645,207780.37948350987,185687.75446602231,161040.20501963448,147619.1003342992,131072.09940998495,115890.62763648856,101903.34727260264,88967.545806434704,null,null,null,null,null,null,null,null,"rozdíl","procentní růst na jednotku",null,null,"Kurz CZK/EURO"]
[-0.01,254636.59077746086,227207.58811384451,202813.89016320021,175818.57469044707,161212.88723057829,143293.31648648629,126935.35629603747,111932.0177538745,98112.687437030894,null,null,null,"Cena černého uhlí",{"$f":"1.1/S19","v":0.17741935483870983},"Eur/t",4.8000000000000001E-2,null,{"$f":"62.3-56.1","v":6.1999999999999957},"EUR/t",null,null,2018,25.643000000000001]
[-5.0000000000000001E-3,280274.87899662345,249406.91019114648,222219.05225024023,192409.95684965421,176399.41560683053,156865.05683947081,139134.52682924419,122954.6998701288,108119.31137500826,null,null,null,"Plyn",{"$f":"1.7/S20","v":0.54838709677419328},"Eur/MWh",7.3999999999999996E-2,null,{"$f":"19.3-16.2","v":3.1000000000000014},"EUR/MWh",null,null,2019,25.672000000000001]
[0,310183.79735479085,275017.12087198754,244390.29678922088,211169.3047225519,193475.42722239249,172023.50767740168,152678.1896439073,135125.79286501417,119113.91595294108,null,null,null,"Emisní povolenka",{"$f":"14.9/S21","v":0.61316872427983538},"Eur/t",0.64800000000000002,null,{"$f":"29.8-5.5","v":24.3},"EUR/t"]
[5.0000000000000001E-3,345527.26920042746,304889.51021920942,269963.97845911642,232550.47665678698,212815.98276016567,189062.99028201812,167800.11147089279,148632.92666873179,131248.47993688096,null,null,null,"Ostatní vliv",2,"rok",{"$f":"1-Q19-Q20-Q21","v":0.22999999999999998}]
[1.0000000000000101E-2,387934.39761709596,340184.23138793843,299787.61712943035,257143.12114122667,234901.94761129262,208354.79514288317,184790.84339860105,163706.09781880915,144706.86306369034,null,null,null,null,null,null,{"$f":"SUM(Q19:Q22)","v":1}]
[1.50000000000001E-2,439757.62691744359,382524.25102436665,335015.22951791959,285727.27180316258,260359.76982404068,230373.65121377053,204015.5394792264,180629.72096627776,159712.92543352817]
[2.0000000000000101E-2,504524.26201350498,434251.47283253918,377259.2416621726,319356.2825522623,290020.29222193977,255735.46593434337,225938.38805793854,199758.40955472796,176540.54108882163]
[2.5000000000000099E-2,587774.35058374272,498873.82813436433,428842.18367610866,359486.45704947115,325007.61732401745,285251.70853800606,251155.92298427544,221536.97833920398,195524.9498830357,null,null,null,null,null,null,null,null,null,null,0,"%"]
[3.00000000000001E-2,698734.60957218043,581892.48722018325,493233.10949351487,408185.81632937037,366875.92018961511,320007.6041556648,280440.7361035191,246523.08378112153,217072.08918309255,null,null,null,null,null,null,null,null,286,null,100]
[3.50000000000001E-2,853994.96615283168,692446.28395664354,575845.30632735649,468479.37075983139,417820.97046715498,361469.44476928515,314790.16946920031,275401.43464838801,241651.73237303275]
[4.0000000000000098E-2,1086674.3044811764,846889.14255765418,685581.60508417629,544921.55564060679,480987.93605294341,411596.99706718442,355434.51210318034,308933.37003442878,269712.58526065864,null,"cena elektřiny",null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Hodnota firmy pomocí FCFE"]
[4.5000000000000102E-2,1473762.0437928564,1077503.9224146656,837959.90521385358,644408.44671922317,560718.07643581089,472699.40418163961,403497.50592974626,347513.15419707552,301179.96217536624,null,"scénář - elektřina","EUR/MWh",{"$f":"'citl. analýza a ceny komodit'!N31","v":26.3},{"$f":"'citl. analýza a ceny komodit'!O31","v":35.200000000000003},{"$f":"'citl. analýza a ceny komodit'!P31","v":38.299999999999997},{"$f":"'citl. analýza a ceny komodit'!Q31","v":57.6},{"$f":"'citl. analýza a ceny komodit'!R31*(1+$L33)","v":55.306982609849996},{"$f":"'citl. analýza a ceny komodit'!S31*(1+$L33)","v":57.582238152130635},{"$f":"'citl. analýza a ceny komodit'!T31*(1+$L33)","v":62.518518518518526},{"$f":"'citl. analýza a ceny komodit'!U31*(1+$L33)","v":66.374153723616089},{"$f":"'citl. analýza a ceny komodit'!V31*(1+$L33)","v":71.487853444842685},{"$f":"'citl. analýza a ceny komodit'!W31*(1+$L33)","v":73.988384441789464},{"$f":"'citl. analýza a ceny komodit'!X31*(1+$L33)","v":78.021439001725739},{"$f":"'citl. analýza a ceny komodit'!Y31*(1+$L33)","v":80.892937740607991},{"$f":"'citl. analýza a ceny komodit'!Z31*(1+$L33)","v":85.458250365060394},{"$f":"'citl. analýza a ceny komodit'!AA31*(1+$L33)","v":88.878136200716838},{"$f":"'citl. analýza a ceny komodit'!AB31*(1+$L33)","v":92.394530731448285},{"$f":"'citl. analýza a ceny komodit'!AC31*(1+$L33)","v":94.1044736492765},{"$f":"'citl. analýza a ceny komodit'!AD31*(1+$L33)","v":97.63699721226601},{"$f":"'citl. analýza a ceny komodit'!AE31*(1+$L33)","v":100.97597238815874},{"$f":"'citl. analýza a ceny komodit'!AF31*(1+$L33)","v":103.04075401566438},{"$f":"'citl. analýza a ceny komodit'!AG31*(1+$L33)","v":105.65392273994421},{"$f":"FCFE!B13","v":319356.28255226149},"mil. Kč"]
[5.00000000000001E-2,2243560.0626327186,1456119.5426178551,1060102.5659623758,774879.36480170023,659917.69761280809,543957.42545601795,456127.79393571184,387104.02891515201,331287.62722952338,null,"predikce dle změny komodit","EUR/MWh",26.3,35.200000000000003,38.299999999999997,57.6,{"$f":"Q31+(R54-Q54)*$O$19+(R46-Q46)*$O$20+(R38-Q38)*$O$21+$O$22","v":55.306982609849996},57.582238152130635,62.518518518518526,66.374153723616089,71.487853444842685,73.988384441789464,78.021439001725739,80.892937740607991,85.458250365060394,88.878136200716838,92.394530731448285,94.1044736492765,97.63699721226601,100.97597238815874,103.04075401566438,105.65392273994421]
[null,null,null,null,null,null,null,null,null,null,null,"původní predikce","EUR/MWh",26.3,35.200000000000003,38.299999999999997,57.6,{"$f":"Q32+(R55-Q55)*$O$19+(R47-Q47)*$O$20+(R39-Q39)*$O$21+$O$22","v":55.306982609849996},57.582238152130635,62.518518518518526,66.374153723616089,71.487853444842685,73.988384441789464,78.021439001725739,80.892937740607991,85.458250365060394,88.878136200716838,92.394530731448285,94.1044736492765,97.63699721226601,100.97597238815874,103.04075401566438,105.65392273994421,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhlí","https://www.theice.com/products/243/API2-Rotterdam-Coal-Futures/data?marketId=661436&span=3"]
["FCFE -na g ",null,null,null,null,null,null,null,null,null,null,{"$f":"U26/100","v":0}]
[null,{"$f":"FCFE!B13","v":319356.28255226149},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"%"]
[-0.05,90307.031217500247,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[-4.4999999999999998E-2,97916.007127206889]
[-0.04,106178.39683033209,null,null,null,null,null,null,null,null,null,"cena emisních povolenek",null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[-3.5000000000000003E-2,115182.1057786032,null,null,null,null,null,null,null,null,null,"scénář - emisní povolenky","EUR/t",{"$f":"N39","v":8.1999999999999993},{"$f":"O39","v":6.6},{"$f":"P39","v":8.1999999999999993},{"$f":"Q39","v":25},{"$f":"R39*(1+$L$40)","v":27},31,34,37,40,42,45,47,50,52,53,54,55,56,57,58]
[-0.03,125031.53821844529,null,null,null,null,null,null,null,null,null,"původní predikce","EUR/t",8.1999999999999993,6.6,8.1999999999999993,25,27,31,34,37,40,42,45,47,50,52,53,54,55,56,57,58]
[-2.5000000000000001E-2,135851.65518182362,null,null,null,null,null,null,null,null,null,{"$f":"U34/100","v":0}]
[-0.02,147793.29065722029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"%"]
[-1.4999999999999999E-2,161040.20501963448,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[-0.01,175818.57469044707,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'citl. analýza a ceny komodit'!O19+'citl. analýza a ceny komodit'!O20+'citl. analýza a ceny komodit'!O21","v":1.3389751758927386}]
[-5.0000000000000001E-3,192409.95684965421,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'citl. analýza a ceny komodit'!N19","v":"Cena černého uhlí"},{"$f":"'citl. analýza a ceny komodit'!O19/$BK$43","v":0.13250384176870084}]
[0,211169.3047225519,null,null,null,null,null,null,null,null,null,"Cena plynu",null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'citl. analýza a ceny komodit'!N20","v":"Plyn"},{"$f":"'citl. analýza a ceny komodit'!O20/$BK$43","v":0.40955732910325665}]
[5.0000000000000001E-3,232550.47665678698,null,null,null,null,null,null,null,null,null,"scénář - zemní plyn","EUR/MWh",{"$f":"N47","v":15.5},{"$f":"O47","v":18},{"$f":"P47","v":18.7},{"$f":"Q47","v":23.3},{"$f":"R47*(1+$L$48)","v":21},18,20,21,23,22,23,23,24,25,26,25,27,28,27,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'citl. analýza a ceny komodit'!N21","v":"Emisní povolenka"},{"$f":"'citl. analýza a ceny komodit'!O21/$BK$43","v":0.4579388291280424}]
[1.0000000000000101E-2,257143.12114122667,null,null,null,null,null,null,null,null,null,"původní predikce","EUR/MWh",15.5,18,18.7,23.3,21,18,20,21,23,22,23,23,24,25,26,25,27,28,27,27]
[1.50000000000001E-2,285727.27180316258,null,null,null,null,null,null,null,null,null,{"$f":"U41/100","v":0}]
[2.0000000000000101E-2,319356.2825522623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"%"]
[2.5000000000000099E-2,359486.45704947115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[3.00000000000001E-2,408185.81632937037]
[3.50000000000001E-2,468479.37075983139]
[4.0000000000000098E-2,544921.55564060679,null,null,null,null,null,null,null,null,null,"Cena černého uhlí ",null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emisní povolenky"]
[4.5000000000000102E-2,644408.44671922317,null,null,null,null,null,null,null,null,null,"scénář - černé uhlí","USD/t",{"$f":"N55","v":44.3},{"$f":"O55","v":70.3},89.5,88,{"$f":"R55*(1+$L$56)","v":64},61,61,58,59,58,56,54,55,53,55,53,52,53,53,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"https://www.energyhub.eu/article/detail/245283-aby-se-prumysl-nestehoval-z-eu"]
[5.00000000000001E-2,774879.36480170023,null,null,null,null,null,null,null,null,null,"původní predikce","USD/t",44.3,70.3,89.5,88,64,61,61,58,59,58,56,54,55,53,55,53,52,53,53,53]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"U49/100","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fio banka 25.10.2019","Komerční banka 10.6.2019","Moje predikce",null,null,null,"FIO","KB"]
[null,null,null,null,null,null,null,null,null,null,null,"re2019",6.1600000000000002E-2,8.5999999999999993E-2,{"$f":"FCFE!O18","v":7.6252323303107356E-2},null,107.2,"1.fáze",107.2,110.4]
[null,null,null,null,null,null,null,null,null,null,null,"WACC2019",5.8200000000000002E-2,6.6000000000000003E-2,{"$f":"FCFE!O17","v":5.4833099337433168E-2},null,436.2,"pokračující hodnota",436.2,459.9]
[null,null,null,null,null,null,null,null,null,null,null,"FCFE",{"$f":"S60+S61-S62","v":400.2},{"$f":"T60+T61-T62-T63+T66","v":372.49999999999994},{"$f":"FCFE!B13","v":319356.28255226149},null,143.19999999999999,"čistý dluh",143.19999999999999,147.9]
[null,null,null,null,null,null,null,null,null,null,null,"cena akcie",{"$f":"M62/S67*1000","v":748.45707873573963},{"$f":"N62/S67*1000","v":696.65232840845317},{"$f":"FCFE!B15","v":597.07858803034696},null,400.2,"rezervy",null,54.1]
[null,null,null,null,null,null,null,null,null,null,null,"FCFF",{"$f":"S60+S61","v":543.4},{"$f":"T60+T61","v":570.29999999999995},{"$f":"FCFF!B12","v":997976.27269015345},null,534.70000000000005,"finanční investice",null,5.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"počet akcií [mil. Kč]",534.70000000000005]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zdroj PXE","roční kontrakt",null,"plyn","https://www.pxe.cz/dokument.aspx?k=Statistika"]

{"sheet":"účetní výkazy","index":10,"n_rows":67,"n_cols":23,"rows_kept":67,"cut":false,"hidden":false,"merged":[[46,2,49,2],[47,3,48,3],[47,4,48,4],[46,1,49,1],[1,0,1,6],[13,11,17,11],[13,12,17,12],[1,8,1,14],[1,16,1,22],[20,29,22,29],[4,29,9,29],[3,8,12,8],[13,8,26,8],[3,17,3,22],[28,17,28,22],[37,17,37,22],[51,17,51,22],[27,8,40,8],[21,11,22,11],[21,12,22,12]]}
[]
["Rozvaha",null,null,null,null,null,null,null,"Výsledovka",null,null,null,null,null,null,null,"CASH FLOW"]
[null,null,null,null,null,null,null,null,null,null,"Rok",2015,2016,2017,2018,null,"V mil. Kč",2013,2014,2015,2016,2017,2018]
["AKTIVA [mil. Kč]",2013,2014,2015,2016,2017,2018,null,"Provozní výnosy","Prodej silové elektřiny koncovým zákazníkům","mil. Kč",{"$f":"'Prognózy výkazů'!D5","v":54742},{"$f":"'Prognózy výkazů'!E5","v":50159},{"$f":"'Prognózy výkazů'!F5","v":48504},{"$f":"'Prognózy výkazů'!G5","v":45941},null,"PROVOZNÍ ČINNOST:"]
["Dlouhodobý hmotný majetek, brutto",665354,701316,719633,775181,833359,830955,null,null,"Prodej prostřednictvím energetické burzy ","mil. Kč",{"$f":"'Prognózy výkazů'!D6","v":4920},{"$f":"'Prognózy výkazů'!E6","v":4766},{"$f":"'Prognózy výkazů'!F6","v":3669},{"$f":"'Prognózy výkazů'!G6","v":4134},null,"Zisk před zdaněním ",44406,28656,26895,19328,22753,13517]
["Oprávky a opravné položky ",-340888,-371515,-399608,-418981,-437210,-445926,null,null,"Prodej obchodníkům","mil. Kč",{"$f":"'Prognózy výkazů'!D7","v":35672},{"$f":"'Prognózy výkazů'!E7","v":37138},{"$f":"'Prognózy výkazů'!F7","v":35524},{"$f":"'Prognózy výkazů'!G7","v":36830},null,"Úpravy o nepeněžní operace:"]
["Dlouhodobý hmotný majetek, netto",{"$f":"B5+B6","v":324466},329801,320025,356200,396149,385029,null,null,"Prodej distribučním a přenosovým společnostem ","mil. Kč",{"$f":"'Prognózy výkazů'!D8","v":344},{"$f":"'Prognózy výkazů'!E8","v":324},{"$f":"'Prognózy výkazů'!F8","v":239},{"$f":"'Prognózy výkazů'!G8","v":177},null,"Odpisy ",28400,27871,28619,28978,29305,28139]
["Jaderné palivo, netto",10688,10953,12997,14892,15218,14427,null,null,"Ostatní prodej elektřiny","mil. Kč",{"$f":"'Prognózy výkazů'!D9","v":16969},{"$f":"'Prognózy výkazů'!E9","v":16685},{"$f":"'Prognózy výkazů'!F9","v":16137},{"$f":"'Prognózy výkazů'!G9","v":16015},null,"Amortizace jaderného paliva ",3065,3356,3416,3158,3725,4027]
["Nedokončené hmotné investice, netto",90508,85788,88342,55803,16652,16452,null,null,"Prodej plynu","mil. Kč",{"$f":"'Prognózy výkazů'!D10","v":8294},{"$f":"'Prognózy výkazů'!E10","v":9214},{"$f":"'Prognózy výkazů'!F10","v":7345},{"$f":"'Prognózy výkazů'!G10","v":7072},null,"Zisky a ztráty z prodeje stálých aktiv ",-5100,-326,-562,-350,-5792,-312]
["Dlouhodobý hmotný majetek, jaderné palivo a investice celkem ",{"$f":"SUM(B7:B9)","v":425662},426542,421364,426895,428019,415908,null,null,"Prodej uhlí ","mil. Kč",{"$f":"'Prognózy výkazů'!D11","v":4331},{"$f":"'Prognózy výkazů'!E11","v":4518},{"$f":"'Prognózy výkazů'!F11","v":4593},{"$f":"'Prognózy výkazů'!G11","v":4489},null,"Zisk / ztráta z kurzových rozdílů ",-1070,297,811,339,-959,776]
["Investice v přidružených a společných podnicích (do 2016 Cenné papíry v ekvivalenci)",12999,12277,9239,5309,3520,3361,null,null,"Prodej tepla","mil. Kč",{"$f":"'Prognózy výkazů'!D12","v":6443},{"$f":"'Prognózy výkazů'!E12","v":6877},{"$f":"'Prognózy výkazů'!F12","v":6727},{"$f":"'Prognózy výkazů'!G12","v":6792},null,"Nákladové a výnosové úroky, přijaté dividendy ",2783,2240,1780,1827,3263,4685]
["Finanční aktiva s omezeným disponováním, netto ",null,null,18059,19011,18468,18834,null,null,"Distribuční služby a ostatní služby","mil. Kč",{"$f":"'Prognózy výkazů'!D13+'Prognózy výkazů'!D14","v":69458},{"$f":"'Prognózy výkazů'!E13+'Prognózy výkazů'!E14","v":65872},{"$f":"'Prognózy výkazů'!F13+'Prognózy výkazů'!F14","v":76262},{"$f":"'Prognózy výkazů'!G13+'Prognózy výkazů'!G14","v":59868},null,"Změna stavu rezerv ",-241,-337,-2374,-163,1081,2780]
["Ostatní dlouhodobá finanční aktiva, netto ",25746,36348,22598,14460,9845,9948,null,null,"Ostatní provozní výnosy","mil. Kč",{"$f":"'Prognózy výkazů'!D15","v":8075},{"$f":"'Prognózy výkazů'!E15","v":7601},{"$f":"'Prognózy výkazů'!F15","v":7390},{"$f":"'Prognózy výkazů'!G15","v":6143},null,"Opravné položky k dlouhodobému hmotnému a nehmotnému majetku ",null,null,7685,3114,230,1766]
["Dlouhodobý nehmotný majetek, netto ",20701,20611,20164,21983,26804,31127,null,"Provozní náklady","Nákup elektřiny ","mil. Kč",{"$f":"'Prognózy výkazů'!D16","v":-90905},{"$f":"'Prognózy výkazů'!E16","v":-88294},{"$f":"'Prognózy výkazů'!F16","v":-48128},{"$f":"'Prognózy výkazů'!G16","v":-44611},null,"Opravné položky a ostatní nepeněžní náklady a výnosy ",5290,4264,-1,-364,2355,-2017]
["Odložená daňová pohledávka ",824,1738,1631,1596,1297,1269,null,null,"Nákup plynu","mil. Kč",null,null,{"$f":"'Prognózy výkazů'!F17","v":-5409},{"$f":"'Prognózy výkazů'!G17","v":-5211},null,"Zisky a ztráty z přidružených a společných podniků ",953,1223,1655,2733,2387,308]
["Ostatní stálá aktiva celkem ",{"$f":"SUM(B11:B15)","v":60270},70974,71691,62359,59934,64539,null,null,"Nákup ostatních energií ","mil. Kč",null,null,{"$f":"'Prognózy výkazů'!F18","v":-3816},{"$f":"'Prognózy výkazů'!G18","v":-2346},null,"Změna stavu aktiv a pasiv:"]
["Stálá aktiva celkem ",{"$f":"B10+B16","v":485932},497516,493055,489254,487953,480447,null,null,"Nákup služeb přenosové soustavy a distribučních služeb","mil. Kč",null,null,{"$f":"'Prognózy výkazů'!F19","v":-29517},{"$f":"'Prognózy výkazů'!G19","v":-5219},null,"Pohledávky a smluvní aktiva ",1975,2348,3614,-10168,-1951,-27469]
["Peněžní prostředky a peněžní ekvivalenty, netto ",25003,20095,13482,11226,12623,7278,null,null,"Nákup ostatních služeb","mil. Kč",null,null,{"$f":"'Prognózy výkazů'!F20","v":-18295},{"$f":"'Prognózy výkazů'!G20","v":-20873},null,"Zásoby materiálu a fosilních paliv ",-614,-480,-169,451,-798,905]
["Obchodní pohledávky, netto",67485,50864,46003,56331,50559,72234,null,null,"Mzdy","mil. Kč",{"$f":"'Prognózy výkazů'!D21","v":-17758},{"$f":"'Prognózy výkazů'!E21","v":-19158},{"$f":"'Prognózy výkazů'!F21","v":-22086},{"$f":"'Prognózy výkazů'!G21","v":-25620},null,"Pohledávky a závazky z derivátů ",1519,1061,5833,3244,-1269,1527]
["Pohledávka z titulu daně z příjmů ",1065,1618,436,1181,1171,352,null,null,"Odpisy","mil. Kč",{"$f":"'Prognózy výkazů'!D22","v":-28619},{"$f":"'Prognózy výkazů'!E22","v":-28978},{"$f":"'Prognózy výkazů'!F22","v":-29305},{"$f":"'Prognózy výkazů'!G22","v":-28139},null,"Ostatní aktiva ",3079,448,5469,4630,-4610,-4369]
["Zásoby materiálu, netto ",8054,8462,8577,7520,8325,8737,null,null,"Opravné položky k DHM","mil. Kč",{"$f":"'Prognózy výkazů'!D23","v":-7685},{"$f":"'Prognózy výkazů'!E23","v":-3114},{"$f":"'Prognózy výkazů'!F23","v":-230},{"$f":"'Prognózy výkazů'!G23","v":-1766},null,"Obchodní závazky ",-565,11387,-2574,8,3687,17429]
["Zásoby fosilních paliv ",2552,1481,1554,996,1021,1066,null,null,"Spotřeba fosilního paliva a biomasy ","mil. Kč",{"$f":"'Prognózy výkazů'!D24","v":-9637},{"$f":"'Prognózy výkazů'!E24","v":-9992},{"$f":"'Prognózy výkazů'!F24","v":-7178},{"$f":"'Prognózy výkazů'!G24","v":-7236},null,"Ostatní závazky ",-39,-1195,-1450,414,-583,1581]
["Emisní povolenky",8505,5097,3456,3958,9370,16655,null,null,"Spotřeba plynu ","mil. Kč",null,null,{"$f":"'Prognózy výkazů'!F25","v":-1799},{"$f":"'Prognózy výkazů'!G25","v":-2712},null,"Peněžní prostředky vytvořené provozní činností ",{"$f":"SUM(R5:R22)","v":83841},{"$f":"SUM(S5:S22)","v":80813},78647,57179,52824,43273]
["Ostatní krátkodobá finanční aktiva, netto ",38400,39438,32728,56501,43098,93303,null,null,"Amortizace jaderného paliva ","mil. Kč",{"$f":"'Prognózy výkazů'!D26","v":-3416},{"$f":"'Prognózy výkazů'!E26","v":-3158},{"$f":"'Prognózy výkazů'!F26","v":-3725},{"$f":"'Prognózy výkazů'!G26","v":-4027},null,"Zaplacená daň z příjmů ",-9087,-7538,-4569,-6689,-4207,-3327]
["Ostatní oběžná aktiva, netto ",3398,3299,3395,3227,9756,9874,null,null,"Emisní povolenky","mil. Kč",{"$f":"'Prognózy výkazů'!D27","v":-1711},{"$f":"'Prognózy výkazů'!E27","v":-520},{"$f":"'Prognózy výkazů'!F27","v":-3337},{"$f":"'Prognózy výkazů'!G27","v":-5089},null,"Placené úroky s výjimkou kapitalizovaných úroků ",-4304,-3677,-2728,-2481,-3511,-5091]
["Aktiva klasifikovaná jako držená k prodeji",null,null,0,647,30,17497,null,null,"Materiál ","mil. Kč",{"$f":"'Prognózy výkazů'!D28","v":-4062},{"$f":"'Prognózy výkazů'!E28","v":-4362},{"$f":"'Prognózy výkazů'!F28","v":-5922},{"$f":"'Prognózy výkazů'!G28","v":-8240},null,"Přijaté úroky",1408,516,416,298,225,314]
["Oběžná aktiva celkem ",{"$f":"SUM(B18:B26)","v":154462},130354,109631,141587,135953,226996,null,null,"Ostatní provozní náklady","mil. Kč",{"$f":"'Prognózy výkazů'!D29","v":-16949},{"$f":"'Prognózy výkazů'!E29","v":-19713},{"$f":"'Prognózy výkazů'!F29","v":-4689},{"$f":"'Prognózy výkazů'!G29","v":-7659},null,"Přijaté dividendy ",344,806,813,646,481,182]
["Aktiva celkem",{"$f":"B17+'Prognózy výkazů'!C97","v":640394},{"$f":"C17+'Prognózy výkazů'!D97","v":627870},{"$f":"D17+D27","v":602686},{"$f":"E17+'Prognózy výkazů'!F97","v":630841},{"$f":"F17+'Prognózy výkazů'!G97","v":623906},{"$f":"G17+'Prognózy výkazů'!H97","v":707443},null,"Ostatní položky výsledovky","Smluvní pokuty a úroky z prodlení ","mil. Kč",{"$f":"'Prognózy výkazů'!D30","v":735},{"$f":"'Prognózy výkazů'!E30","v":442},{"$f":"'Prognózy výkazů'!F30","v":210},{"$f":"'Prognózy výkazů'!G30","v":334},null,"Čistý peněžní tok z provozní činnosti ",{"$f":"SUM(R23:R27)","v":72202},{"$f":"SUM(S23:S27)","v":70920},72579,48953,45812,35351]
[null,null,null,null,null,null,null,null,null,"Zisk z prodeje dlouhodobého hmotného majetku","mil. Kč",{"$f":"'Prognózy výkazů'!D31","v":184},{"$f":"'Prognózy výkazů'!E31","v":148},{"$f":"'Prognózy výkazů'!F31","v":1243},{"$f":"'Prognózy výkazů'!G31","v":137},null,"INVESTIČNÍ ČINNOST:"]
["PASIVA [mil. Kč]",2013,2014,2015,2016,2017,2018,null,null,"Derivátové obchody s komoditami","mil. Kč",{"$f":"'Prognózy výkazů'!D32","v":-464},{"$f":"'Prognózy výkazů'!E32","v":-341},{"$f":"'Prognózy výkazů'!F32","v":1213},{"$f":"'Prognózy výkazů'!G32","v":575},null,"Pořízení dceřiných, přidružených a společných podniků, bez nakoupených peněžních prostředků ",-962,-68,0,-368,-5070,-2214]
["Základní kapitál ",53799,53799,53799,53799,53799,53799,null,null,"EBIT","mil. Kč",{"$f":"'Prognózy výkazů'!D33","v":28961},{"$f":"'Prognózy výkazů'!E33","v":26114},{"$f":"'Prognózy výkazů'!F33","v":25620},{"$f":"'Prognózy výkazů'!G33","v":19759},null,"Prodej dceřiných a společných podniků, bez pozbytých peněžních prostředků ",4126,101,310,900,2037,155]
["Vlastní akcie ",-4382,-4382,-4246,-4246,-4077,-3534,null,null,"Nákladové úroky z dluhů a rezerv","mil. Kč",{"$f":"'Prognózy výkazů'!D34","v":-4534},{"$f":"'Prognózy výkazů'!E34","v":-4256},{"$f":"'Prognózy výkazů'!F34","v":-5379},{"$f":"'Prognózy výkazů'!G34","v":-6977},null,"Nabytí stálých aktiv, vč. kapitalizovaných úroků ",-45626,-35798,-31909,-35553,-30688,-26018]
["Nerozdělené zisky a kapitálové fondy ",208659,211891,218340,207259,200296,184456,null,null,"Výnosové úroky ","mil. Kč",{"$f":"'Prognózy výkazů'!D35","v":388},{"$f":"'Prognózy výkazů'!E35","v":303},{"$f":"'Prognózy výkazů'!F35","v":235},{"$f":"'Prognózy výkazů'!G35","v":315},null,"Příjmy z prodeje stálých aktiv ",3456,1381,435,1078,13913,3118]
["Vlastní kapitál přiřaditelný akcionářům mateřského podniku celkem ",{"$f":"SUM(B31:B33)","v":258076},261308,267893,256812,250018,234721,null,null,"Zisky a ztráty z přidružených a společných podniků","mil. Kč",{"$f":"'Prognózy výkazů'!D36","v":-1655},{"$f":"'Prognózy výkazů'!E36","v":-2733},{"$f":"'Prognózy výkazů'!F36","v":-2387},{"$f":"'Prognózy výkazů'!G36","v":-308},null,"Poskytnuté půjčky ",-1008,-33,-29,-5,-21,-227]
["Nekontrolní podíly ",4690,4543,4262,4548,4304,4560,null,null,"Ostatní finanční náklady ","mil. Kč",{"$f":"'Prognózy výkazů'!D37","v":-1921},{"$f":"'Prognózy výkazů'!E37","v":-1603},{"$f":"'Prognózy výkazů'!F37","v":-1978},{"$f":"'Prognózy výkazů'!G37","v":-1559},null,"Splátky poskytnutých půjček ",910,362,123,228,371,22]
["Vlastní kapitál celkem",{"$f":"'účetní výkazy'!B34+B35","v":262766},{"$f":"'účetní výkazy'!C34+C35","v":265851},{"$f":"'účetní výkazy'!D34+D35","v":272155},{"$f":"'účetní výkazy'!E34+E35","v":261360},{"$f":"'účetní výkazy'!F34+F35","v":254322},{"$f":"'účetní výkazy'!G34+G35","v":239281},null,null,"Ostatní finanční výnosy ","mil. Kč",{"$f":"'Prognózy výkazů'!D38","v":5656},{"$f":"'Prognózy výkazů'!E38","v":1503},{"$f":"'Prognózy výkazů'!F38","v":6642},{"$f":"'Prognózy výkazů'!G38","v":2287},null,"Změna stavu finančních aktiv s omezeným disponováním ",-728,-625,-500,-851,-754,-737]
["Dlouhodobé dluhy bez krátkodobé části ",168196,160852,145575,142265,132475,142440,null,null,"EBT","mil. Kč",{"$f":"'Prognózy výkazů'!D39","v":26895},{"$f":"'Prognózy výkazů'!E39","v":19328},{"$f":"'Prognózy výkazů'!F39","v":22753},{"$f":"'Prognózy výkazů'!G39","v":13517},null,"Peněžní prostředky použité na investiční činnost ",{"$f":"SUM(R30:R36)","v":-39832},{"$f":"SUM(S30:S36)","v":-34680},-31570,-34571,-20212,-25901]
["Rezervy ",43827,47302,60525,66360,73291,75798,null,null,"Daň","mil. Kč",{"$f":"'Prognózy výkazů'!D40","v":-6348.0499999999993},{"$f":"'Prognózy výkazů'!E40","v":-4753.32},{"$f":"'Prognózy výkazů'!F40","v":-3794.0699999999997},{"$f":"'Prognózy výkazů'!G40","v":-3017.2299999999996},null,"FINANČNÍ ČINNOST:"]
["Ostatní dlouhodobé finanční závazky ",null,null,null,null,12509,15054,null,null,"EAT","mil. Kč",{"$f":"'Prognózy výkazů'!D41","v":20546.95},{"$f":"'Prognózy výkazů'!E41","v":14574.68},{"$f":"'Prognózy výkazů'!F41","v":18958.93},{"$f":"'Prognózy výkazů'!G41","v":10499.77},null,"Čerpání úvěrů a půjček ",69044,80769,88301,97022,150032,125213]
["Odložený daňový závazek ",19201,20609,22053,20213,19993,16699,null,null,"Podíly akcionářů mateřského podniku ","mil. Kč",{"$f":"'Prognózy výkazů'!D42","v":20739},{"$f":"'Prognózy výkazů'!E42","v":14281},{"$f":"'Prognózy výkazů'!F42","v":18765},{"$f":"'Prognózy výkazů'!G42","v":10327},null,"Splátky úvěrů a půjček ",-74763,-100076,-114363,-91542,-156182,-119978]
["Ostatní dlouhodobé závazky ",26840,25917,8679,11203,3335,31,null,null,"Nekontrolní podíly","mil. Kč",{"$f":"'Prognózy výkazů'!D43","v":-192.04999999999927},{"$f":"'Prognózy výkazů'!E43","v":293.68000000000029},{"$f":"'Prognózy výkazů'!F43","v":193.93000000000029},{"$f":"'Prognózy výkazů'!G43","v":172.77000000000044},null,"Přírůstky ostatních dlouhodobých závazků ",1796,119,63,58,70,51]
["Dlouhodobé závazky celkem ",{"$f":"SUM(B37:B41)","v":258064},254680,236832,240041,241603,{"$f":"SUM(G37:G41)","v":250022},null,null,null,null,null,null,null,null,null,"Úhrady ostatních dlouhodobých závazků ",-478,-368,-130,-713,-76,-583]
["Krátkodobé úvěry",2716,7608,223,8343,11073,11783,null,null,null,null,null,null,null,null,null,"Dividendy zaplacené akcionářům společnosti ",-21336,-21320,-21309,-21325,-17618,-17596]
["Krátkodobá část dlouhodobých dluhů",28104,15674,11696,17208,10759,6743,null,null,null,null,null,null,null,null,null,"Dividendy zaplacené akcionářům nekontrolních podílů ",-4,-229,-4,-8,-241,-17]
["Obchodní závazky ",63297,60331,58010,80516,48087,63093,null,null,null,null,null,null,null,null,null,"Prodej vlastních akcií ",0,0,68,0,68,210]
["Závazek z titulu daně z příjmů ",1719,830,1606,392,176,253,null,null,null,null,null,null,null,null,null,"Nákup a prodej nekontrolních podílů, netto ",0,0,0,-32,-160,5]
["Rezervy ",23728,22896,8219,8160,9226,12323,null,null,null,null,null,null,null,null,null,"Čistý peněžní tok z finanční činnosti ",{"$f":"SUM(R39:R46)","v":-25741},{"$f":"SUM(S39:S46)","v":-41105},-47374,-16540,-24107,-12695]
["Ostatní krátkodobé finanční závazky",null,null,13945,14251,42864,110287,null,null,null,null,null,null,null,null,null,"Vliv kurzových rozdílů a opravných položek na výši peněžních prostředků ",419,-43,-248,6,-200,-133]
["Ostatní krátkodobé závazky",null,null,null,null,5796,7461,null,null,null,null,null,null,null,null,null,"Čistý přírůstek / úbytek peněžních prostředků a peněžních ekvivalentů ",{"$f":"R28+R37+R47+R48","v":7048},{"$f":"S28+S37+S47+S48","v":-4908},-6613,-2152,1293,{"$f":"W28+W37+W47+W48","v":-3378}]
["Závazky související s aktivy klasifikovanými jako držená k prodeji",null,null,0,570,0,6197,null,null,null,null,null,null,null,null,null,"Peněžní prostředky a peněžní ekvivalenty na počátku období",17955,25003,13482,11330,11330,12623]
["Krátkodobé závazky celkem",{"$f":"SUM(B43:B50)","v":119564},107339,93699,129440,127981,218140,null,null,null,null,null,null,null,null,null,"Peněžní prostředky a peněžní ekvivalenty ke konci období ",{"$f":"R50+R49","v":25003},{"$f":"S50+S49","v":20095},6869,9178,12623,{"$f":"W50+W49","v":9245}]
["Pasiva celkem",{"$f":"(B51+B42+B36)","v":640394},{"$f":"(C51+C42+C36)","v":627870},{"$f":"SUM('Prognózy výkazů'!E116+D42+D36)","v":602686},{"$f":"SUM('Prognózy výkazů'!F116+E42+E36)","v":630841},{"$f":"SUM('Prognózy výkazů'!G116+F42+F36)","v":623906},{"$f":"SUM('Prognózy výkazů'!H116+G42+G36)","v":707443},null,null,null,null,null,null,null,null,null,"Dodatečné informace k výkazu o peněžních tocích:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celkové zaplacené úroky ",7917,8165,6680,5568,5090,5344]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zjednodušený výkaz o peněžních tocích [mil. Kč]",2013,2014,2015,2016,2017,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q23","v":"Peněžní prostředky vytvořené provozní činností "},{"$f":"R23","v":83841},{"$f":"S23","v":80813},78647,57179,52824,43273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q28","v":"Čistý peněžní tok z provozní činnosti "},{"$f":"R28","v":72202},{"$f":"S28","v":70920},72579,48953,45812,35351]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q30","v":"Pořízení dceřiných, přidružených a společných podniků, bez nakoupených peněžních prostředků "},-962,{"$f":"S30","v":-68},0,-368,-5070,-2214]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prodej dceřiných a společných podniků, bez pozbytých peněžních prostředků ",4126,{"$f":"S31","v":101},310,900,2037,155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nabytí stálých aktiv, vč. kapitalizovaných úroků ",-45626,{"$f":"S32","v":-35798},-31909,-35553,-30688,-26018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ostatní investiční činnost",{"$f":"SUM(R33:R36)","v":2630},{"$f":"SUM(S33:S36)","v":1085},29,450,13509,2176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q39","v":"Čerpání úvěrů a půjček "},{"$f":"R39","v":69044},{"$f":"S39","v":80769},88301,97022,150032,125213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q40","v":"Splátky úvěrů a půjček "},{"$f":"R40","v":-74763},{"$f":"S40","v":-100076},-114363,-91542,-156182,-119978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q43","v":"Dividendy zaplacené akcionářům společnosti "},{"$f":"R43","v":-21336},{"$f":"S43","v":-21320},-21309,-21325,-17618,-17596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ostatní finanční činnost",{"$f":"R41+R42+R44+R45+R46","v":1314},{"$f":"S41+S42+S44+S45+S46","v":-478},-3,-695,-339,-334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q48","v":"Vliv kurzových rozdílů a opravných položek na výši peněžních prostředků "},{"$f":"R48","v":419},{"$f":"S48","v":-43},-248,6,-200,-133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q49","v":"Čistý přírůstek / úbytek peněžních prostředků a peněžních ekvivalentů "},{"$f":"SUM(R57:R66)","v":7048},{"$f":"SUM(S57:S66)","v":-4908},-6613,-2152,1293,-3378]

{"sheet":"sektorové srovnání","index":11,"n_rows":43,"n_cols":55,"rows_kept":43,"cut":false,"hidden":false,"merged":[[18,2,19,2]]}
["Průměrný kurz měn 2019"]
["EURO",25.672000000000001,"CZK"]
["PLN",6.02,"CZK","Roční srovnání-přepočteno na CZK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(přepočtená)"]
[null,null,null,"počet akcií","celkové tržby","EBITDA","čistý zisk pro akcionáře","BV","EV","EPS","DIV","MV","ROE","CF/akcie","Tržní kapitalizace","P/E","P/BV","EV/EBITDA","EV/Tržby","Dividendový výnos","Cena/tržby","tržby/akcie",null,null,null,null,null,null,null,null,null,"Tržní kapitalizace","celkové tržby","EBITDA","čistý zisk pro akcionáře","účetní hodnota na akcii","ROE","P/E","P/BV","EV","EPS","DIV/akcie","Cena akcie 27.12.2019","CF/akcie","Zdroj",null,null,null,null,null,null,null,null,"hotovost/akcie","hotovost/akcie"]
[null,null,null,"[-]","[mil. CZK]","[mil. CZK]","[mil. CZK]","[CZK]","[mil. CZK]","[CZK]","[CZK]","[CZK]","[%]","[CZK]","[mil. CZK]","[-]","[-]","[-]","[-]","[%]","[-]",null,null,null,null,null,null,null,null,null,"počet akcií","měna",null,"měna","měna",null,"%","x","x",null,"EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,"[CZK]"]
[null,null,"skupina ČEZ",{"$f":"AE7","v":534864738},{"$f":"AG7","v":181318},{"$f":"AH7","v":52989},{"$f":"AI7","v":10327},{"$f":"AJ7","v":438.84},{"$f":"AN7","v":423368.8},{"$f":"AO7","v":19.3},{"$f":"AP7","v":24},{"$f":"AQ7","v":509},{"$f":"AK7","v":4.26},{"$f":"AR7","v":79.75},{"$f":"D7*L7/1000000","v":272246.15164200001},{"$f":"L7/(G7*1000000/D7)","v":26.36255946954585},{"$f":"L7/H7","v":1.1598760368243552},{"$f":"I7/F7","v":7.9897488157919563},{"$f":"I7/E7","v":2.3349518525463551},{"$f":"K7/L7*100","v":4.7151277013752457},{"$f":"D7*L7/(E7*1000000)","v":1.5014844176639937},{"$f":"E7*1000000/D7","v":338.99785706194751},null,null,null,null,null,null,"mil. CZK","skupina ČEZ",534864738,271684.8,181318,52989,10327,438.84,4.26,26.16,1.1499999999999999,423368.8,19.3,24,509,79.75,"https://www.patria.cz/akcie/CEZPbl.PR/cez/online.html",null,null,null,null,null,null,null,null,17.350000000000001,{"$f":"BB7","v":17.350000000000001}]
[null,null,"E. ON",2607369233,{"$f":"AG8*$B$2","v":758992.68},79788.576000000001,75398.664000000004,68.287520000000001,{"$f":"AN8*$B$2","v":780684.23640000005},34.913920000000005,11.038959999999999,245.93776,60.15,{"$f":"AR8*$B$2","v":57.762},641250.54865693813,{"$f":"L8/(G8*1000000/D8)","v":8.5047998815594141},3.6015037593984962,9.7844111969111971,1.0285794013191274,{"$f":"K8/L8*100","v":4.4885177453027136},0.84487053110569932,291.09520446657814,null,null,null,null,null,null,"mil. EUR","E. ON",2607369233,25221.95,29565,3108,2937,2.66,60.15,7.05,3.59,30409.95,1.36,0.43,9.58,2.25,"https://www.patria.cz/akcie/EONGn.DE/eon/online.html",null,null,null,null,null,null,null,null,2.17,{"$f":"BB8*$B$2","v":55.708239999999996}]
[null,null,"RWE",614745499,343696.73600000003,20537.600000000002,-20332.224000000002,364.79912000000002,293160.37711999996,-33.116880000000002,17.970399999999998,699.04856000000007,-10.220000000000001,35.42736,429736.95584243146,"x",1.916256157635468,14.274324999999996,0.85296235434717638,2.5706940874035982,1.2503376111271287,559.08784457810248,null,null,null,null,null,null,"mil. EUR","RWE",614745499,16653.46,13388,800,-792,14.21,-10.220000000000001,"-",1.91,11419.46,-1.29,0.7,27.23,1.38,"https://www.patria.cz/akcie/RWEG.DE/rwe/online.html",null,null,null,null,null,null,null,null,11.6,297.79520000000002]
[null,null,"EVN",178068106,56581.088000000003,12948.9568,7763.2127999999993,619.20864000000006,94626.478560000003,43.642400000000002,12.836,435.39712000000003,7.44,86.001199999999997,77530.340516254728,{"$f":"L10/(G10*1000000/D10)","v":9.9868884846560864},0.70315091210613601,7.3076526566217295,1.6724047186932849,2.9481132075471699,1.3702518501633396,317.74970414971449,null,null,null,null,null,null,"mil. EUR","EVN",178068106,2993.18,2204,504.4,302.39999999999998,24.12,7.44,9.8000000000000007,0.69,3685.98,1.7,0.5,16.96,3.35,"https://www.patria.cz/akcie/EVNV.VI/evn/online.html",null,null,null,null,null,null,null,null,2.08,53.397760000000005]
[null,null,"Enel",10166679946,1877496.048,372115.64,122943.208,80.096640000000008,3014844.9744799999,12.06584,7.1881600000000008,183.5548,14.4,29.266079999999999,1866142.9041520408,15.178901986615161,2.2916666666666665,8.1019034149706783,1.6057796647250253,3.9160839160839163,0.99395303981595429,184.67150121497491,null,null,null,null,null,null,"mil. EUR","Enel",10166679946,73261.09,73134,14495,4789,3.12,14.4,15.3,2.31,117437.09,0.47,0.28000000000000003,7.15,1.1399999999999999,"https://www.patria.cz/akcie/ENEI.F/enel/online.html",null,null,null,null,null,null,null,null,1.1599999999999999,29.779519999999998]
[null,null,"Ibeldrola SA",6232993193,900467.73464000004,232803.96479999999,78690.327839999998,147.614,2365753.8697600001,11.80912,0,237.46600000000001,8.32,26.698880000000003,1480123.9615689381,18.809477634639602,1.6086956521739131,10.161999911781573,2.6272500154664731,0,1.6437279256437545,144.46794770308358,null,null,null,null,null,null,"mil. EUR","Ibeldrola SA",6232993193,58022.1,35075.870000000003,9068.4,3065.22,5.75,8.32,19.97,1.59,92153.08,0.46,0,9.25,1.04,"https://www.patria.cz/akcie/IBE.MC/iberdrola-sa/online.html",null,null,null,null,null,null,null,null,0.53,13.606160000000001]
[null,null,"Endesa SA",1058752117,518446.04000000004,91058.584000000003,36377.224000000002,219.23887999999999,798891.33224000002,34.400480000000002,36.71096,646.93439999999998,15.63,70.597999999999999,684943.16556012479,18.828901445589274,2.9508196721311477,8.773377502114462,1.5409343897004208,5.6746031746031749,1.3211464891507796,489.67650848154108,null,null,null,null,null,null,"mil. EUR","Endesa SA",1058752117,26331.17,20195,3547,1417,8.5399999999999991,15.63,18.559999999999999,2.91,31119.17,1.34,1.43,25.2,2.75,"https://www.patria.cz/akcie/ELE.MC/endesa/ospolecnosti.html",null,null,null,null,null,null,null,null,1.1599999999999999,29.779519999999998]
[null,null,"Verbund AG",347415686,73111.802240000005,22161.353999999999,11120.596960000001,392.01143999999999,256270.99672000002,32.090000000000003,10.78224,1194.7748799999999,8.35,59.302320000000002,415083.53455076762,37.325652214876037,3.0478061558611658,11.563869099333914,3.5051932638557264,0.9024495058014611,5.6773806941346665,210.44473576244914,null,null,null,null,null,null,"mil. EUR","Verbund AG",347415686,7864.8,2847.92,863.25,433.18,15.27,8.35,37.049999999999997,3.03,9982.51,1.25,0.42,46.54,2.31,"https://www.patria.cz/akcie/VERB.VI/verbund-ag/online.html",null,null,null,null,null,null,null,null,0.31,7.9583200000000005]
[null,null,"Energa",414067114,{"$f":"AG15*$B$3","v":62228.74},11726.96,4448.78,149.65719999999999,{"$f":"AN15*$B$3","v":43103.922399999996},10.7758,0,42.621600000000001,7.5,{"$f":"AR15*$B$3","v":24.862599999999997},17648.202906062401,3.9669758689039245,0.28479485116653264,3.6756262833675564,0.69266905291670688,0,0.28360212509625621,150.28660305536846,null,null,null,null,null,null,"mil. PLN","Energa",414067114,2741.12,10337,1948,739,24.86,7.5,3.71,0.27,7160.12,1.79,0,7.08,4.13,"https://www.patria.cz/akcie/3520693d-f83d-44bb-8716-18d77d4c08bd/energa/ospolecnosti.html",null,null,null,null,null,null,null,null,6.63,{"$f":"BB15*$B$3","v":39.912599999999998}]
[null,null,"Enea ",441442578,76290.075400000002,14024.131799999999,4134.1747999999998,192.21859999999998,53873.461599999995,9.3911999999999995,0,46.233599999999996,5.05,{"$f":"AR16*$B$3","v":29.979600000000001},20409.479574220797,4.9367722850569358,0.24052615095521454,3.8414828360355253,0.70616605525074616,0,0.26752470052245875,172.81992993435264,null,null,null,null,null,null,"mil. PLN","Enea ",441442578,3377.04,12672.77,2329.59,686.74,31.93,5.05,4.92,0.24,8949.08,1.56,0,7.68,4.9800000000000004,"https://www.patria.cz/akcie/ENAE.WA/enea/hospodareni.html",null,null,null,null,null,null,null,null,6.26,{"$f":"BB16*$B$3","v":37.685199999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245108.1]
[]
[null,null,null,"Tržby","EBITDA",{"$f":"O5","v":"Tržní kapitalizace"},"Enterprice Value","Book Value","Market Value","EPS","DIV/akcie","CF/akcie",null,null,{"$f":"D19","v":"Tržby"},{"$f":"E19","v":"EBITDA"},{"$f":"F19","v":"Tržní kapitalizace"},{"$f":"G19","v":"Enterprice Value"},"Pořadí firem",null,null,null,null,null,null,null,null,null,null,"Celková hodno"]
[null,null,null,"[mil. Kč]","[mil. Kč]","[mil. Kč]","[mil. Kč]","[Kč]","[Kč]","[Kč]","[Kč]","[Kč]",null,{"$f":"C21","v":"skupina ČEZ"},{"$f":"D21/MAX(D$21:D$30)","v":9.6574371058276653E-2},{"$f":"E21/MAX(E$21:E$30)","v":0.1423992821156348},{"$f":"F21/MAX(F$21:F$30)","v":0.14588708669430989},{"$f":"G21/MAX(G$21:G$30)","v":0.14042804972850143},{"$f":"_xlfn.RANK.AVG(AD20,$AD$20:$AD$29)","v":6},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O20:R20)","v":0.52528878959672276}]
[null,null,{"$f":"C7","v":"skupina ČEZ"},{"$f":"E7","v":181318},52989,{"$f":"O7","v":272246.15164200001},{"$f":"I7","v":423368.8},{"$f":"H7","v":438.84},{"$f":"L7","v":509},{"$f":"J7","v":19.3},24,{"$f":"N7","v":79.75},null,{"$f":"C22","v":"E. ON"},0.4042579374846173,0.21441876509141083,0.34362349594460284,0.25894672628553722,3,null,null,null,null,null,null,null,null,null,null,1.2212469248061681]
[null,null,"E. ON",758992.68,79788.576000000001,641250.54865693813,780684.23640000005,68.287520000000001,{"$f":"L8","v":245.93776},34.913920000000005,11.038959999999999,57.762,null,"RWE",0.18306123007082892,5.5191445325974475E-2,0.23028084016840084,9.7238955767722096E-2,5,null,null,null,null,null,null,null,null,null,null,0.5657724713329263]
[null,null,"RWE",{"$f":"E9","v":343696.73600000003},20537.600000000002,429736.95584243146,293160.37711999996,364.79912000000002,699.04856000000007,-33.116880000000002,17.970399999999998,35.42736,null,"EVN",3.0136461837175599E-2,3.4798206278026905E-2,4.1545768195862705E-2,3.1386847204745966E-2,8,null,null,null,null,null,null,null,null,null,null,0.13786728351581118]
[null,null,"EVN",56581.088000000003,12948.9568,77530.340516254728,94626.478560000003,619.20864000000006,435.39712000000003,43.642400000000002,12.836,86.001199999999997,null,"Enel",1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,4]
[null,null,"Enel",1877496.048,372115.64,1866142.9041520408,3014844.9744799999,80.096640000000008,183.5548,12.06584,7.1881600000000008,29.266079999999999,null,"Ibeldrola SA",0.47961098804933411,0.62562262849258354,0.79314609737323072,0.78470166452523649,2,null,null,null,null,null,null,null,null,null,null,2.6830813784403849]
[null,null,"Ibeldrola SA",900467.73464000004,232803.96479999999,1480123.9615689381,2365753.8697600001,147.614,237.46600000000001,11.80912,0,26.698880000000003,null,"Endesa SA",0.27613695408428368,0.24470507071403932,0.36703682447693203,0.26498587456484152,4,null,null,null,null,null,null,null,null,null,null,1.1528647238400964]
[null,null,"Endesa SA",518446.04000000004,91058.584000000003,684943.16556012479,798891.33224000002,219.23887999999999,646.93439999999998,34.400480000000002,36.71096,70.597999999999999,null,"Verbund AG",3.8941121776465124E-2,5.955501897205933E-2,0.22242858980801258,8.5003042905780465E-2,7,null,null,null,null,null,null,null,null,null,null,0.40592777346231751]
[null,null,"Verbund AG",73111.802240000005,22161.353999999999,415083.53455076762,256270.99672000002,392.01143999999999,1194.7748799999999,32.090000000000003,10.78224,59.302320000000002,null,"Energa",3.3144538475214945E-2,3.1514289482699513E-2,9.4570479392528575E-3,1.4297226810952213E-2,10,null,null,null,null,null,null,null,null,null,null,8.8413102708119529E-2]
[null,null,"Energa",62228.74,11726.96,17648.202906062401,43103.922399999996,149.65719999999999,42.621600000000001,10.7758,0,24.862599999999997,null,"Enea ",4.0633947262508435E-2,3.7687563468173493E-2,1.0936718473601939E-2,1.7869396952754454E-2,9,null,null,null,null,null,null,null,null,null,null,0.10712762615703832]
[null,null,"Enea ",76290.075400000002,14024.131799999999,20409.479574220797,53873.461599999995,192.21859999999998,46.233599999999996,9.3911999999999995,0,29.979600000000001]
[]
[null,null,null,null,"EV/EBITDA","Tržby/akcie","P/E","P/BV","MV/tržby","ROE","Dividendový výnos"]
[null,null,null,null,"[-]","[-]","[-]","[-]","[-]","[%]","[%]"]
[null,null,null,{"$f":"C21","v":"skupina ČEZ"},{"$f":"R7","v":7.9897488157919563},{"$f":"V7","v":338.99785706194751},{"$f":"P7","v":26.36255946954585},{"$f":"Q7","v":1.1598760368243552},{"$f":"U7","v":1.5014844176639937},{"$f":"M7","v":4.26},{"$f":"T7","v":4.7151277013752457}]
[null,null,null,"E. ON",9.7844111969111971,291.09520446657814,8.5047998815594141,3.6015037593984962,0.84487053110569932,60.15,4.4885177453027136]
[null,null,null,"RWE",{"$f":"R9","v":14.274324999999996},559.08784457810248,"x",1.916256157635468,1.2503376111271287,-10.220000000000001,2.5706940874035982]
[null,null,null,"EVN",7.3076526566217295,317.74970414971449,9.9868884846560864,0.70315091210613601,1.3702518501633396,7.44,2.9481132075471699]
[null,null,null,"Enel",8.1019034149706783,184.67150121497491,15.178901986615161,2.2916666666666665,0.99395303981595429,14.4,3.9160839160839163]
[null,null,null,"Ibeldrola SA",10.161999911781573,144.46794770308358,18.809477634639602,1.6086956521739131,1.6437279256437545,8.32,0]
[null,null,null,"Endesa SA",8.773377502114462,489.67650848154108,18.828901445589274,2.9508196721311477,1.3211464891507796,15.63,5.6746031746031749]
[null,null,null,"Verbund AG",11.563869099333914,210.44473576244914,37.325652214876037,3.0478061558611658,5.6773806941346665,8.35,0.9024495058014611]
[null,null,null,"Energa",3.6756262833675564,150.28660305536846,3.9669758689039245,0.28479485116653264,0.28360212509625621,7.5,0]
[null,null,null,"Enea ",3.8414828360355253,172.81992993435264,4.9367722850569358,0.24052615095521454,0.26752470052245875,5.05,0]

{"sheet":"pro prezentaci","index":12,"n_rows":24,"n_cols":11,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,0.2,2015]
[null,null,null,null,null,null,null,null,null,0.3,2016]
[null,null,null,null,null,null,null,null,null,0.4,2017]
[null,null,null,null,null,null,null,null,null,0.4,2018]
[null,null,null,null,null,null,null,null,null,0.45,2019]
[null,null,null,null,null,null,null,null,null,0.5,2020]
[null,null,null,null,null,null,null,null,null,0.6,2021]
[null,null,null,null,null,null,null,null,null,4,2022]
[null,null,null,null,null,null,null,null,null,2.95,2023]
[null,null,null,null,null,null,null,null,null,2.8,2024]
[null,null,null,null,null,null,null,null,null,3.2,2025]
[null,null,null,null,null,null,null,null,null,2.85,2026]
[null,null,null,null,null,null,null,null,null,3.1,2027]
[null,null,null,null,null,null,null,null,null,2.9,2028]
[null,null,null,null,null,null,null,null,null,22.5,2029]
[null,null,null,null,null,null,null,null,null,23.3,2030]
[null,null,null,null,null,null,null,null,null,22.8,2031]
[null,null,null,null,null,null,null,null,null,19.5,2032]
[null,null,null,null,null,null,null,null,null,10.5,2033]
[null,null,null,null,null,null,null,null,null,8.9,2034]
[null,null,null,null,null,null,null,null,null,8.85,2035]
[null,null,null,null,null,null,null,null,null,8.8000000000000007,2036]
[null,null,null,null,null,null,null,null,null,3.1,2037]

{"sheet":"výsledovka","index":13,"n_rows":186,"n_cols":17,"rows_kept":186,"cut":false,"hidden":true,"merged":[[27,6,36,6],[37,6,50,6],[51,6,64,6],[46,2,47,2],[46,1,47,1]]}
[null,-37930,-37477,-37036,-37634]
["Prodej elektřiny:",2015,2016,2017,2018,null,null,null,2015,2016,2017,2018]
["Prodej silové elektřiny koncovým zákazníkům ",54742,50159,48504,45941,null,null,"Tržby z prodeje elektřiny, tepla, plynu a uhlí celkem*",{"$f":"B16","v":131715},{"$f":"C16","v":129681},{"$f":"D16","v":122738},{"$f":"E16","v":121450}]
["Prodej prostřednictvím energetické burzy ",4920,4766,3669,4134,null,null,"Tržby z prodeje služeb a ostatní tržby",{"$f":"B19+B84","v":74959},{"$f":"C19+C84","v":72328},{"$f":"D23","v":76262},{"$f":"E23","v":59868}]
["Prodej obchodníkům",35672,37138,35524,36830,null,null,"Ostatní provozní výnosy celkem ",{"$f":"B30","v":3493},{"$f":"C30","v":1735},{"$f":"D30+D76","v":8843},{"$f":"E30+E76","v":6614}]
["Prodej distribučním a přenosovým společnostem ",344,324,239,177,null,null,"Provozní výnosy celkem*",{"$f":"I3+I4+I5","v":210167},{"$f":"J3+J4+J5","v":203744},{"$f":"K3+K4+K5","v":207843},{"$f":"L3+L4+L5","v":187932}]
["Ostatní prodej elektřiny",16211,15653,17208,20733,null,null,"Zisky a ztráty z derivátových obchodů s komoditami celkem ",{"$f":"B44","v":-464},{"$f":"C44","v":-341},{"$f":"D44","v":1213},{"$f":"E44","v":575}]
["Vliv zajištění – předprodej elektřiny (bod 19.3) ",4055,2989,326,-5596,null,null,"Nákup elektřiny, plynu, ostatních energií celkem  a související služby",{"$f":"B65","v":-90905},{"$f":"C65","v":-88294},{"$f":"D65","v":-105165},{"$f":"E65","v":-78260}]
["Vliv zajištění – riziko změny kurzu (bod 19.3) ",-3297,-1957,-1397,878,null,null,"Palivo a emisní povolenky celkem ",{"$f":"B51","v":-14764},{"$f":"C51","v":-13670},{"$f":"D51","v":-16039},{"$f":"E51","v":-19064}]
["Tržby z prodeje elektřiny celkem",{"$f":"SUM(B3:B9)","v":112647},{"$f":"SUM(C3:C9)","v":109072},{"$f":"SUM(D3:D9)","v":104073},{"$f":"SUM(E3:E9)","v":103097},null,null,"Osobní náklady ",{"$f":"B72","v":-17758},{"$f":"C72","v":-19158},{"$f":"D72","v":-22086},{"$f":"E72","v":-25620}]
["Prodej plynu, uhlí a tepla:",null,null,null,null,null,null,"Materiál ",{"$f":"B75","v":-4062},{"$f":"C75","v":-4362},{"$f":"D75","v":-5922},{"$f":"E75","v":-8240}]
["Prodej plynu",8294,9214,7345,7072,null,null,"Odpisy",{"$f":"B121","v":-28619},{"$f":"C121","v":-28978},{"$f":"D121","v":-29305},{"$f":"E121","v":-28139}]
["Prodej uhlí ",4331,4518,4593,4489,null,null,"Opravné položky k dlouhodobému hmotnému a nehmotnému majetku ",{"$f":"H121","v":-7685},{"$f":"I121","v":-3114},{"$f":"J121","v":-230},{"$f":"K121","v":-1766},null,"lze i z segmentů"]
["Prodej tepla",6443,6877,6727,6792,null,null,"Ostatní provozní náklady",{"$f":"SUM(B80:B82)","v":-16949},{"$f":"SUM(C80:C82)","v":-19713},{"$f":"D110+D78","v":-4689},{"$f":"E110+E78","v":-7659}]
["Tržby z prodeje plynu, uhlí a tepla celkem ",{"$f":"SUM(B12:B14)","v":19068},{"$f":"SUM(C12:C14)","v":20609},18665,{"$f":"E12+E13+E14","v":18353},null,null,"EBIT",{"$f":"SUM(I6:I14)","v":28961},{"$f":"SUM(J6:J14)","v":26114},{"$f":"SUM(K6:K14)","v":25620},{"$f":"SUM(L6:L14)","v":19759}]
["Tržby z prodeje elektřiny, tepla, plynu a uhlí celkem*",{"$f":"B10+B15","v":131715},{"$f":"C10+C15","v":129681},{"$f":"D10+D15","v":122738},{"$f":"E10+E15","v":121450},null,null,"Nákladové úroky z dluhů a rezerv",{"$f":"B133","v":-4534},{"$f":"C133","v":-4256},{"$f":"D133","v":-5379},{"$f":"E133","v":-6977}]
[null,null,null,null,null,null,null,"Výnosové úroky ",{"$f":"B139","v":388},{"$f":"C139","v":303},{"$f":"D139","v":235},{"$f":"E139","v":315}]
["Prodej služeb a ostatní tržby:",2015,2016,2017,2018,null,null,"Zisky a ztráty z přidružených a společných podniků",{"$f":"B145","v":-1655},{"$f":"C145","v":-2733},{"$f":"D145","v":-2387},{"$f":"E145","v":-308}]
["Distribuční služby ",69458,65872,62243,39356,null,null,"Ostatní finanční náklady ",{"$f":"B156","v":-1921},{"$f":"C156","v":-1603},{"$f":"D156","v":-1978},{"$f":"E156","v":-1559}]
["Ostatní služby ",null,null,13072,18220,null,null,"Ostatní finanční výnosy ",{"$f":"B165","v":5656},{"$f":"C165","v":1503},{"$f":"D165","v":6642},{"$f":"E165","v":2287}]
["Tržby z prodeje zboží ",null,null,178,1132,null,null,"EBT",{"$f":"I15+SUM(I16:I20)","v":26895},{"$f":"J15+SUM(J16:J20)","v":19328},{"$f":"K15+SUM(K16:K20)","v":22753},{"$f":"L15+SUM(L16:L20)","v":13517}]
["Ostatní tržby ",null,null,769,1160,null,null,"Daň",{"$f":"B185","v":-6348.0499999999993},{"$f":"C185","v":-4753.32},{"$f":"D185","v":-3794.0699999999997},{"$f":"E185","v":-3017.2299999999996}]
["Tržby z prodeje služeb a ostatní tržby",null,null,{"$f":"SUM(D19:D22)","v":76262},{"$f":"SUM(E19:E22)","v":59868},null,null,"EAT",{"$f":"I21+I22","v":20546.95},{"$f":"J21+J22","v":14574.68},{"$f":"K21+K22","v":18958.93},{"$f":"L21+L22","v":10499.77}]
[null,null,null,null,null,null,null,"Podíly akcionářů mateřského podniku ",20739,14281,18765,10327]
["Ostatní provozní výnosy:",2015,2016,2017,2018,null,null,"Nekontrolní podíly",{"$f":"I23-I24","v":-192.04999999999927},{"$f":"J23-J24","v":293.68000000000029},{"$f":"K23-K24","v":193.93000000000029},{"$f":"L23-L24","v":172.77000000000044}]
["Smluvní pokuty a úroky z prodlení ",735,442,210,334]
["Zisk z prodeje dlouhodobého hmotného majetku",184,148,1243,137]
["Zisk z prodeje materiálu",147,87,107,169,null,"Provozní výnosy","Prodej silové elektřiny koncovým zákazníkům","mil. Kč",48504,45941]
["Ostatní ",2427,1058,1831,1533,null,null,"Prodej prostřednictvím energetické burzy ","mil. Kč",3669,4134]
["Ostatní provozní výnosy celkem ",{"$f":"SUM(B26:B29)","v":3493},{"$f":"SUM(C26:C29)","v":1735},{"$f":"SUM(D26:D29)+D77","v":6092},{"$f":"SUM(E26:E29)+E77","v":3168},null,null,"Prodej obchodníkům","mil. Kč",35524,36830]
[null,null,null,null,null,null,null,"Prodej distribučním a přenosovým společnostem ","mil. Kč",239,177]
["Obchodování s elektřinou:",2015,2016,2017,2018,null,null,"Ostatní prodej elektřiny","mil. Kč",16137,16015]
["Prodej – tuzemsko ",5292,4017,6825,13537,null,null,"Prodej plynu","mil. Kč",7345,7072]
["Prodej – zahraničí",163456,134083,183258,259360,null,null,"Prodej uhlí ","mil. Kč",4593,4489]
["Nákup – tuzemsko ",-4864,-3418,-6640,-13311,null,null,"Prodej tepla","mil. Kč",6727,6792]
["Nákup – zahraničí ",-158809,-130452,-181666,-264806,null,null,"Distribuční služby a ostatní služby","mil. Kč",76262,59868]
["Změna reálných hodnot derivátů ",-4595,-4246,-721,5601,null,null,"Ostatní provozní výnosy","mil. Kč",7390,6143]
["Zisk z derivátových obchodů s elektřinou celkem ",{"$f":"SUM(B33:B37)","v":480},{"$f":"SUM(C33:C37)","v":-16},{"$f":"SUM(D33:D37)","v":1056},{"$f":"SUM(E33:E37)","v":381},null,"Provozní náklady","Nákup elektřiny ","mil. Kč",-48128,-44611]
["Obchodování s ostatními komoditami:",null,null,null,null,null,null,"Nákup plynu","mil. Kč",-5409,-5211]
["Ztráta z derivátových obchodů s plynem ",-228,-221,-190,-409,null,null,"Nákup ostatních energií ","mil. Kč",-3816,-2346]
["Zisk / ztráta z derivátových obchodů s ropou",-714,-92,43,-22,null,null,"Nákup služeb přenosové soustavy a distribučních služeb","mil. Kč",-29517,-5219]
["Zisk / ztráta z derivátových obchodů s uhlím ",-2,-12,11,-84,null,null,"Nákup ostatních služeb","mil. Kč",-18295,-20873]
["Zisk z derivátových obchodů s emisními povolenkami ",null,null,293,709,null,null,"Mzdy","mil. Kč",-22086,-25620]
["Zisky a ztráty z derivátových obchodů s komoditami celkem ",{"$f":"SUM(B40:B43)+B38","v":-464},{"$f":"SUM(C40:C43)+C38","v":-341},{"$f":"SUM(D40:D43)+D38","v":1213},{"$f":"SUM(E40:E43)+E38","v":575},null,null,"Odpisy","mil. Kč",-29305,-28139]
[null,null,null,null,null,null,null,"Opravné položky k DHM","mil. Kč",-230,-1766]
[null,2015,2016,2017,2018,null,null,"Spotřeba fosilního paliva a biomasy ","mil. Kč",-7178,-7236]
["Spotřeba fosilního paliva a biomasy ",{"$f":"-13053-B49","v":-9637},{"$f":"-13150-C49","v":-9992},-7178,-7236,null,null,"Spotřeba plynu ","mil. Kč",-1799,-2712]
["Spotřeba plynu ",null,null,-1799,-2712,null,null,"Amortizace jaderného paliva ","mil. Kč",-3725,-4027]
["Amortizace jaderného paliva ",-3416,-3158,-3725,-4027,null,null,"Emisní povolenky","mil. Kč",-3337,-5089]
["Emisní povolenky pro výrobu",-1711,-520,-3337,-5089,null,null,"Materiál ","mil. Kč",-5922,-8240]
["Palivo a emisní povolenky celkem ",{"$f":"SUM(B47:B50)","v":-14764},{"$f":"SUM(C47:C50)","v":-13670},{"$f":"SUM(D47:D50)","v":-16039},{"$f":"SUM(E47:E50)","v":-19064},null,null,"Ostatní provozní náklady","mil. Kč",-4689,-7659]
[null,null,null,null,null,null,"Ostatní položky výsledovky","Smluvní pokuty a úroky z prodlení ","mil. Kč",210,334]
[null,2015,2016,2017,2018,null,null,"Zisk z prodeje dlouhodobého hmotného majetku","mil. Kč",1243,137]
["Nákup elektřiny pro další prodej ",null,null,-48128,-44611,null,null,"Derivátové obchody s komoditami","mil. Kč",1213,575]
["Nákup plynu pro další prodej ",null,null,-5409,-5211,null,null,"EBIT","mil. Kč",25620,19759]
["Nákup ostatních energií ",null,null,-3816,-2346,null,null,"Nákladové úroky z dluhů a rezerv","mil. Kč",-5379,-6977]
["Nákup elektřiny, plynu a ostatních energií celkem ",null,null,{"$f":"SUM(D54:D56)","v":-57353},{"$f":"SUM(E54:E56)","v":-52168},null,null,"Výnosové úroky ","mil. Kč",235,315]
[null,null,null,null,null,null,null,"Zisky a ztráty z přidružených a společných podniků","mil. Kč",-2387,-308]
[null,2015,2016,2017,2018,null,null,"Ostatní finanční náklady ","mil. Kč",-1978,-1559]
["Nákup služeb přenosové soustavy pro distribuci elektřiny ",null,null,-4221,-4701,null,null,"Ostatní finanční výnosy ","mil. Kč",6642,2287]
["Nákup ostatních distribučních služeb ",null,null,-25296,-518,null,null,"EBT","mil. Kč",22753,13517]
["Opravy a údržba ",null,null,-4714,-4584,null,null,"Daň","mil. Kč",-3794,-3017]
["Nákup ostatních služeb",null,null,-13581,-16289,null,null,"EAT","mil. Kč",18959,10500]
["Nákup služeb celkem*",null,null,{"$f":"SUM(D60:D63)","v":-47812},{"$f":"SUM(E60:E63)","v":-26092},null,null,"Podíly akcionářů mateřského podniku ","mil. Kč",18765,10327]
["Nákup elektřiny, plynu, ostatních energií celkem  a související služby",-90905,-88294,{"$f":"D57+D64","v":-105165},{"$f":"E57+E64","v":-78260},null,null,"Nekontrolní podíly","mil. Kč",194,173]
[]
[null,2015,2016,2017,2018]
["Mzdové náklady včetně odměn orgánů společnosti ",-12547,-13591,-15294,-18386]
["Opční smlouvy ",-31,-22,-28,-33]
["Sociální zabezpečení a zdravotní pojištění ",-4024,-4326,-4788,-5427]
["Ostatní osobní náklady ",-1156,-1219,-1976,-1774]
["Celkem",{"$f":"SUM(B68:B71)","v":-17758},{"$f":"SUM(C68:C71)","v":-19158},{"$f":"SUM(D68:D71)","v":-22086},{"$f":"SUM(E68:E71)","v":-25620}]
[]
[null,2015,2016,2017,2018]
["materiál",-4062,-4362,-5922,-8240]
["aktivace",null,null,2751,3446]
["Výnosy z přidělených zelených a obdobných certifikátů ",null,null,2701,995]
["Opravné položky k obchodním a jiným pohledávkám ",null,null,830,-559]
["Opravné položky k obchodním a jiným pohledávkám ",null,null,830,-559]
["Vliv zajištění – riziko změny kurzu ",-76,-27]
["Opravy a údržba",-4619,-4563]
["Ostatní provozní náklady",-12254,-15123,"v tabulce někde","v tabulce někde"]
["Prodej podpůrných, systémových, distribučních a ostatních služeb"]
["Ostatní tržby",5501,6456]
[]
["Tvorba opravných položek:",2015,2016,2017,2018]
["Goodwill",-7,null,0,-727]
["Nehmotná aktiva mimo goodwill",-74,-47,-423,-80]
["Hmotný majetek,jaderné palivo a investice",-7694,-3176,-1883,-923]
["Dlouhodobá hmotná aktiva držená k prodeji",null,null,null,-643]
["Tvorba opravných položek",{"$f":"SUM(B87:B90)","v":-7775},{"$f":"SUM(C87:C90)","v":-3223},{"$f":"SUM(D87:D90)","v":-2306},{"$f":"SUM(E87:E90)","v":-2373}]
["Zúčtování opravných položek:"]
["Nehmotná aktiva mimo goodwill",0,0,0,291]
["Hmotný majetek,jaderné palivo a investice",90,109,2076,316]
["Zúčtování opravných položek",{"$f":"SUM(B93:B94)","v":90},{"$f":"SUM(C93:C94)","v":109},{"$f":"SUM(D93:D94)","v":2076},{"$f":"SUM(E93:E94)","v":607}]
["Celkem",{"$f":"B91+B95","v":-7685},{"$f":"C91+C95","v":-3114},{"$f":"D91+D95","v":-230},{"$f":"E91+E95","v":-1766}]
[]
["Opravné položky k obchodním a jiným pohledávkám "]
[null,2015,2016,2017,2018]
["Změna stavu rezerv",null,null,1262,541]
["Daně a poplatky ",null,null,-3245,-3330]
["Prodané zboží ",null,null,-89,-778]
["Vyřazení záruk původu, zelených a obdobných certifikátů ",null,null,-825,-938]
["Pojistné ",null,null,-671,-696]
["Náklady související s obchodováním s komoditami ",null,null,-259,-356]
["Poskytnuté dary",null,null,-323,-336]
["Odpis pohledávek ",null,null,-211,-205]
["Ztráta z prodeje dlouhodobého hmotného a nehmotného majetku",null,null,-9,-10]
["Ostatní ",null,null,-1149,-992]
["Celkem ",null,null,{"$f":"SUM(D100:D109)","v":-5519},{"$f":"SUM(E100:E109)","v":-7100}]
[]
[null,null,null,null,"odpisy",null,null,"Opravné položky k dlouhodobému hmotnému a nehmotnému majetku",null,null,null,null,null,null,null,"mil. Kč","34. Informace o segmentech"]
[null,2015,2016,2017,2018,null,null,2015,2016,2017,2018]
["tradiční energetika",-16735,-17199,-17301,-15941,null,null,-3751,-415,1389,-1249]
["nová energetika",-1696,-1589,-1736,-1788,null,null,-2482,-2703,-551,191]
["distribuce",-5903,-6044,-6262,-6124,null,null,-1448,-5,-987,-671]
["prodej",-32,-72,-155,-471,null,null,-4,-2,1,1]
["těžba",-2419,-2415,-2337,-2351,null,null,0,0,-82,21]
["ostatní",-1834,-1659,-1514,-1464,null,null,0,11,0,-59]
["eliminace",0,0,0,0,null,null,0,0,0,0]
["celkem",{"$f":"SUM(B114:B120)","v":-28619},{"$f":"SUM(C114:C120)","v":-28978},{"$f":"SUM(D114:D120)","v":-29305},{"$f":"SUM(E114:E120)","v":-28139},null,null,{"$f":"SUM(H114:H120)","v":-7685},{"$f":"SUM(I114:I120)","v":-3114},{"$f":"SUM(J114:J120)","v":-230},{"$f":"SUM(K114:K120)","v":-1766}]
[]
[]
[null,"Nákladové úroky z dluhů a rezerv",null,null,null,null,null,"Zisky a ztráty z přidružených a společných podniků"]
[null,2015,2016,2017,2018,null,null,2015,2016,2017,2018]
["tradiční energetika",-4172,-3784,-4993,-6544,null,null,null,null,-1818,0]
["nová energetika",-510,-285,-280,-301,null,null,null,null,0,0]
["distribuce",-278,-399,-319,-377,null,null,null,null,265,300]
["prodej",-3,-12,-51,-170,null,null,null,null,-468,169]
["těžba",-195,-184,-186,-196,null,null,null,null,5,6]
["ostatní",-297,-345,-226,-220,null,null,null,null,-371,-783]
["eliminace",921,753,676,831,null,null,null,null,0,0]
["celkem",{"$f":"SUM(B126:B132)","v":-4534},{"$f":"SUM(C126:C132)","v":-4256},{"$f":"SUM(D126:D132)","v":-5379},{"$f":"SUM(E126:E132)","v":-6977},null,null,0,161,{"$f":"SUM(J126:J132)","v":-2387},{"$f":"SUM(K126:K132)","v":-308}]
[null,2015,2016,2017,2018]
["Dluhová finanční aktiva v reálné hodnotě přeceňovaná do ostatního úplného výsledku",214,184,173,197]
["Bankovní účty",95,34,25,84]
["Úvěry a pohledávky",50,47,23,13]
["Cenné papíry držené do splatnosti",29,38,{"$f":"14+0","v":14},{"$f":"8+13","v":21}]
["Celkem",{"$f":"SUM(B135:B138)","v":388},{"$f":"SUM(C135:C138)","v":303},{"$f":"SUM(D135:D138)","v":235},{"$f":"SUM(E135:E138)","v":315}]
[]
[null,2015,2016,2017,2018]
["Zisk z prodeje dceřinných a společných podniků",0,161]
["Opravné položky k finančním aktivům ",null,null,-1,-508]
["Kurzové zisky a ztráty,netto",-811,-339]
["Zisky a ztráty z přidružených a společných podniků",-1655,{"$f":"-2733","v":-2733},-2387,-308]
["Ostatní finanční náklady"]
[]
[null,2015,2016,2017,2018]
["Ztráty z derivátů ",-123,-1046,-927,-47]
["Ztráta z kurzových rozdílů",-811,-339,0,-776]
["Ztráta z prodeje dluhových finančních aktiv ",null,null,-147,-11]
["Tvorba a zúčtování rezerv",null,null,-157,-17]
["Náklady na zpětný odkup dluhopisů",-843,0,-490,0]
["Ztráta z pozbytí dceřiných, přidružených a společných podniků (bod 8) ",null,null,-14,0]
["Ostatní ",{"$f":"-1110-B149-B153","v":-144},{"$f":"-1264-C149-C153","v":-218},{"$f":"-242-1","v":-243},{"$f":"-200-508","v":-708}]
["Ostatní finanční náklady",{"$f":"SUM(B149:B155)","v":-1921},{"$f":"SUM(C149:C155)","v":-1603},{"$f":"SUM(D149:D155)","v":-1978},{"$f":"SUM(E149:E155)","v":-1559}]
[null,2015,2016,2017,2018]
["Zisky z derivátů ",423,325,{"$f":"504+4560","v":5064},933]
["Zisk z prodeje ostatních realizovatelných finančních aktiv ",514,80,89,0]
["Výnos z přecenění finančních aktiv ",null,null,0,128]
["Přijaté dividendy ",685,632,262,177]
["Zisk z pozbytí dceřiných, přidružených a společných podniků (bod 8) ",0,161,0,159]
["Zisk z kurzových rozdílů ",null,null,959,0]
["Ostatní ",{"$f":"5656-B158-B159-B161-B162","v":4034},{"$f":"1342-C158-C159-C161","v":305},268,890]
["Ostatní finanční výnosy",{"$f":"SUM(B158:B164)","v":5656},{"$f":"SUM(C158:C164)","v":1503},{"$f":"SUM(D158:D164)","v":6642},{"$f":"SUM(E158:E164)","v":2287}]
[]
[null,2015,2016,2017,2018]
["Splatná daň z příjmů",-6564,-4795,-3937,-4191]
["Daň z příjmů vztahující se k předchozím obdobím ",21,26,20,-57]
["Odložená daň z příjmů ",195,16,123,1231]
["Celkem ",{"$f":"SUM(B168:B170)","v":-6348},{"$f":"SUM(C168:C170)","v":-4753},{"$f":"SUM(D168:D170)","v":-3794},{"$f":"SUM(E168:E170)","v":-3017}]
["nebo"]
["Zisk před zdaněním ",{"$f":"I21","v":26895},{"$f":"J21","v":19328},{"$f":"K21","v":22753},{"$f":"L21","v":13517}]
["Zákonná sazba daně z příjmů v ČR ",0.19,0.19,0.19,0.19]
["„Předpokládaný“ náklad na daň z příjmů ",{"$f":"B173-B173*1.19","v":-5110.0499999999993},{"$f":"C173-C173*1.19","v":-3672.3199999999997},{"$f":"D173-D173*1.19","v":-4323.07},{"$f":"E173-E173*1.19","v":-2568.2299999999996}]
["Úpravy:"]
["Daňově neuznatelné náklady související s držbou podílů",-16,-25,-22,-26]
["Snížení hodnoty goodwillu a opravné položky ke stálým aktivům ",-128,-204,0,-174]
["Zisky a ztráty z přidružených a společných podniků ",-330,-545,-478,-72]
["Ostatní",{"$f":"-23-82-6+726-450+151+44","v":360},{"$f":"-262-4+135+28+31","v":-72},866,0]
["Daň z příjmů vztahující se k předchozím obdobím",21,26,19,-57]
["Dopad rozdílné sazby daně v jiných zemích ",-154,137,-110,-80]
["Změna nezaúčtované odložené daňové pohledávky",-717,-344,-58,236]
["Ostatní již zdaněné, osvobozené nebo daňově neuznatelné položky, netto ",-274,-54,312,-276]
["Daň z příjmů",{"$f":"SUM(B177:B184)+B175","v":-6348.0499999999993},{"$f":"SUM(C177:C184)+C175","v":-4753.32},{"$f":"SUM(D177:D184)+D175","v":-3794.0699999999997},{"$f":"SUM(E177:E184)+E175","v":-3017.2299999999996}]
["Efektivní daňová sazba ",0.22,0.22,0.22,0.22]

{"sheet":"elektřina schovat","index":14,"n_rows":2467,"n_cols":5,"rows_kept":2467,"cut":false,"hidden":true,"merged":[]}
["Časová osa","Hodnoty","Prognóza","Dolní hranice spolehlivosti","Horní hranice spolehlivosti"]
[1,31.95]
[2,31.65]
[3,31.2]
[4,31.2]
[5,31.15]
[6,31.45]
[7,31.25]
[8,31.6]
[9,31.7]
[10,31.6]
[11,31.2]
[12,31.2]
[13,31.3]
[14,31.6]
[15,31.45]
[16,31.4]
[17,31.2]
[18,31.35]
[19,31.55]
[20,32]
[21,31.8]
[22,32.049999999999997]
[23,32.15]
[24,31.8]
[25,32.299999999999997]
[26,32.299999999999997]
[27,32.25]
[28,32.5]
[29,32.35]
[30,32.799999999999997]
[31,33.200000000000003]
[32,33.65]
[33,33]
[34,32.85]
[35,32.299999999999997]
[36,32.4]
[37,32.5]
[38,32.65]
[39,32.700000000000003]
[40,32.5]
[41,32.65]
[42,32.6]
[43,32.299999999999997]
[44,32.4]
[45,32.200000000000003]
[46,31.9]
[47,31.84]
[48,31.8]
[49,31.93]
[50,31.83]
[51,31.83]
[52,31.6]
[53,31.68]
[54,31.8]
[55,31.88]
[56,31.75]
[57,31.95]
[58,31.85]
[59,31.7]
[60,31.95]
[61,32.200000000000003]
[62,32]
[63,31.8]
[64,31.85]
[65,31.75]
[66,31.55]
[67,31.55]
[68,31.6]
[69,31.55]
[70,31.55]
[71,31.5]
[72,31.6]
[73,31.7]
[74,31.55]
[75,31.65]
[76,31.7]
[77,31.65]
[78,31.65]
[79,31.73]
[80,31.78]
[81,31.73]
[82,31.75]
[83,31.73]
[84,31.7]
[85,31.68]
[86,31.6]
[87,31.3]
[88,31.3]
[89,31.3]
[90,31.4]
[91,31.4]
[92,31.4]
[93,31.33]
[94,31.25]
[95,31.1]
[96,30.9]
[97,30.85]
[98,30.9]
[99,31]
[100,30.95]
[101,31.05]
[102,31.2]
[103,31.15]
[104,31.35]
[105,31.3]
[106,31.15]
[107,31.15]
[108,31.08]
[109,31.1]
[110,31.15]
[111,31.15]
[112,31.25]
[113,31.27]
[114,31.1]
[115,31.13]
[116,31.18]
[117,31.25]
[118,31.45]
[119,31.5]
[120,31.5]
[121,31.79]
[122,31.85]
[123,31.8]
[124,31.75]
[125,31.85]
[126,31.8]
[127,31.68]
[128,31.45]
[129,31.35]
[130,31.53]
[131,31.52]
[132,31.75]
[133,31.65]
[134,31.65]
[135,31.7]
[136,31.78]
[137,31.95]
[138,31.95]
[139,31.9]
[140,31.75]
[141,31.75]
[142,31.6]
[143,31.45]
[144,31.48]
[145,31.55]
[146,31.2]
[147,31]
[148,31.05]
[149,31.05]
[150,31]
[151,30.7]
[152,30.75]
[153,30.67]
[154,30.68]
[155,30.7]
[156,30.82]
[157,30.75]
[158,30.65]
[159,30.65]
[160,30.45]
[161,30.18]
[162,29.65]
[163,29.77]
[164,29.72]
[165,30]
[166,30.15]
[167,30.09]
[168,29.95]
[169,30]
[170,30.27]
[171,30.15]
[172,29.8]
[173,29.86]
[174,30.08]
[175,29.97]
[176,30.03]
[177,30]
[178,29.65]
[179,29.71]
[180,29.8]
[181,29.55]
[182,29.47]
[183,29.5]
[184,29.6]
[185,29.4]
[186,29.35]
[187,29.03]
[188,29.15]
[189,29.2]
[190,28.85]
[191,29.2]
[192,29.4]
[193,29.45]
[194,29.3]
[195,29.38]
[196,29.2]
[197,28.97]
[198,28.95]
[199,29.1]
[200,29.08]
[201,29.05]
[202,28.84]
[203,28.77]
[204,28.83]
[205,29.05]
[206,29.23]
[207,29.25]
[208,29.65]
[209,29.7]
[210,29.4]
[211,29.5]
[212,29.5]
[213,29.4]
[214,29.38]
[215,29.2]
[216,29.23]
[217,29.11]
[218,29]
[219,29]
[220,29.18]
[221,29.35]
[222,29.57]
[223,29.4]
[224,29.34]
[225,29.7]
[226,29.63]
[227,29.75]
[228,29.65]
[229,27.75]
[230,27.74]
[231,27.35]
[232,27.3]
[233,27.35]
[234,27.1]
[235,26.95]
[236,27]
[237,26.95]
[238,26.7]
[239,26.5]
[240,26.65]
[241,26.55]
[242,26.55]
[243,26.4]
[244,26.35]
[245,26.45]
[246,26.3]
[247,26.55]
[248,26.7]
[249,26.6]
[250,26.45]
[251,26.45]
[252,25.95]
[253,25.93]
[254,25.7]
[255,25.55]
[256,25.15]
[257,24.83]
[258,24.8]
[259,24.55]
[260,23.97]
[261,23.83]
[262,24.05]
[263,23.73]
[264,22.95]
[265,24.03]
[266,23.4]
[267,23.4]
[268,23.88]
[269,24.25]
[270,24]
[271,23.35]
[272,23.22]
[273,23.65]
[274,23.32]
[275,22.95]
[276,22.68]
[277,22.35]
[278,21.85]
[279,21.65]
[280,21.9]
[281,21.95]
[282,21.6]
[283,21.45]
[284,21.85]
[285,21.75]
[286,22.15]
[287,21.95]
[288,21.6]
[289,21.75]
[290,21.87]
[291,21.78]
[292,21.8]
[293,21.75]
[294,21.75]
[295,21.8]
[296,22.4]
[297,22.45]
[298,22.55]
[299,22.2]
[300,22.4]
[301,21.95]
[302,21.7]
[303,22]
[304,22]
[305,22.4]
[306,22.35]
[307,22.25]
[308,21.95]
[309,22]
[310,22.15]
[311,22.4]
[312,22.6]
[313,22.65]
[314,22.6]
[315,22.4]
[316,22.65]
[317,22.5]
[318,22.6]
[319,22.9]
[320,23.07]
[321,22.95]
[322,23.3]
[323,23.5]
[324,23.53]
[325,23.75]
[326,23.73]
[327,24.2]
[328,25.05]
[329,25.3]
[330,26.05]
[331,26.4]
[332,25.2]
[333,25.2]
[334,24.35]
[335,24.3]
[336,24.7]
[337,25.25]
[338,24.7]
[339,24.65]
[340,24.55]
[341,24.5]
[342,24.9]
[343,24.7]
[344,25.4]
[345,25.6]
[346,25.5]
[347,25.2]
[348,25.4]
[349,25.15]
[350,25.2]
[351,25.6]
[352,25.95]
[353,26.1]
[354,26.35]
[355,26.65]
[356,26.35]
[357,26.75]
[358,27.2]
[359,28.15]
[360,28.15]
[361,27.8]
[362,27.25]
[363,27.2]
[364,27]
[365,27.2]
[366,27.5]
[367,27.8]
[368,28.1]
[369,28.7]
[370,28.05]
[371,28.3]
[372,28.55]
[373,27.7]
[374,26.9]
[375,27.1]
[376,26.9]
[377,27.1]
[378,28.15]
[379,28.65]
[380,28.4]
[381,27.9]
[382,27.8]
[383,28.15]
[384,28.65]
[385,28.4]
[386,28.25]
[387,28.75]
[388,28.3]
[389,28.05]
[390,28.35]
[391,28.1]
[392,27.85]
[393,28.15]
[394,28.45]
[395,28.55]
[396,28.25]
[397,28.15]
[398,28]
[399,27.5]
[400,27.25]
[401,26.85]
[402,27.37]
[403,27.5]
[404,27.5]
[405,27.45]
[406,27.75]
[407,27.75]
[408,27.5]
[409,27.5]
[410,27.3]
[411,26.8]
[412,26.5]
[413,26.6]
[414,26.7]
[415,26.6]
[416,26.7]
[417,26.65]
[418,27.05]
[419,26.8]
[420,26.7]
[421,26.65]
[422,26.8]
[423,26.75]
[424,26.4]
[425,26.1]
[426,26.1]
[427,26]
[428,26.4]
[429,26.25]
[430,26.75]
[431,27.25]
[432,27.5]
[433,27.3]
[434,27.65]
[435,28.05]
[436,28.45]
[437,28.85]
[438,28.65]
[439,30]
[440,29.75]
[441,30.4]
[442,30.48]
[443,31]
[444,32.299999999999997]
[445,31.45]
[446,30.82]
[447,30.3]
[448,30.35]
[449,31]
[450,31.5]
[451,32.08]
[452,33.299999999999997]
[453,32.35]
[454,31.85]
[455,32.15]
[456,32.9]
[457,33.15]
[458,34]
[459,33.25]
[460,33.9]
[461,34.700000000000003]
[462,35.049999999999997]
[463,35.700000000000003]
[464,35]
[465,35.450000000000003]
[466,34.299999999999997]
[467,34.799999999999997]
[468,34.700000000000003]
[469,34.049999999999997]
[470,33.200000000000003]
[471,32.6]
[472,31.95]
[473,31.25]
[474,30.5]
[475,31.65]
[476,31.6]
[477,31.4]
[478,31.6]
[479,31.25]
[480,31.6]
[481,27.4]
[482,27.7]
[483,27.05]
[484,26.45]
[485,25.7]
[486,25.85]
[487,26.3]
[488,27.2]
[489,27.8]
[490,27.8]
[491,28]
[492,28.55]
[493,28.75]
[494,28.6]
[495,29.45]
[496,29.45]
[497,30.25]
[498,30.6]
[499,30.8]
[500,31.3]
[501,31.4]
[502,31.45]
[503,30.2]
[504,29.4]
[505,29.2]
[506,29.75]
[507,28.85]
[508,28.6]
[509,29.9]
[510,30.8]
[511,30.55]
[512,30.4]
[513,29.6]
[514,30.5]
[515,30.65]
[516,30.3]
[517,30.95]
[518,31.2]
[519,30.55]
[520,30]
[521,29.7]
[522,29.2]
[523,29.7]
[524,30.2]
[525,30.4]
[526,30.4]
[527,30.05]
[528,29.85]
[529,30]
[530,30.15]
[531,30.5]
[532,30.05]
[533,29.7]
[534,29.7]
[535,30.3]
[536,30.15]
[537,30.15]
[538,31.1]
[539,30.7]
[540,30.9]
[541,31.35]
[542,31.35]
[543,30.85]
[544,30.45]
[545,30.9]
[546,30.95]
[547,30.55]
[548,30.5]
[549,30.35]
[550,29.85]
[551,29.55]
[552,29.6]
[553,29.45]
[554,29.55]
[555,29.8]
[556,29.6]
[557,29.45]
[558,29.25]
[559,28.65]
[560,28.4]
[561,28.55]
[562,28.75]
[563,28.1]
[564,28.55]
[565,29.3]
[566,29.5]
[567,29.9]
[568,30.2]
[569,30.05]
[570,30.35]
[571,30.75]
[572,30.3]
[573,29.9]
[574,29.45]
[575,30.15]
[576,30.25]
[577,29.95]
[578,30.45]
[579,30.2]
[580,30.2]
[581,29.6]
[582,29.25]
[583,29.5]
[584,29.65]
[585,29.8]
[586,29.7]
[587,29.65]
[588,29.3]
[589,29.45]
[590,29.05]
[591,29.2]
[592,29.15]
[593,29.15]
[594,29.15]
[595,29.35]
[596,29.65]
[597,29.7]
[598,29.85]
[599,30.4]
[600,30.65]
[601,30.6]
[602,30.45]
[603,30.5]
[604,30.7]
[605,31.2]
[606,30.7]
[607,30.5]
[608,30.8]
[609,31.05]
[610,30.9]
[611,30.95]
[612,31.1]
[613,31.35]
[614,31.05]
[615,30.85]
[616,30.95]
[617,30.95]
[618,30.88]
[619,31.4]
[620,31.53]
[621,31.38]
[622,31.2]
[623,30.93]
[624,30.99]
[625,31.15]
[626,31.4]
[627,31.33]
[628,31.15]
[629,31.56]
[630,31.8]
[631,32.35]
[632,32.340000000000003]
[633,31.97]
[634,31.95]
[635,32.1]
[636,31.95]
[637,32.1]
[638,32.29]
[639,32.18]
[640,32.369999999999997]
[641,32.15]
[642,31.79]
[643,31.69]
[644,31.94]
[645,31.95]
[646,31.9]
[647,32.15]
[648,31.85]
[649,31.87]
[650,31.8]
[651,31.85]
[652,32.11]
[653,31.86]
[654,32.15]
[655,32.33]
[656,32.58]
[657,32.92]
[658,32.75]
[659,33.25]
[660,33.6]
[661,33.6]
[662,33.299999999999997]
[663,33.299999999999997]
[664,33.75]
[665,34]
[666,34.200000000000003]
[667,34.299999999999997]
[668,33.9]
[669,34.15]
[670,33.85]
[671,34.049999999999997]
[672,34.18]
[673,34.85]
[674,34.9]
[675,34.86]
[676,35.549999999999997]
[677,35.6]
[678,35.54]
[679,36.4]
[680,37.06]
[681,36.200000000000003]
[682,36.1]
[683,36.700000000000003]
[684,36.5]
[685,35.65]
[686,35.75]
[687,36.700000000000003]
[688,36.4]
[689,36.35]
[690,36.4]
[691,35.450000000000003]
[692,35]
[693,35.35]
[694,35.700000000000003]
[695,35.9]
[696,36.159999999999997]
[697,35.9]
[698,36.200000000000003]
[699,36.700000000000003]
[700,36.75]
[701,37.200000000000003]
[702,37.369999999999997]
[703,37.35]
[704,37.81]
[705,37.58]
[706,36.94]
[707,36.950000000000003]
[708,37.19]
[709,37.4]
[710,37.159999999999997]
[711,37.619999999999997]
[712,37.57]
[713,37.619999999999997]
[714,38.1]
[715,38.15]
[716,37.61]
[717,38.17]
[718,38.04]
[719,38.1]
[720,37.950000000000003]
[721,37.950000000000003]
[722,38.08]
[723,37.700000000000003]
[724,37.35]
[725,37.4]
[726,37.049999999999997]
[727,37.25]
[728,37.51]
[729,37.25]
[730,37.5]
[731,38.04]
[732,38.17]
[733,37.93]
[734,38]
[735,36.159999999999997]
[736,36.28]
[737,36.49]
[738,36.299999999999997]
[739,36.07]
[740,36.159999999999997]
[741,36.520000000000003]
[742,36.76]
[743,37.340000000000003]
[744,37.28]
[745,37.19]
[746,37.619999999999997]
[747,37.880000000000003]
[748,37.700000000000003]
[749,38.06]
[750,38.07]
[751,38.19]
[752,38.1]
[753,38.15]
[754,38.200000000000003]
[755,38.090000000000003]
[756,38.01]
[757,37.520000000000003]
[758,37.4]
[759,37.21]
[760,37.31]
[761,36.96]
[762,36.65]
[763,36.4]
[764,36.07]
[765,36.159999999999997]
[766,35.950000000000003]
[767,36.06]
[768,36.31]
[769,36.42]
[770,36.39]
[771,36.32]
[772,36.39]
[773,36.43]
[774,36.369999999999997]
[775,35.61]
[776,35.21]
[777,35.15]
[778,34.9]
[779,34.61]
[780,34.46]
[781,34.700000000000003]
[782,34.06]
[783,33.82]
[784,33.75]
[785,34.79]
[786,35.049999999999997]
[787,34.81]
[788,34.770000000000003]
[789,35.57]
[790,35.840000000000003]
[791,35.369999999999997]
[792,35.4]
[793,35.69]
[794,34.81]
[795,34.840000000000003]
[796,34.86]
[797,34.520000000000003]
[798,34.46]
[799,34.64]
[800,35.06]
[801,35.14]
[802,35.44]
[803,35.69]
[804,36.14]
[805,35.93]
[806,35.409999999999997]
[807,35.61]
[808,35.409999999999997]
[809,34.89]
[810,35.630000000000003]
[811,36.46]
[812,36.35]
[813,36.49]
[814,36.33]
[815,36.75]
[816,36.950000000000003]
[817,37.14]
[818,37.25]
[819,37.020000000000003]
[820,37.24]
[821,37.39]
[822,38.1]
[823,38.299999999999997]
[824,38.520000000000003]
[825,38.78]
[826,39.32]
[827,39.57]
[828,38.69]
[829,38.81]
[830,39.47]
[831,38.71]
[832,38.840000000000003]
[833,38.89]
[834,38.93]
[835,39.58]
[836,39.64]
[837,40.17]
[838,39.619999999999997]
[839,39.5]
[840,39.75]
[841,40.409999999999997]
[842,40.51]
[843,40.93]
[844,41.22]
[845,41.65]
[846,42.1]
[847,42.35]
[848,42.39]
[849,43.07]
[850,42.91]
[851,43.1]
[852,44.12]
[853,44.03]
[854,43.73]
[855,42.92]
[856,43.26]
[857,43.23]
[858,43.1]
[859,42.63]
[860,41.19]
[861,42.83]
[862,42.63]
[863,42.25]
[864,42.53]
[865,42.94]
[866,42.31]
[867,43.24]
[868,43.56]
[869,43.79]
[870,43.16]
[871,43.44]
[872,43.35]
[873,42.51]
[874,42.22]
[875,42.6]
[876,42.9]
[877,42.96]
[878,43.95]
[879,44.39]
[880,44.63]
[881,45.09]
[882,45.35]
[883,45.25]
[884,45.48]
[885,46.12]
[886,46.71]
[887,46.79]
[888,45.77]
[889,45.17]
[890,45.36]
[891,44.83]
[892,45.53]
[893,46.47]
[894,45.63]
[895,46.1]
[896,46.32]
[897,46.34]
[898,45.62]
[899,45.36]
[900,45.33]
[901,45.02]
[902,45.33]
[903,45.11]
[904,45.59]
[905,46.1]
[906,46.19]
[907,45.95]
[908,46.17]
[909,46.38]
[910,47.24]
[911,47.63]
[912,47.71]
[913,47.89]
[914,48.28]
[915,48.43]
[916,49.05]
[917,49.3]
[918,50.11]
[919,50.33]
[920,51.53]
[921,51.33]
[922,51.38]
[923,52.53]
[924,51.94]
[925,51.06]
[926,52.25]
[927,52.76]
[928,54.06]
[929,55.54]
[930,57.78]
[931,58.08]
[932,57.41]
[933,54.14]
[934,51.9]
[935,55.05]
[936,54.47]
[937,54.74]
[938,57.08]
[939,56.46]
[940,57.38]
[941,56.34]
[942,54.97]
[943,55.44]
[944,55.85]
[945,56.66]
[946,56.52]
[947,56.98]
[948,57.43]
[949,57.98]
[950,56.86]
[951,55.6]
[952,54.06]
[953,55.6]
[954,54.89]
[955,55.05]
[956,54.87]
[957,54.93]
[958,56.55]
[959,55.33]
[960,54.77]
[961,55.31]
[962,54.75]
[963,53.98]
[964,53.21]
[965,51.72]
[966,51.87]
[967,50.66]
[968,51.5]
[969,51.71]
[970,51.7]
[971,52.78]
[972,53.82]
[973,53.28]
[974,55.65]
[975,55.67]
[976,54.69]
[977,54.67]
[978,54.33]
[979,52.63]
[980,53.19]
[981,53.84]
[982,54.36]
[983,54.35]
[984,53.14]
[985,54.53]
[986,53.84]
[987,54.29]
[988,54.26]
[989,54.72]
[990,53.94]
[991,53.39]
[992,53.32]
[993,53.88]
[994,54.6]
[995,54.75]
[996,55.3]
[997,56.58]
[998,57.82]
[999,58.65]
[1000,57.68]
[1001,58.18]
[1002,57.29]
[1003,57.67]
[1004,52.4]
[1005,52.53]
[1006,52.24]
[1007,50.31]
[1008,50.64]
[1009,49]
[1010,49.93]
[1011,49.33]
[1012,49.35]
[1013,50.06]
[1014,49.45]
[1015,49.54]
[1016,50.45]
[1017,52.62]
[1018,53.06]
[1019,51.97]
[1020,53.2]
[1021,53.3]
[1022,52.65]
[1023,51.95]
[1024,51.3]
[1025,51.29]
[1026,51.09]
[1027,50.32]
[1028,50.55]
[1029,49.65]
[1030,50.11]
[1031,51.3]
[1032,50.67]
[1033,49.45]
[1034,48.66]
[1035,48.2]
[1036,47.33]
[1037,47.49]
[1038,48.12]
[1039,47.76]
[1040,48.06]
[1041,48.73]
[1042,48.13]
[1043,47.99]
[1044,47.67]
[1045,47.96]
[1046,49.05]
[1047,49.98]
[1048,50.73]
[1049,51.41]
[1050,50.67]
[1051,50.07]
[1052,49.99]
[1053,50.09]
[1054,49.82]
[1055,50.36]
[1056,48.73]
[1057,49.24]
[1058,48.56]
[1059,47.91]
[1060,48.1]
[1061,47.99]
[1062,47.96]
[1063,47.61]
[1064,47.31]
[1065,48.38]
[1066,49.45]
[1067,49.51]
[1068,48.42]
[1069,48]
[1070,47.79]
[1071,48.9]
[1072,50.61]
[1073,51.27]
[1074,51.35]
[1075,51.52]
[1076,53.45]
[1077,52.74]
[1078,52.95]
[1079,53]
[1080,52.32]
[1081,53.08]
[1082,52.73]
[1083,52.86]
[1084,52.43]
[1085,52.6]
[1086,51.74]
[1087,51.88]
[1088,51.84]
[1089,50.71]
[1090,50.76]
[1091,51.1]
[1092,51.85]
[1093,52.24]
[1094,51.39]
[1095,51.37]
[1096,50.87]
[1097,51.35]
[1098,51.72]
[1099,50.61]
[1100,50.5]
[1101,50.31]
[1102,51.4]
[1103,50.88]
[1104,50.77]
[1105,51.08]
[1106,51.01]
[1107,51.11]
[1108,50.63]
[1109,49.69]
[1110,48.93]
[1111,49.34]
[1112,49.86]
[1113,49.62]
[1114,50.15]
[1115,50.54]
[1116,50.33]
[1117,49.7]
[1118,50.3]
[1119,50.03]
[1120,50.08]
[1121,50.13]
[1122,49.44]
[1123,49.38]
[1124,50.01]
[1125,51.45]
[1126,51.52]
[1127,51.88]
[1128,51.9]
[1129,51.6]
[1130,51.95]
[1131,51.9]
[1132,50.91]
[1133,50.8]
[1134,52.87]
[1135,52.44]
[1136,53.2]
[1137,54.24]
[1138,54.63]
[1139,55.45]
[1140,54.39]
[1141,54.08]
[1142,53.82]
[1143,54.95]
[1144,55.01]
[1145,55.77]
[1146,55.08]
[1147,54.89]
[1148,54.02]
[1149,54.15]
[1150,53.34]
[1151,53.55]
[1152,54.5]
[1153,54.7]
[1154,53.35]
[1155,52.91]
[1156,52.54]
[1157,52.76]
[1158,52.65]
[1159,51.61]
[1160,51.8]
[1161,51.36]
[1162,51.06]
[1163,50.91]
[1164,51.19]
[1165,51.19]
[1166,50.79]
[1167,50.74]
[1168,49.8]
[1169,50.22]
[1170,49.58]
[1171,50.12]
[1172,50.31]
[1173,51.24]
[1174,49.8]
[1175,50]
[1176,50.67]
[1177,50.34]
[1178,50.59]
[1179,50.65]
[1180,52.53]
[1181,53.41]
[1182,52.64]
[1183,53.09]
[1184,54.28]
[1185,53.41]
[1186,52.12]
[1187,52.6]
[1188,53.15]
[1189,52.21]
[1190,51.93]
[1191,51.09]
[1192,51.29]
[1193,50.81]
[1194,50.96]
[1195,50.71]
[1196,50.25]
[1197,49.62]
[1198,49.77]
[1199,49.65]
[1200,49.6]
[1201,49.81]
[1202,49.94]
[1203,51.2]
[1204,51.05]
[1205,51.3]
[1206,51.82]
[1207,51.18]
[1208,51.34]
[1209,51.61]
[1210,50.55]
[1211,50.09]
[1212,50.15]
[1213,49.9]
[1214,49.57]
[1215,49.84]
[1216,49.8]
[1217,49.46]
[1218,49.7]
[1219,49.55]
[1220,50]
[1221,49.67]
[1222,49.26]
[1223,49.05]
[1224,49.09]
[1225,48.3]
[1226,48.46]
[1227,48.3]
[1228,48.49]
[1229,48.08]
[1230,48.06]
[1231,48.21]
[1232,48.6]
[1233,49.44,49.44,49.44,49.44]
[1234,null,{"$f":"_xlfn.FORECAST.ETS(A1235,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":49.463943007865993},{"$f":"C1235-_xlfn.FORECAST.ETS.CONFINT(A1235,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":48.135065334910863},{"$f":"C1235+_xlfn.FORECAST.ETS.CONFINT(A1235,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":50.792820680821123}]
[1235,null,49.487886015731988,47.825991257904867,51.149780773559108]
[1236,null,49.511829023597983,47.572621279682956,51.45103676751301]
[1237,null,49.535772031463978,47.353613268813881,51.717930794114075]
[1238,null,49.55971503932998,47.158513612548624,51.960916466111335]
[1239,null,49.583658047195975,46.981277505155589,52.186038589236361]
[1240,null,49.60760105506197,46.818036756092859,52.397165354031081]
[1241,null,49.631544062927965,46.666139317992375,52.596948807863555]
[1242,null,49.65548707079396,46.523673381087541,52.787300760500379]
[1243,null,49.679430078659955,46.389207051697667,52.969653105622243]
[1244,null,49.70337308652595,46.261635070133757,53.145111102918143]
[1245,null,49.727316094391945,46.140083241921474,53.314548946862416]
[1246,null,49.75125910225794,46.023846059398707,53.478672145117173]
[1247,null,49.775202110123942,45.912344428560715,53.638059791687169]
[1248,null,49.799145117989937,45.805096107589591,53.793194128390283]
[1249,null,49.823088125855932,45.701694476577487,53.944481775134378]
[1250,null,49.847031133721927,45.601792937302108,54.092269330141747]
[1251,null,49.870974141587922,45.505093219551775,54.23685506362407]
[1252,null,49.894917149453917,45.411336461285529,54.378497837622305]
[1253,null,49.918860157319912,45.32029629868692,54.517424015952905]
[1254,null,49.942803165185907,45.231773438994615,54.653832891377199]
[1255,null,49.966746173051909,45.145591344948414,54.787901001155404]
[1256,null,49.990689180917904,45.061592764715414,54.919785597120395]
[1257,null,50.014632188783899,44.97963691332302,55.049627464244779]
[1258,null,50.038575196649894,44.899597162112578,55.177553231187211]
[1259,null,50.062518204515889,44.821359128635564,55.303677280396215]
[1260,null,50.086461212381884,44.744819085336836,55.428103339426933]
[1261,null,50.110404220247879,44.669882624342982,55.550925816152777]
[1262,null,50.134347228113874,44.596463529735033,55.672230926492716]
[1263,null,50.158290235979869,44.524482819228588,55.792097652731151]
[1264,null,50.182233243845872,44.453867925174734,55.910598562517009]
[1265,null,50.206176251711867,44.384551990911511,56.027800512512222]
[1266,null,50.230119259577862,44.316473263220907,56.143765255934817]
[1267,null,50.254062267443857,44.249574565328544,56.258549969559169]
[1268,null,50.278005275309852,44.183802837775694,56.372207712844009]
[1269,null,50.301948283175847,44.119108736782948,56.484787829568745]
[1270,null,50.325891291041842,44.055446281549777,56.596336300533906]
[1271,null,50.349834298907837,43.99277254339917,56.706896054416504]
[1272,null,50.373777306773832,43.931047370859034,56.81650724268863]
[1273,null,50.397720314639834,43.870233145733188,56.92520748354648]
[1274,null,50.421663322505829,43.810294565999556,57.033032079012102]
[1275,null,50.445606330371824,43.751198452018151,57.140014208725496]
[1276,null,50.469549338237819,43.692913573063343,57.246185103412294]
[1277,null,50.493492346103814,43.635410491636534,57.351574200571093]
[1278,null,50.517435353969809,43.578661423383075,57.456209284556543]
[1279,null,50.541378361835804,43.522640110745108,57.5601166129265]
[1280,null,50.565321369701799,43.467321708740549,57.663321030663049]
[1281,null,50.589264377567801,43.412682681476781,57.765846073658821]
[1282,null,50.613207385433796,43.35870070819216,57.867714062675432]
[1283,null,50.637150393299791,43.305354597775867,57.968946188823715]
[1284,null,50.661093401165786,43.252624210850115,58.069562591481457]
[1285,null,50.685036409031781,43.200490388613559,58.169582429450003]
[1286,null,50.708979416897776,43.148934887743266,58.269023946052286]
[1287,null,50.732922424763771,43.097940320736896,58.367904528790646]
[1288,null,50.756865432629766,43.047490101150252,58.46624076410928]
[1289,null,50.780808440495761,42.997568393248514,58.564048487743008]
[1290,null,50.804751448361756,42.948160065644444,58.661342831079068]
[1291,null,50.828694456227758,42.899250648544886,58.758138263910631]
[1292,null,50.852637464093753,42.85082629426838,58.854448633919127]
[1293,null,50.876580471959748,42.802873740733673,58.950287203185823]
[1294,null,50.900523479825743,42.755380277650509,59.045666682000977]
[1295,null,50.924466487691738,42.708333715172643,59.140599260210834]
[1296,null,50.948409495557733,42.661722354797583,59.235096636317884]
[1297,null,50.972352503423728,42.615534962319622,59.329170044527835]
[1298,null,{"$f":"_xlfn.FORECAST.ETS(A1299,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":50.996295511289723},{"$f":"C1299-_xlfn.FORECAST.ETS.CONFINT(A1299,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":42.569760742662055},{"$f":"C1299+_xlfn.FORECAST.ETS.CONFINT(A1299,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":59.422830279917392}]
[1299,null,51.020238519155725,42.524389316431595,59.516087721879856]
[1300,null,51.044181527021721,42.479410698053272,59.608952355990169]
[1301,null,51.068124534887716,42.434815275357806,59.701433794417625]
[1302,null,51.092067542753711,42.390593790505321,59.7935412950021]
[1303,null,51.116010550619706,42.3467373221401,59.885283779099311]
[1304,null,51.139953558485701,42.303237268680924,59.976669848290477]
[1305,null,51.163896566351696,42.260085332659955,60.067707800043436]
[1306,null,51.187839574217691,42.217273506030963,60.158405642404418]
[1307,null,51.211782582083686,42.174794056374658,60.248771107792713]
[1308,null,51.235725589949688,42.132639513935274,60.338811665964101]
[1309,null,51.259668597815683,42.090802659427908,60.428534536203458]
[1310,null,51.283611605681678,42.049276512561633,60.517946698801723]
[1311,null,51.307554613547673,42.008054321227561,60.607054905867784]
[1312,null,51.331497621413668,41.96712955130559,60.695865691521746]
[1313,null,51.355440629279663,41.926495877047131,60.784385381512195]
[1314,null,51.379383637145658,41.88614717199453,60.872620102296786]
[1315,null,51.403326645011653,41.84607750040125,60.960575789622055]
[1316,null,51.427269652877648,41.80628110911934,61.048258196635956]
[1317,null,51.45121266074365,41.766752419923613,61.135672901563687]
[1318,null,51.475155668609645,41.7274860222442,61.22282531497509]
[1319,null,51.49909867647564,41.688476666281232,61.309720686670047]
[1320,null,51.523041684341635,41.649719256477454,61.396364112205816]
[1321,null,51.54698469220763,41.611208845326281,61.482760539088979]
[1322,null,51.570927700073625,41.572940627494596,61.568914772652654]
[1323,null,51.59487070793962,41.534909934240879,61.654831481638361]
[1324,null,51.618813715805615,41.497112228110836,61.740515203500394]
[1325,null,51.64275672367161,41.459543097893899,61.825970349449321]
[1326,null,51.666699731537612,41.422198253825009,61.911201209250216]
[1327,null,51.690642739403607,41.385073523017404,61.996211955789811]
[1328,null,51.714585747269602,41.348164845112947,62.081006649426257]
[1329,null,51.738528755135597,41.311468268137467,62.165589242133727]
[1330,null,51.762471763001592,41.274979944549457,62.249963581453727]
[1331,null,51.786414770867587,41.238696127471243,62.334133414263931]
[1332,null,51.810357778733582,41.202613167092508,62.418102390374656]
[1333,null,51.834300786599577,41.16672750723653,62.501874065962625]
[1334,null,51.858243794465579,41.131035682080359,62.5854519068508]
[1335,null,51.882186802331574,41.095534313020522,62.668839291642627]
[1336,null,51.906129810197569,41.060220105676535,62.752039514718604]
[1337,null,51.930072818063564,41.025089847024837,62.835055789102292]
[1338,null,51.954015825929559,40.990140402656309,62.91789124920281]
[1339,null,51.977958833795554,40.955368714150943,63.000548953440166]
[1340,null,52.001901841661549,40.920771796563628,63.083031886759471]
[1341,null,52.025844849527545,40.886346736015369,63.16534296303972]
[1342,null,52.04978785739354,40.852090687384546,63.247485027402533]
[1343,null,52.073730865259542,40.818000872093307,63.329460858425776]
[1344,null,52.097673873125537,40.784074575984235,63.411273170266838]
[1345,null,52.121616880991532,40.750309147282877,63.492924614700186]
[1346,null,52.145559888857527,40.716701994642037,63.574417783073017]
[1347,null,52.169502896723522,40.683250585263686,63.655755208183358]
[1348,null,52.193445904589517,40.649952443094939,63.736939366084094]
[1349,null,52.217388912455512,40.616805147094468,63.817972677816556]
[1350,null,52.241331920321507,40.583806329566023,63.89885751107699]
[1351,null,52.265274928187509,40.550953674556041,63.979596181818977]
[1352,null,52.289217936053504,40.518244916312163,64.060190955794852]
[1353,null,52.313160943919499,40.485677837800047,64.140644050038944]
[1354,null,52.337103951785494,40.453250269275735,64.220957634295246]
[1355,null,52.361046959651489,40.420960086911009,64.301133832391969]
[1356,null,52.384989967517484,40.388805211469446,64.381174723565522]
[1357,null,52.408932975383479,40.356783607030891,64.461082343736066]
[1358,null,52.432875983249474,40.324893279762151,64.540858686736797]
[1359,null,52.456818991115469,40.29313227673191,64.620505705499028]
[1360,null,52.480761998981464,40.261498684768057,64.700025313194871]
[1361,null,52.504705006847466,40.229990629355356,64.779419384339576]
[1362,null,{"$f":"_xlfn.FORECAST.ETS(A1363,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":52.528648014713461},{"$f":"C1363-_xlfn.FORECAST.ETS.CONFINT(A1363,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":40.198606273571912},{"$f":"C1363+_xlfn.FORECAST.ETS.CONFINT(A1363,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":64.858689755855011}]
[1363,null,52.552591022579456,40.167343817062836,64.937838228096084]
[1364,null,52.576534030445451,40.136201495049285,65.016866565841624]
[1365,null,52.600477038311446,40.105177577371663,65.09577649925123]
[1366,null,52.624420046177441,40.074270367565397,65.174569724789478]
[1367,null,52.648363054043436,40.043478201968043,65.25324790611883]
[1368,null,52.672306061909431,40.01279944885632,65.331812674962549]
[1369,null,52.696249069775433,39.982232507612068,65.410265631938799]
[1370,null,52.720192077641428,39.951775807915617,65.488608347367233]
[1371,null,52.744135085507423,39.921427808965937,65.566842362048902]
[1372,null,52.768078093373418,39.891186998726006,65.644969188020823]
[1373,null,52.792021101239413,39.86105189319278,65.722990309286047]
[1374,null,52.815964109105408,39.831021035690625,65.800907182520191]
[1375,null,52.839907116971403,39.801092996187307,65.878721237755499]
[1376,null,52.863850124837398,39.771266370631707,65.95643387904309]
[1377,null,52.887793132703393,39.741539780312451,66.034046485094336]
[1378,null,52.911736140569396,39.711911871236538,66.111560409902253]
[1379,null,52.935679148435391,39.682381313527358,66.188976983343423]
[1380,null,52.959622156301386,39.652946800841256,66.266297511761508]
[1381,null,52.983565164167381,39.623607049802047,66.343523278532714]
[1382,null,53.007508172033376,39.594360799452673,66.420655544614078]
[1383,null,53.031451179899371,39.565206810723581,66.497695549075161]
[1384,null,53.055394187765366,39.536143865916955,66.574644509613776]
[1385,null,53.079337195631361,39.507170768206471,66.651503623056243]
[1386,null,53.103280203497363,39.478286341151836,66.728274065842896]
[1387,null,53.127223211363358,39.449489428227636,66.804956994499079]
[1388,null,53.151166219229353,39.420778892366087,66.881553546092618]
[1389,null,53.175109227095348,39.392153615512939,66.958064838677757]
[1390,null,53.199052234961343,39.363612498196396,67.034491971726283]
[1391,null,53.222995242827338,39.335154459108303,67.110836026546366]
[1392,null,53.246938250693333,39.306778434697378,67.187098066689288]
[1393,null,53.270881258559328,39.278483378773949,67.263279138344714]
[1394,null,53.294824266425323,39.250268262125893,67.33938027072476]
[1395,null,53.318767274291318,39.222132072145278,67.41540247643735]
[1396,null,53.34271028215732,39.194073812465518,67.491346751849122]
[1397,null,53.366653290023315,39.166092502608443,67.567214077438194]
[1398,null,53.39059629788931,39.138187177641214,67.643005418137406]
[1399,null,53.414539305755305,39.110356887842606,67.718721723667997]
[1400,null,53.4384823136213,39.082600698378307,67.7943639288643]
[1401,null,53.462425321487295,39.054917688985064,67.869932953989519]
[1402,null,53.48636832935329,39.027306953663341,67.945429705043239]
[1403,null,53.510311337219285,38.999767600378107,68.020855074060464]
[1404,null,53.534254345085287,38.97229875076772,68.096209939402854]
[1405,null,53.558197352951282,38.94489953986033,68.171495166042234]
[1406,null,53.582140360817277,38.917569115797917,68.246711605836637]
[1407,null,53.606083368683272,38.890306639567406,68.321860097799146]
[1408,null,53.630026376549267,38.863111284738828,68.396941468359699]
[1409,null,53.653969384415262,38.83598223721026,68.471956531620265]
[1410,null,53.677912392281257,38.80891869495926,68.546906089603254]
[1411,null,53.701855400147252,38.781919867800731,68.621790932493781]
[1412,null,53.725798408013247,38.754984977150862,68.69661183887564]
[1413,null,53.749741415879249,38.728113255797105,68.771369575961387]
[1414,null,53.773684423745244,38.701303947673857,68.846064899816639]
[1415,null,53.79762743161124,38.67455630764384,68.920698555578639]
[1416,null,53.821570439477235,38.647869601284853,68.995271277669616]
[1417,null,53.84551344734323,38.621243104681781,69.069783790004678]
[1418,null,53.869456455209225,38.594676104223801,69.144236806194641]
[1419,null,53.89339946307522,38.568167896406479,69.21863102974396]
[1420,null,53.917342470941215,38.541717787638682,69.29296715424374]
[1421,null,53.941285478807217,38.515325094054248,69.367245863560186]
[1422,null,53.965228486673212,38.488989141328055,69.441467832018361]
[1423,null,53.989171494539207,38.462709264496638,69.515633724581775]
[1424,null,54.013114502405202,38.436484807782989,69.589744197027414]
[1425,null,54.037057510271197,38.410315124425537,69.663799896116856]
[1426,null,{"$f":"_xlfn.FORECAST.ETS(A1427,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":54.061000518137192},{"$f":"C1427-_xlfn.FORECAST.ETS.CONFINT(A1427,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":38.384199576511158},{"$f":"C1427+_xlfn.FORECAST.ETS.CONFINT(A1427,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":69.737801459763219}]
[1427,null,54.084943526003187,38.358137534812137,69.811749517194244]
[1428,null,54.108886533869182,38.332128378626876,69.885644689111487]
[1429,null,54.132829541735177,38.306171495624355,69.959487587845999]
[1430,null,54.156772549601172,38.280266281692171,70.033278817510165]
[1431,null,54.180715557467174,38.254412140788077,70.107018974146271]
[1432,null,54.204658565333169,38.228608484794862,70.180708645871476]
[1433,null,54.228601573199164,38.202854733378672,70.254348413019656]
[1434,null,54.252544581065159,38.17715031385039,70.327938848279928]
[1435,null,54.276487588931154,38.151494661030235,70.401480516832066]
[1436,null,54.300430596797149,38.125887217115363,70.474973976478935]
[1437,null,54.324373604663144,38.10032743155044,70.548419777775848]
[1438,null,54.348316612529139,38.074814760901099,70.621818464157172]
[1439,null,54.372259620395141,38.049348668730147,70.695170572060135]
[1440,null,54.396202628261136,38.023928625476564,70.768476631045701]
[1441,null,54.420145636127131,37.998554108337117,70.841737163917145]
[1442,null,54.444088643993126,37.973224601150548,70.914952686835704]
[1443,null,54.468031651859121,37.947939594284307,70.988123709433935]
[1444,null,54.491974659725116,37.922698584523687,71.061250734926546]
[1445,null,54.515917667591111,37.897501074963408,71.134334260218822]
[1446,null,54.539860675457106,37.872346574901414,71.207374776012799]
[1447,null,54.563803683323101,37.847234599735089,71.280372766911114]
[1448,null,54.587746691189103,37.822164670859493,71.353328711518714]
[1449,null,54.611689699055098,37.79713631556789,71.4262430825423]
[1450,null,54.635632706921093,37.772149066954327,71.49911634688786]
[1451,null,54.659575714787088,37.747202463818169,71.571948965756008]
[1452,null,54.683518722653083,37.72229605057079,71.644741394735377]
[1453,null,54.707461730519078,37.697429377143976,71.717494083894181]
[1454,null,54.731404738385073,37.672601998900433,71.790207477869714]
[1455,null,54.755347746251068,37.647813476546034,71.862882015956103]
[1456,null,54.779290754117071,37.623063376043802,71.935518132190339]
[1457,null,54.803233761983066,37.598351268529768,72.008116255436363]
[1458,null,54.827176769849061,37.57367673023046,72.080676809467661]
[1459,null,54.851119777715056,37.549039342382073,72.153200213048038]
[1460,null,54.875062785581051,37.524438691151275,72.225686880010826]
[1461,null,54.899005793447046,37.499874367557538,72.298137219336553]
[1462,null,54.922948801313041,37.475345967397161,72.370551635228921]
[1463,null,54.946891809179036,37.450853091168611,72.442930527189461]
[1464,null,54.970834817045031,37.426395343999459,72.515274290090602]
[1465,null,54.994777824911026,37.40197233557479,72.587583314247269]
[1466,null,55.018720832777028,37.377583680066856,72.659857985487207]
[1467,null,55.042663840643023,37.353228996066242,72.732098685219796]
[1468,null,55.066606848509018,37.328907906514353,72.80430579050369]
[1469,null,55.090549856375013,37.304620038637125,72.8764796741129]
[1470,null,55.114492864241008,37.280365023880108,72.948620704601908]
[1471,null,55.138435872107003,37.256142497844721,73.020729246369285]
[1472,null,55.162378879972998,37.231952100225783,73.092805659720213]
[1473,null,55.186321887838993,37.207793474750169,73.16485030092781]
[1474,null,55.210264895704995,37.183666269116721,73.236863522293277]
[1475,null,55.23420790357099,37.159570134937169,73.308845672204811]
[1476,null,55.258150911436985,37.135504727678295,73.380797095195675]
[1477,null,55.28209391930298,37.11146970660505,73.452718132000911]
[1478,null,55.306036927168975,37.087464734724861,73.524609119613089]
[1479,null,55.32997993503497,37.063489478732848,73.596470391337093]
[1480,null,55.353922942900965,37.039543608958148,73.668302276843775]
[1481,null,55.37786595076696,37.015626799311192,73.740105102222728]
[1482,null,55.401808958632955,36.991738727231919,73.811879190033991]
[1483,null,55.425751966498957,36.967879073639018,73.883624859358889]
[1484,null,55.449694974364952,36.944047522879977,73.955342425849921]
[1485,null,55.473637982230947,36.920243762682162,74.027032201779733]
[1486,null,55.497580990096942,36.896467484104704,74.09869449608918]
[1487,null,55.521523997962937,36.872718381491239,74.170329614434635]
[1488,null,55.545467005828932,36.848996152423567,74.241937859234298]
[1489,null,55.569410013694927,36.825300497676068,74.313519529713787]
[1490,null,{"$f":"_xlfn.FORECAST.ETS(A1491,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":55.593353021560922},{"$f":"C1491-_xlfn.FORECAST.ETS.CONFINT(A1491,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":36.801631121170985},{"$f":"C1491+_xlfn.FORECAST.ETS.CONFINT(A1491,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":74.38507492195086}]
[1491,null,55.617296029426925,36.777987729934438,74.456604328919411]
[1492,null,55.64123903729292,36.754370034053245,74.528108040532601]
[1493,null,55.665182045158915,36.73077774663254,74.599586343685289]
[1494,null,55.68912505302491,36.70721058375409,74.671039522295729]
[1495,null,55.713068060890905,36.68366826443529,74.742467857346526]
[1496,null,55.7370110687569,36.660150510589027,74.813871626924765]
[1497,null,55.760954076622895,36.636657046984041,74.885251106261748]
[1498,null,55.78489708448889,36.61318760120615,74.95660656777163]
[1499,null,55.808840092354885,36.589741903619981,75.027938281089789]
[1500,null,55.83278310022088,36.566319687331529,75.099246513110231]
[1501,null,55.856726108086882,36.54292068815117,75.170531528022593]
[1502,null,55.880669115952877,36.519544644557449,75.241793587348297]
[1503,null,55.904612123818872,36.496191297661419,75.313032949976332]
[1504,null,55.928555131684867,36.472860391171594,75.38424987219814]
[1505,null,55.952498139550862,36.449551671359458,75.455444607742265]
[1506,null,55.976441147416857,36.426264887025624,75.526617407808089]
[1507,null,56.000384155282852,36.402999789466477,75.597768521099226]
[1508,null,56.024327163148847,36.379756132441457,75.668898193856236]
[1509,null,56.048270171014849,36.356533672140785,75.740006669888913]
[1510,null,56.072213178880844,36.333332167153785,75.811094190607903]
[1511,null,56.096156186746839,36.31015137843778,75.882160995055898]
[1512,null,56.120099194612834,36.286991069287346,75.953207319938315]
[1513,null,56.144042202478829,36.263851005304232,76.024233399653426]
[1514,null,56.167985210344824,36.240730954367649,76.095239466321999]
[1515,null,56.191928218210819,36.217630686605119,76.166225749816519]
[1516,null,56.215871226076814,36.194549974363724,76.237192477789904]
[1517,null,56.239814233942809,36.171488592181916,76.308139875703702]
[1518,null,56.263757241808811,36.148446316761692,76.37906816685593]
[1519,null,56.287700249674806,36.125422926941226,76.449977572408386]
[1520,null,56.311643257540801,36.102418203668023,76.520868311413579]
[1521,null,56.335586265406796,36.079431929972358,76.591740600841234]
[1522,null,56.359529273272791,36.056463890941245,76.662594655604337]
[1523,null,56.383472281138786,36.033513873692819,76.733430688584747]
[1524,null,56.407415289004781,36.010581667351019,76.804248910658544]
[1525,null,56.431358296870776,35.987667063020794,76.875049530720759]
[1526,null,56.455301304736778,35.96476985376362,76.945832755709944]
[1527,null,56.479244312602773,35.941889834573374,77.016598790632173]
[1528,null,56.503187320468768,35.919026802352704,77.087347838584833]
[1529,null,56.527130328334763,35.896180555889622,77.158080100779898]
[1530,null,56.551073336200758,35.873350895834569,77.228795776566955]
[1531,null,56.575016344066754,35.850537624677742,77.299495063455765]
[1532,null,56.598959351932749,35.827740546726837,77.370178157138668]
[1533,null,56.622902359798744,35.804959468085116,77.440845251512371]
[1534,null,56.646845367664739,35.782194196629781,77.511496538699703]
[1535,null,56.670788375530734,35.759444541990689,77.582132209070778]
[1536,null,56.694731383396736,35.736710315529422,77.65275245126405]
[1537,null,56.718674391262731,35.713991330318613,77.723357452206841]
[1538,null,56.742617399128726,35.691287401121656,77.793947397135796]
[1539,null,56.766560406994721,35.668598344372612,77.86452246961683]
[1540,null,56.790503414860716,35.645923978156574,77.935082851564857]
[1541,null,56.814446422726711,35.62326412219015,78.005628723263271]
[1542,null,56.838389430592706,35.600618597802338,78.076160263383073]
[1543,null,56.862332438458701,35.577987227915713,78.146677649001688]
[1544,null,56.886275446324703,35.555369837027776,78.217181055621637]
[1545,null,56.910218454190698,35.532766251192655,78.287670657188741]
[1546,null,56.934161462056693,35.510176298003124,78.358146626110255]
[1547,null,56.958104469922688,35.487599806572732,78.428609133272644]
[1548,null,56.982047477788683,35.465036607518343,78.499058348059023]
[1549,null,57.005990485654678,35.442486532942858,78.56949443836649]
[1550,null,57.029933493520673,35.419949416418191,78.639917570623155]
[1551,null,57.053876501386668,35.39742509296849,78.710327909804846]
[1552,null,57.077819509252663,35.374913399053654,78.780725619451673]
[1553,null,57.101762517118658,35.35241417255294,78.851110861684376]
[1554,null,{"$f":"_xlfn.FORECAST.ETS(A1555,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":57.12570552498466},{"$f":"C1555-_xlfn.FORECAST.ETS.CONFINT(A1555,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":35.32992725274903},{"$f":"C1555+_xlfn.FORECAST.ETS.CONFINT(A1555,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":78.92148379722029}]
[1555,null,57.149648532850655,35.307452480312108,78.991844585389202]
[1556,null,57.17359154071665,35.284989697284267,79.062193384149026]
[1557,null,57.197534548582645,35.262538747064184,79.132530350101106]
[1558,null,57.22147755644864,35.240099474391862,79.202855638505412]
[1559,null,57.245420564314635,35.217671725333759,79.273169403295512]
[1560,null,57.26936357218063,35.195255347267974,79.343471797093287]
[1561,null,57.293306580046632,35.172850188869774,79.413762971223491]
[1562,null,57.317249587912627,35.150456100097188,79.484043075728067]
[1563,null,57.341192595778622,35.128072932176948,79.554312259380296]
[1564,null,57.365135603644617,35.105700537590486,79.624570669698755]
[1565,null,57.389078611510612,35.083338770060209,79.694818452961016]
[1566,null,57.413021619376607,35.060987484535957,79.765055754217258]
[1567,null,57.436964627242602,35.03864653718162,79.835282717303585]
[1568,null,57.460907635108597,35.01631578536194,79.905499484855255]
[1569,null,57.484850642974592,34.993995087629514,79.975706198319671]
[1570,null,57.508793650840587,34.971684303711967,80.045902997969208]
[1571,null,57.532736658706582,34.949383294499299,80.116090022913866]
[1572,null,57.556679666572585,34.927091922031387,80.186267411113789]
[1573,null,57.58062267443858,34.904810049485661,80.256435299391498]
[1574,null,57.604565682304575,34.882537541164979,80.326593823444171]
[1575,null,57.62850869017057,34.86027426248566,80.396743117855479]
[1576,null,57.652451698036565,34.838020079965581,80.466883316107555]
[1577,null,57.67639470590256,34.815774861212596,80.537014550592517]
[1578,null,57.700337713768562,34.793538474912964,80.60713695262416]
[1579,null,57.724280721634557,34.77131079082001,80.677250652449104]
[1580,null,57.748223729500552,34.749091679742918,80.747355779258186]
[1581,null,57.772166737366547,34.726881013535674,80.817452461197419]
[1582,null,57.796109745232542,34.704678665086149,80.887540825378935]
[1583,null,57.820052753098537,34.682484508305301,80.95762099789178]
[1584,null,57.843995760964532,34.660298418116568,81.027693103812496]
[1585,null,57.867938768830527,34.638120270445398,81.097757267215655]
[1586,null,57.891881776696522,34.615949942208843,81.167813611184201]
[1587,null,57.915824784562517,34.593787311305363,81.237862257819671]
[1588,null,57.939767792428512,34.571632256604751,81.30790332825228]
[1589,null,57.963710800294514,34.549484657938166,81.377936942650862]
[1590,null,57.987653808160509,34.52734439608826,81.447963220232765]
[1591,null,58.011596816026504,34.505211352779554,81.517982279273454]
[1592,null,58.035539823892499,34.483085410668792,81.587994237116206]
[1593,null,58.059482831758494,34.46096645333553,81.657999210181458]
[1594,null,58.083425839624489,34.438854365272746,81.727997313976232]
[1595,null,58.107368847490484,34.416749031877686,81.797988663103283]
[1596,null,58.131311855356486,34.39465033944272,81.867973371270253]
[1597,null,58.155254863222481,34.372558175146352,81.93795155129861]
[1598,null,58.179197871088476,34.350472427044366,82.007923315132587]
[1599,null,58.203140878954471,34.328392984061082,82.07788877384786]
[1600,null,58.227083886820466,34.306319735980658,82.147848037660282]
[1601,null,58.251026894686461,34.284252573438593,82.21780121593433]
[1602,null,58.274969902552456,34.262191387913248,82.287748417191665]
[1603,null,58.298912910418451,34.240136071717544,82.357689749119359]
[1604,null,58.322855918284446,34.218086517990734,82.427625318578151]
[1605,null,58.346798926150441,34.19604262069025,82.497555231610633]
[1606,null,58.370741934016436,34.174004274583723,82.56747959344915]
[1607,null,58.394684941882439,34.15197137524099,82.637398508523887]
[1608,null,58.418627949748434,34.129943819026316,82.707312080470558]
[1609,null,58.442570957614429,34.107921503090651,82.777220412138206]
[1610,null,58.466513965480424,34.08590432536397,82.847123605596877]
[1611,null,58.490456973346419,34.063892184547768,82.917021762145069]
[1612,null,58.514399981212414,34.041884980107532,82.986914982317302]
[1613,null,58.538342989078416,34.019882612265469,83.056803365891369]
[1614,null,58.562285996944411,33.997884981993138,83.126687011895683]
[1615,null,58.586229004810406,33.975891991004332,83.19656601861648]
[1616,null,58.610172012676401,33.953903541747948,83.266440483604853]
[1617,null,58.634115020542396,33.931919537400979,83.336310503683819]
[1618,null,{"$f":"_xlfn.FORECAST.ETS(A1619,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":58.658058028408391},{"$f":"C1619-_xlfn.FORECAST.ETS.CONFINT(A1619,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":33.909939881861561},{"$f":"C1619+_xlfn.FORECAST.ETS.CONFINT(A1619,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":83.40617617495522}]
[1619,null,58.682001036274386,33.887964479742138,83.476037592806634]
[1620,null,58.705944044140381,33.865993236362719,83.545894851918035]
[1621,null,58.729887052006376,33.844026057744138,83.615748046268607]
[1622,null,58.753830059872371,33.822062850601483,83.685597269143258]
[1623,null,58.777773067738366,33.800103522337579,83.755442613139152]
[1624,null,58.801716075604368,33.778147981036469,83.825284170172267]
[1625,null,58.825659083470363,33.756196135457103,83.895122031483623]
[1626,null,58.849602091336358,33.734247895027025,83.964956287645691]
[1627,null,58.873545099202353,33.71230316983609,84.034787028568616]
[1628,null,58.897488107068348,33.690361870630397,84.104614343506299]
[1629,null,58.921431114934343,33.668423908806119,84.174438321062567]
[1630,null,58.945374122800338,33.646489196403543,84.244259049197126]
[1631,null,58.96931713066634,33.62455764610111,84.314076615231571]
[1632,null,58.993260138532335,33.602629171209529,84.383891105855142]
[1633,null,59.01720314639833,33.580703685665966,84.453702607130694]
[1634,null,59.041146154264325,33.558781104028355,84.523511204500295]
[1635,null,59.06508916213032,33.536861341469645,84.593316982790995]
[1636,null,59.089032169996315,33.51494431377224,84.663120026220383]
[1637,null,59.11297517786231,33.493029937322447,84.732920418402173]
[1638,null,59.136918185728305,33.471118129104966,84.802718242351645]
[1639,null,59.1608611935943,33.449208806697534,84.872513580491074]
[1640,null,59.184804201460295,33.427301888265461,84.942306514655129]
[1641,null,59.20874720932629,33.405397292556444,85.012097126096137]
[1642,null,59.232690217192292,33.38349493889524,85.081885495489345]
[1643,null,59.256633225058287,33.36159474717855,85.151671702938017]
[1644,null,59.280576232924282,33.339696637869849,85.221455827978716]
[1645,null,59.304519240790277,33.317800531994337,85.291237949586218]
[1646,null,59.328462248656272,33.295906351133972,85.361018146178566]
[1647,null,59.352405256522268,33.274014017422445,85.43079649562209]
[1648,null,59.37634826438827,33.252123453540335,85.500573075236204]
[1649,null,59.400291272254265,33.230234582710253,85.570347961798277]
[1650,null,59.42423428012026,33.208347328692042,85.640121231548477]
[1651,null,59.448177287986255,33.186461615778072,85.709892960194438]
[1652,null,59.47212029585225,33.164577368788514,85.779663222915985]
[1653,null,59.496063303718245,33.142694513066729,85.84943209436976]
[1654,null,59.52000631158424,33.120812974474703,85.919199648693777]
[1655,null,59.543949319450235,33.098932679388497,85.988965959511972]
[1656,null,59.56789232731623,33.077053554693734,86.058731099938726]
[1657,null,59.591835335182225,33.055175527781259,86.128495142583191]
[1658,null,59.61577834304822,33.03329852654263,86.198258159553802]
[1659,null,59.639721350914222,33.011422479365891,86.268020222462553]
[1660,null,59.663664358780217,32.989547315131198,86.337781402429243]
[1661,null,59.687607366646212,32.967672963206653,86.407541770085771]
[1662,null,59.711550374512207,32.945799353444031,86.477301395580383]
[1663,null,59.735493382378202,32.92392641617468,86.547060348581724]
[1664,null,59.759436390244197,32.902054082205375,86.616818698283026]
[1665,null,59.783379398110192,32.880182282814296,86.686576513406095]
[1666,null,59.807322405976194,32.858310949746965,86.756333862205423]
[1667,null,59.831265413842189,32.836440015212276,86.826090812472103]
[1668,null,59.855208421708184,32.814569411878566,86.895847431537803]
[1669,null,59.879151429574179,32.792699072869752,86.965603786278606]
[1670,null,59.903094437440174,32.770828931761422,87.03535994311892]
[1671,null,59.927037445306169,32.748958922577039,87.105115968035307]
[1672,null,59.950980453172164,32.727088979784199,87.17487192656013]
[1673,null,59.974923461038159,32.705219038290849,87.244627883785469]
[1674,null,59.998866468904154,32.683349033441651,87.31438390436665]
[1675,null,60.022809476770149,32.661478901014263,87.384140052526035]
[1676,null,60.046752484636144,32.639608577215789,87.453896392056492]
[1677,null,60.070695492502146,32.617737998679139,87.523652986325146]
[1678,null,60.094638500368141,32.595867102459508,87.593409898276775]
[1679,null,60.118581508234136,32.573995826030895,87.663167190437377]
[1680,null,60.142524516100131,32.552124107282609,87.732924924917654]
[1681,null,60.166467523966126,32.530251884515842,87.802683163416418]
[1682,null,{"$f":"_xlfn.FORECAST.ETS(A1683,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":60.190410531832121},{"$f":"C1683-_xlfn.FORECAST.ETS.CONFINT(A1683,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":32.508379096440265},{"$f":"C1683+_xlfn.FORECAST.ETS.CONFINT(A1683,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":87.872441967223978}]
[1683,null,60.214353539698124,32.486505682170687,87.94220139722556]
[1684,null,60.238296547564119,32.464631581223685,88.011961513904552]
[1685,null,60.262239555430114,32.442756733514344,88.081722377345884]
[1686,null,60.286182563296109,32.420881079353009,88.151484047239208]
[1687,null,60.310125571162104,32.399004559442005,88.221246582882202]
[1688,null,60.334068579028099,32.377127114872494,88.291010043183704]
[1689,null,60.358011586894094,32.355248687121268,88.360774486666912]
[1690,null,60.381954594760089,32.333369218047679,88.430539971472498]
[1691,null,60.405897602626084,32.311488649890471,88.500306555361703]
[1692,null,60.429840610492079,32.289606925264778,88.57007429571938]
[1693,null,60.453783618358074,32.267723987159016,88.639843249557131]
[1694,null,60.477726626224076,32.245839778931959,88.709613473516185]
[1695,null,60.501669634090071,32.223954244309681,88.779385023870461]
[1696,null,60.525612641956066,32.202067327382679,88.849157956529453]
[1697,null,60.549555649822061,32.180178972602924,88.918932327041205]
[1698,null,60.573498657688056,32.158289124780964,88.988708190595148]
[1699,null,60.597441665554051,32.136397729083093,89.058485602025002]
[1700,null,60.621384673420046,32.114504731028489,89.128264615811602]
[1701,null,60.645327681286048,32.092610076486466,89.19804528608563]
[1702,null,60.669270689152043,32.070713711673591,89.267827666630495]
[1703,null,60.693213697018038,32.048815583151082,89.337611810884994]
[1704,null,60.717156704884033,32.026915637821972,89.407397771946094]
[1705,null,60.741099712750028,32.005013822928461,89.477185602571595]
[1706,null,60.765042720616023,31.983110086049258,89.546975355182781]
[1707,null,60.788985728482018,31.961204375096916,89.616767081867124]
[1708,null,60.812928736348013,31.93929663831522,89.686560834380799]
[1709,null,60.836871744214008,31.917386824276619,89.756356664151397]
[1710,null,60.860814752080003,31.895474881879633,89.82615462228037]
[1711,null,60.884757759945998,31.873560760346333,89.89595475954566]
[1712,null,60.908700767812,31.851644409219826,89.965757126404171]
[1713,null,60.932643775677995,31.829725778361727,90.035561772994271]
[1714,null,60.95658678354399,31.807804817949744,90.105368749138236]
[1715,null,60.980529791409985,31.785881478475233,90.175178104344738]
[1716,null,61.00447279927598,31.763955710740706,90.244989887811258]
[1717,null,61.028415807141975,31.742027465857532,90.314804148426418]
[1718,null,61.052358815007977,31.720096695243512,90.384620934772443]
[1719,null,61.076301822873972,31.698163350620494,90.454440295127455]
[1720,null,61.100244830739967,31.676227384012122,90.524262277467813]
[1721,null,61.124187838605962,31.654288747741482,90.59408692947045]
[1722,null,61.148130846471958,31.63234739442883,90.663914298515081]
[1723,null,61.172073854337953,31.61040327698932,90.733744431686588]
[1724,null,61.196016862203948,31.588456348630771,90.803577375777124]
[1725,null,61.219959870069943,31.566506562851441,90.873413177288441]
[1726,null,61.243902877935938,31.544553873437831,90.943251882434041]
[1727,null,61.267845885801933,31.5225982344625,91.013093537141373]
[1728,null,61.291788893667928,31.500639600281929,91.082938187053927]
[1729,null,61.31573190153393,31.47867792553436,91.152785877533503]
[1730,null,61.339674909399925,31.456713165137664,91.222636653662192]
[1731,null,61.36361791726592,31.434745274287284,91.292490560244559]
[1732,null,61.387560925131915,31.412774208454131,91.362347641809691]
[1733,null,61.41150393299791,31.390799923382524,91.432207942613303]
[1734,null,61.435446940863905,31.368822375088147,91.502071506639666]
[1735,null,61.4593899487299,31.346841519856049,91.571938377603743]
[1736,null,61.483332956595902,31.324857314238614,91.64180859895319]
[1737,null,61.507275964461897,31.302869715053578,91.711682213870219]
[1738,null,61.531218972327892,31.280878679382099,91.781559265273685]
[1739,null,61.555161980193887,31.258884164566762,91.851439795821008]
[1740,null,61.579104988059882,31.236886128209672,91.921323847910088]
[1741,null,61.603047995925877,31.21488452817055,91.991211463681196]
[1742,null,61.626991003791872,31.19287932256481,92.061102685018938]
[1743,null,61.650934011657867,31.170870469761706,92.130997553554025]
[1744,null,61.674877019523862,31.148857928382458,92.200896110665269]
[1745,null,61.698820027389857,31.126841657298417,92.2707983974813]
[1746,null,{"$f":"_xlfn.FORECAST.ETS(A1747,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":61.722763035255852},{"$f":"C1747-_xlfn.FORECAST.ETS.CONFINT(A1747,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":31.104821615629234},{"$f":"C1747+_xlfn.FORECAST.ETS.CONFINT(A1747,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":92.34070445488247}]
[1747,null,61.746706043121854,31.082797762741048,92.410614323502656]
[1748,null,61.770649050987849,31.060770058244671,92.480528043731027]
[1749,null,61.794592058853844,31.038738461993862,92.55044565571383]
[1750,null,61.818535066719839,31.016702934083511,92.620367199356167]
[1751,null,61.842478074585834,30.994663434847929,92.690292714323732]
[1752,null,61.866421082451829,30.972619924859089,92.76022224004457]
[1753,null,61.890364090317831,30.950572364924945,92.830155815710725]
[1754,null,61.914307098183826,30.928520716087686,92.900093480279963]
[1755,null,61.938250106049821,30.90646493962209,92.97003527247756]
[1756,null,61.962193113915816,30.884404997033844,93.039981230797792]
[1757,null,61.986136121781811,30.862340850057883,93.109931393505747]
[1758,null,62.010079129647806,30.840272460656749,93.179885798638864]
[1759,null,62.034022137513801,30.818199791018976,93.249844484008634]
[1760,null,62.057965145379796,30.796122803557466,93.319807487202127]
[1761,null,62.081908153245791,30.774041460907895,93.389774845583688]
[1762,null,62.105851161111786,30.751955725927132,93.459746596296441]
[1763,null,62.129794168977782,30.729865561691682,93.529722776263881]
[1764,null,62.153737176843784,30.707770931496114,93.599703422191453]
[1765,null,62.177680184709779,30.685671798851484,93.66968857056807]
[1766,null,62.201623192575774,30.663568127483906,93.739678257667634]
[1767,null,62.225566200441769,30.641459881332942,93.809672519550588]
[1768,null,62.249509208307764,30.61934702455013,93.879671392065404]
[1769,null,62.273452216173759,30.597229521497535,93.949674910849978]
[1770,null,62.297395224039754,30.575107336746186,94.019683111333322]
[1771,null,62.321338231905756,30.552980435074709,94.089696028736796]
[1772,null,62.345281239771751,30.5308487814678,94.159713698075706]
[1773,null,62.369224247637746,30.508712341114833,94.229736154160662]
[1774,null,62.393167255503741,30.486571079408417,94.299763431599061]
[1775,null,62.417110263369736,30.464424961942992,94.369795564796476]
[1776,null,62.441053271235731,30.442273954513414,94.439832587958051]
[1777,null,62.464996279101726,30.420118023113574,94.509874535089878]
[1778,null,62.488939286967721,30.397957133935016,94.579921440000419]
[1779,null,62.512882294833716,30.375791253365591,94.649973336301841]
[1780,null,62.536825302699711,30.353620347988048,94.720030257411366]
[1781,null,62.560768310565706,30.331444384578774,94.790092236552638]
[1782,null,62.584711318431708,30.309263330106411,94.860159306756998]
[1783,null,62.608654326297703,30.287077151730507,94.930231500864892]
[1784,null,62.632597334163698,30.26488581680028,95.000308851527109]
[1785,null,62.656540342029693,30.242689292853292,95.070391391206101]
[1786,null,62.680483349895688,30.220487547614127,95.140479152177249]
[1787,null,62.704426357761683,30.198280548993147,95.210572166530227]
[1788,null,62.728369365627685,30.176068265085263,95.280670466170108]
[1789,null,62.75231237349368,30.153850664168573,95.350774082818788]
[1790,null,62.776255381359675,30.131627714703249,95.420883048016094]
[1791,null,62.80019838922567,30.109399385330207,95.490997393121134]
[1792,null,62.824141397091665,30.08716564486992,95.561117149313418]
[1793,null,62.84808440495766,30.064926462321203,95.63124234759411]
[1794,null,62.872027412823655,30.042681806860038,95.70137301878728]
[1795,null,62.89597042068965,30.020431647838301,95.771509193540993]
[1796,null,62.919913428555645,29.998175954782653,95.841650902328638]
[1797,null,62.94385643642164,29.975914697393364,95.911798175449917]
[1798,null,62.967799444287635,29.953647845543095,95.981951043032183]
[1799,null,62.991742452153638,29.93137536927582,96.052109535031462]
[1800,null,63.015685460019633,29.909097238805572,96.122273681233693]
[1801,null,63.039628467885628,29.886813424515438,96.192443511255817]
[1802,null,63.063571475751623,29.864523896956349,96.262619054546889]
[1803,null,63.087514483617618,29.84222862684598,96.332800340389255]
[1804,null,63.111457491483613,29.819927585067646,96.402987397899579]
[1805,null,63.135400499349608,29.797620742669224,96.473180256029991]
[1806,null,63.15934350721561,29.775308070862025,96.543378943569195]
[1807,null,63.183286515081605,29.75298954101973,96.61358348914348]
[1808,null,63.2072295229476,29.730665124677337,96.68379392121787]
[1809,null,63.231172530813595,29.708334793530071,96.754010268097119]
[1810,null,{"$f":"_xlfn.FORECAST.ETS(A1811,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":63.25511553867959},{"$f":"C1811-_xlfn.FORECAST.ETS.CONFINT(A1811,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":29.685998519432331},{"$f":"C1811+_xlfn.FORECAST.ETS.CONFINT(A1811,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":96.824232557926848}]
[1811,null,63.279058546545585,29.663656274396693,96.894460818694483]
[1812,null,63.30300155441158,29.641308030592782,96.964695078230378]
[1813,null,63.326944562277575,29.618953760346329,97.03493536420882]
[1814,null,63.35088757014357,29.596593436138093,97.105181704149047]
[1815,null,63.374830578009565,29.574227030602906,97.175434125416217]
[1816,null,63.39877358587556,29.551854516528579,97.245692655222541]
[1817,null,63.422716593741562,29.529475866855002,97.315957320628115]
[1818,null,63.446659601607557,29.507091054673083,97.386228148542031]
[1819,null,63.470602609473552,29.484700053223825,97.456505165723286]
[1820,null,63.494545617339547,29.462302835897304,97.52678839878179]
[1821,null,63.518488625205542,29.439899376231729,97.597077874179348]
[1822,null,63.542431633071537,29.417489647912497,97.667373618230584]
[1823,null,63.566374640937539,29.3950736247712,97.737675657103878]
[1824,null,63.590317648803534,29.37265128078473,97.807984016822331]
[1825,null,63.614260656669529,29.350222590074303,97.878298723264749]
[1826,null,63.638203664535524,29.327787526904565,97.94861980216649]
[1827,null,63.662146672401519,29.30534606568267,98.018947279120368]
[1828,null,63.686089680267514,29.282898180957325,98.089281179577711]
[1829,null,63.710032688133509,29.260443847417953,98.159621528849073]
[1830,null,63.733975695999504,29.237983039893713,98.229968352105288]
[1831,null,63.757918703865499,29.215515733352689,98.30032167437831]
[1832,null,63.781861711731494,29.193041902900937,98.370681520562044]
[1833,null,63.805804719597489,29.170561523781672,98.441047915413307]
[1834,null,63.829747727463491,29.148074571374337,98.511420883552645]
[1835,null,63.853690735329486,29.125581021193753,98.58180044946522]
[1836,null,63.877633743195481,29.103080848889313,98.652186637501643]
[1837,null,63.901576751061477,29.080574030244051,98.722579471878902]
[1838,null,63.925519758927472,29.058060541173887,98.792978976681056]
[1839,null,63.949462766793467,29.035540357726674,98.863385175860259]
[1840,null,63.973405774659462,29.013013456081488,98.933798093237442]
[1841,null,63.997348782525464,28.990479812547726,99.004217752503195]
[1842,null,64.021291790391459,28.967939403564316,99.074644177218602]
[1843,null,64.045234798257454,28.945392205698894,99.145077390816013]
[1844,null,64.069177806123449,28.92283819564701,99.21551741659988]
[1845,null,64.093120813989444,28.900277350231292,99.285964277747595]
[1846,null,64.117063821855439,28.877709646400739,99.356417997310132]
[1847,null,64.141006829721434,28.855135061229824,99.426878598213051]
[1848,null,64.164949837587429,28.832553571917771,99.497346103257087]
[1849,null,64.188892845453424,28.809965155787793,99.567820535119054]
[1850,null,64.212835853319419,28.787369790286299,99.638301916352532]
[1851,null,64.236778861185414,28.764767452982113,99.708790269388714]
[1852,null,64.260721869051409,28.742158121565744,99.779285616537067]
[1853,null,64.284664876917404,28.71954177384864,99.849787979986161]
[1854,null,64.308607884783413,28.696918387762423,99.920297381804403]
[1855,null,64.332550892649408,28.674287941358102,99.990813843940714]
[1856,null,64.356493900515403,28.651650412805466,100.06133738822534]
[1857,null,64.380436908381398,28.629005780392212,100.13186803637058]
[1858,null,64.404379916247393,28.606354022523313,100.20240580997148]
[1859,null,64.428322924113388,28.583695117720261,100.27295073050652]
[1860,null,64.452265931979383,28.561029044620383,100.34350281933838]
[1861,null,64.476208939845378,28.538355781976058,100.41406209771469]
[1862,null,64.500151947711373,28.515675308654131,100.48462858676862]
[1863,null,64.524094955577368,28.492987603635108,100.55520230751964]
[1864,null,64.548037963443363,28.47029264601251,100.62578328087422]
[1865,null,64.571980971309358,28.447590414992206,100.69637152762651]
[1866,null,64.595923979175353,28.424880889891675,100.76696706845902]
[1867,null,64.619866987041348,28.402164050139397,100.83756992394331]
[1868,null,64.643809994907343,28.379439875274116,100.90818011454057]
[1869,null,64.667753002773338,28.356708344944209,100.97879766060247]
[1870,null,64.691696010639333,28.333969438907005,101.04942258237166]
[1871,null,64.715639018505328,28.311223137028165,101.12005489998249]
[1872,null,64.739582026371323,28.288469419280979,101.19069463346167]
[1873,null,64.763525034237318,28.265708265745744,101.26134180272889]
[1874,null,{"$f":"_xlfn.FORECAST.ETS(A1875,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":64.787468042103328},{"$f":"C1875-_xlfn.FORECAST.ETS.CONFINT(A1875,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":28.242939656609131},{"$f":"C1875+_xlfn.FORECAST.ETS.CONFINT(A1875,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":101.33199642759752}]
[1875,null,64.811411049969323,28.2201635721635,101.40265852777515]
[1876,null,64.835354057835318,28.197379992806347,101.47332812286429]
[1877,null,64.859297065701313,28.174588899039584,101.54400523236305]
[1878,null,64.883240073567308,28.151790271468997,101.61468987566562]
[1879,null,64.907183081433303,28.128984090803542,101.68538207206306]
[1880,null,64.931126089299298,28.106170337854827,101.75608184074378]
[1881,null,64.955069097165293,28.083348993536397,101.8267892007942]
[1882,null,64.979012105031288,28.060520038863217,101.89750417119936]
[1883,null,65.002955112897283,28.037683454951015,101.96822677084356]
[1884,null,65.026898120763278,28.014839223015706,102.03895701851084]
[1885,null,65.050841128629273,27.991987324372772,102.10969493288577]
[1886,null,65.074784136495268,27.969127740436726,102.1804405325538]
[1887,null,65.098727144361263,27.946260452720466,102.25119383600206]
[1888,null,65.122670152227258,27.923385442834757,102.32195486161976]
[1889,null,65.146613160093267,27.900502692487585,102.39272362769896]
[1890,null,65.170556167959262,27.877612183483627,102.4635001524349]
[1891,null,65.194499175825257,27.854713897723684,102.53428445392683]
[1892,null,65.218442183691252,27.831807817204108,102.6050765501784]
[1893,null,65.242385191557247,27.808893924016239,102.67587645909825]
[1894,null,65.266328199423242,27.785972200345839,102.74668419850065]
[1895,null,65.290271207289237,27.763042628472583,102.81749978610588]
[1896,null,65.314214215155232,27.740105190769434,102.88832323954102]
[1897,null,65.338157223021227,27.717159869702186,102.95915457634027]
[1898,null,65.362100230887222,27.69420664782885,103.02999381394559]
[1899,null,65.386043238753217,27.671245507799149,103.10084096970729]
[1900,null,65.409986246619212,27.648276432354024,103.1716960608844]
[1901,null,65.433929254485207,27.625299404324998,103.24255910464541]
[1902,null,65.457872262351202,27.602314406633774,103.31343011806862]
[1903,null,65.481815270217197,27.579321422291635,103.38430911814277]
[1904,null,65.505758278083192,27.556320434398934,103.45519612176744]
[1905,null,65.529701285949187,27.5333114261446,103.52609114575378]
[1906,null,65.553644293815182,27.510294380805632,103.59699420682473]
[1907,null,65.577587301681177,27.487269281746549,103.66790532161581]
[1908,null,65.601530309547172,27.464236112418952,103.7388245066754]
[1909,null,65.625473317413167,27.441194856360951,103.80975177846538]
[1910,null,65.649416325279176,27.418145497196747,103.88068715336161]
[1911,null,65.673359333145171,27.395088018636024,103.95163064765433]
[1912,null,65.697302341011167,27.372022404473611,104.02258227754872]
[1913,null,65.721245348877162,27.348948638588858,104.09354205916546]
[1914,null,65.745188356743157,27.325866704945234,104.16451000854107]
[1915,null,65.769131364609152,27.302776587589818,104.23548614162848]
[1916,null,65.793074372475147,27.279678270652845,104.30647047429744]
[1917,null,65.817017380341142,27.256571738347169,104.37746302233512]
[1918,null,65.840960388207137,27.233456974967886,104.44846380144639]
[1919,null,65.864903396073132,27.210333964891788,104.51947282725448]
[1920,null,65.888846403939127,27.187202692576939,104.59049011530132]
[1921,null,65.912789411805122,27.164063142562213,104.66151568104803]
[1922,null,65.936732419671117,27.14091529946684,104.73254953987539]
[1923,null,65.960675427537126,27.117759147989936,104.80359170708431]
[1924,null,65.984618435403121,27.094594672910034,104.87464219789621]
[1925,null,66.008561443269116,27.071421859084666,104.94570102745357]
[1926,null,66.032504451135111,27.048240691449948,105.01676821082027]
[1927,null,66.056447459001106,27.025051155020073,105.08784376298215]
[1928,null,66.080390466867101,27.001853234886902,105.15892769884729]
[1929,null,66.104333474733096,26.978646916219539,105.23002003324666]
[1930,null,66.128276482599091,26.955432184263884,105.3011207809343]
[1931,null,66.152219490465086,26.9322090243422,105.37222995658797]
[1932,null,66.176162498331081,26.908977421852683,105.44334757480948]
[1933,null,66.200105506197076,26.885737362269069,105.51447365012508]
[1934,null,66.224048514063071,26.862488831140183,105.58560819698596]
[1935,null,66.247991521929066,26.839231814089523,105.65675122976862]
[1936,null,66.271934529795061,26.815966296814835,105.72790276277529]
[1937,null,66.295877537661056,26.792692265087744,105.79906281023437]
[1938,null,{"$f":"_xlfn.FORECAST.ETS(A1939,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":66.319820545527051},{"$f":"C1939-_xlfn.FORECAST.ETS.CONFINT(A1939,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":26.769409704753294},{"$f":"C1939+_xlfn.FORECAST.ETS.CONFINT(A1939,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":105.87023138630082}]
[1939,null,66.343763553393046,26.746118601729556,105.94140850505653]
[1940,null,66.367706561259041,26.722818942007251,106.01259418051083]
[1941,null,66.391649569125036,26.699510711649296,106.08378842660078]
[1942,null,66.415592576991031,26.676193896790458,106.1549912571916]
[1943,null,66.439535584857026,26.652868483636915,106.22620268607713]
[1944,null,66.463478592723021,26.629534458465898,106.29742272698014]
[1945,null,66.48742160058903,26.606191807625272,106.3686513935528]
[1946,null,66.511364608455025,26.582840517533143,106.43988869937691]
[1947,null,66.53530761632102,26.559480574677508,106.51113465796453]
[1948,null,66.559250624187015,26.536111965615824,106.58238928275821]
[1949,null,66.58319363205301,26.512734676974681,106.65365258713135]
[1950,null,66.607136639919005,26.489348695449387,106.72492458438862]
[1951,null,66.631079647785,26.465954007803582,106.79620528776641]
[1952,null,66.655022655650995,26.442550600868898,106.86749471043309]
[1953,null,66.678965663516991,26.419138461544563,106.93879286548942]
[1954,null,66.702908671382986,26.395717576797054,107.01009976596892]
[1955,null,66.726851679248981,26.372287933659706,107.08141542483826]
[1956,null,66.750794687114976,26.348849519232346,107.15273985499761]
[1957,null,66.774737694980971,26.325402320680986,107.22407306928096]
[1958,null,66.79868070284698,26.301946325237388,107.29541508045656]
[1959,null,66.822623710712975,26.278481520198753,107.3667659012272]
[1960,null,66.84656671857897,26.255007892927338,107.4381255442306]
[1961,null,66.870509726444965,26.231525430850162,107.50949402203977]
[1962,null,66.89445273431096,26.208034121458589,107.58087134716334]
[1963,null,66.918395742176955,26.184533952308009,107.65225753204589]
[1964,null,66.94233875004295,26.161024911017485,107.72365258906842]
[1965,null,66.966281757908945,26.137506985269439,107.79505653054845]
[1966,null,66.99022476577494,26.11398016280927,107.86646936874061]
[1967,null,67.014167773640935,26.090444431445029,107.93789111583683]
[1968,null,67.03811078150693,26.066899779047112,108.00932178396675]
[1969,null,67.062053789372925,26.043346193547862,108.08076138519799]
[1970,null,67.08599679723892,26.019783662941308,108.15220993153653]
[1971,null,67.109939805104915,25.996212175282793,108.22366743492704]
[1972,null,67.13388281297091,25.972631718688646,108.29513390725317]
[1973,null,67.157825820836905,25.949042281335878,108.36660936033793]
[1974,null,67.1817688287029,25.925443851461843,108.43809380594396]
[1975,null,67.205711836568895,25.901836417363917,108.50958725577388]
[1976,null,67.22965484443489,25.878219967399176,108.5810897214706]
[1977,null,67.253597852300885,25.854594489984095,108.65260121461768]
[1978,null,67.27754086016688,25.830959973594219,108.72412174673954]
[1979,null,67.301483868032875,25.807316406763825,108.79565132930193]
[1980,null,67.325426875898884,25.783663778085689,108.86718997371207]
[1981,null,67.349369883764879,25.760002076210668,108.93873769131909]
[1982,null,67.373312891630874,25.736331289847485,109.01029449341426]
[1983,null,67.397255899496869,25.712651407762358,109.08186039123137]
[1984,null,67.421198907362864,25.688962418778772,109.15343539594696]
[1985,null,67.445141915228859,25.665264311777086,109.22501951868063]
[1986,null,67.469084923094854,25.641557075694287,109.29661277049541]
[1987,null,67.493027930960849,25.617840699523704,109.368215162398]
[1988,null,67.516970938826844,25.594115172314666,109.43982670533902]
[1989,null,67.540913946692839,25.570380483172244,109.51144741021344]
[1990,null,67.564856954558834,25.546636621256937,109.58307728786073]
[1991,null,67.588799962424829,25.522883575784412,109.65471634906524]
[1992,null,67.612742970290824,25.499121336025176,109.72636460455647]
[1993,null,67.636685978156834,25.475349891304326,109.79802206500935]
[1994,null,67.660628986022829,25.451569231001216,109.86968874104444]
[1995,null,67.684571993888824,25.427779344549208,109.94136464322844]
[1996,null,67.708515001754819,25.403980221435425,110.01304978207421]
[1997,null,67.732458009620814,25.380171851200402,110.08474416804123]
[1998,null,67.756401017486809,25.356354223437826,110.1564478115358]
[1999,null,67.780344025352804,25.332527327794303,110.2281607229113]
[2000,null,67.804287033218799,25.308691153969029,110.29988291246858]
[2001,null,67.828230041084794,25.284845691713542,110.37161439045605]
[2002,null,{"$f":"_xlfn.FORECAST.ETS(A2003,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":67.852173048950789},{"$f":"C2003-_xlfn.FORECAST.ETS.CONFINT(A2003,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":25.260990930831447},{"$f":"C2003+_xlfn.FORECAST.ETS.CONFINT(A2003,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":110.44335516707014}]
[2003,null,67.876116056816784,25.237126861178176,110.51510525245538]
[2004,null,67.900059064682779,25.213253472660654,110.5868646567049]
[2005,null,67.924002072548774,25.189370755237086,110.65863338986046]
[2006,null,67.947945080414769,25.165478698916687,110.73041146191285]
[2007,null,67.971888088280764,25.141577293759397,110.80219888280213]
[2008,null,67.995831096146759,25.117666529875642,110.87399566241788]
[2009,null,68.019774104012754,25.093746397426052,110.94580181059945]
[2010,null,68.043717111878749,25.069816886621219,111.01761733713627]
[2011,null,68.067660119744744,25.045877987721454,111.08944225176803]
[2012,null,68.091603127610739,25.021929691036476,111.161276564185]
[2013,null,68.115546135476734,24.997971986925236,111.23312028402823]
[2014,null,68.139489143342729,24.974004865795621,111.30497342088984]
[2015,null,68.163432151208738,24.950028318104195,111.37683598431329]
[2016,null,68.187375159074733,24.926042334355941,111.44870798379353]
[2017,null,68.211318166940728,24.902046905104093,111.52058942877736]
[2018,null,68.235261174806723,24.878042020949799,111.59248032866364]
[2019,null,68.259204182672718,24.85402767254191,111.66438069280352]
[2020,null,68.283147190538713,24.830003850576745,111.73629053050068]
[2021,null,68.307090198404708,24.805970545797862,111.80820985101155]
[2022,null,68.331033206270703,24.781927748995763,111.88013866354564]
[2023,null,68.354976214136698,24.757875451007727,111.95207697726568]
[2024,null,68.378919222002693,24.733813642717514,112.02402480128788]
[2025,null,68.402862229868688,24.709742315055152,112.09598214468222]
[2026,null,68.426805237734683,24.685661458996726,112.16794901647265]
[2027,null,68.450748245600678,24.661571065564132,112.23992542563722]
[2028,null,68.474691253466688,24.637471125824781,112.31191138110859]
[2029,null,68.498634261332683,24.613361630891475,112.38390689177389]
[2030,null,68.522577269198678,24.589242571922114,112.45591196647524]
[2031,null,68.546520277064673,24.565113940119481,112.52792661400986]
[2032,null,68.570463284930668,24.540975726731027,112.5999508431303]
[2033,null,68.594406292796663,24.516827923048631,112.6719846625447]
[2034,null,68.618349300662658,24.492670520408375,112.74402808091693]
[2035,null,68.642292308528653,24.468503510190367,112.81608110686693]
[2036,null,68.666235316394648,24.444326883818427,112.88814374897086]
[2037,null,68.690178324260643,24.420140632759974,112.96021601576132]
[2038,null,68.714121332126638,24.395944748525743,113.03229791572753]
[2039,null,68.738064339992633,24.371739222669582,113.10438945731568]
[2040,null,68.762007347858628,24.347524046788237,113.17649064892902]
[2041,null,68.785950355724623,24.32329921252115,113.2486014989281]
[2042,null,68.809893363590618,24.299064711550223,113.32072201563102]
[2043,null,68.833836371456613,24.274820535599645,113.39285220731358]
[2044,null,68.857779379322608,24.250566676435625,113.46499208220959]
[2045,null,68.881722387188603,24.226303125866231,113.53714164851098]
[2046,null,68.905665395054598,24.202029875741168,113.60930091436802]
[2047,null,68.929608402920593,24.177746917951566,113.68146988788962]
[2048,null,68.953551410786588,24.153454244429774,113.75364857714339]
[2049,null,68.977494418652583,24.129151847149174,113.82583699015599]
[2050,null,69.001437426518592,24.104839718123948,113.89803513491324]
[2051,null,69.025380434384587,24.080517849408885,113.97024301936028]
[2052,null,69.049323442250582,24.056186233099218,114.04246065140194]
[2053,null,69.073266450116577,24.031844861330363,114.11468803890278]
[2054,null,69.097209457982572,24.007493726277765,114.18692518968737]
[2055,null,69.121152465848567,23.98313282015669,114.25917211154044]
[2056,null,69.145095473714562,23.958762135222038,114.33142881220709]
[2057,null,69.169038481580557,23.934381663768093,114.40369529939302]
[2058,null,69.192981489446552,23.909991398128433,114.47597158076468]
[2059,null,69.216924497312547,23.885591330675616,114.54825766394947]
[2060,null,69.240867505178542,23.861181453821118,114.62055355653597]
[2061,null,69.264810513044537,23.836761760015008,114.69285926607407]
[2062,null,69.288753520910532,23.812332241745871,114.76517480007519]
[2063,null,69.312696528776542,23.787892891540565,114.83750016601252]
[2064,null,69.336639536642537,23.763443701964015,114.90983537132107]
[2065,null,69.360582544508532,23.738984665619093,114.98218042339798]
[2066,null,{"$f":"_xlfn.FORECAST.ETS(A2067,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":69.384525552374527},{"$f":"C2067-_xlfn.FORECAST.ETS.CONFINT(A2067,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":23.714515775146367},{"$f":"C2067+_xlfn.FORECAST.ETS.CONFINT(A2067,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":115.05453532960269}]
[2067,null,69.408468560240522,23.690037023223987,115.12690009725705]
[2068,null,69.432411568106517,23.66554840256741,115.19927473364562]
[2069,null,69.456354575972512,23.641049905929293,115.27165924601573]
[2070,null,69.480297583838507,23.616541526099297,115.34405364157772]
[2071,null,69.504240591704502,23.592023255903882,115.41645792750512]
[2072,null,69.528183599570497,23.567495088206158,115.48887211093484]
[2073,null,69.552126607436492,23.542957015905685,115.5612961989673]
[2074,null,69.576069615302487,23.518409031938319,115.63373019866665]
[2075,null,69.600012623168482,23.493851129276003,115.70617411706095]
[2076,null,69.623955631034477,23.469283300926634,115.77862796114232]
[2077,null,69.647898638900472,23.444705539933857,115.85109173786708]
[2078,null,69.671841646766467,23.420117839376893,115.92356545415603]
[2079,null,69.695784654632462,23.395520192370405,115.99604911689451]
[2080,null,69.719727662498457,23.370912592064286,116.06854273293263]
[2081,null,69.743670670364452,23.346295031643493,116.14104630908541]
[2082,null,69.767613678230447,23.321667504327905,116.21355985213299]
[2083,null,69.791556686096442,23.297030003372143,116.28608336882074]
[2084,null,69.815499693962437,23.272382522065371,116.3586168658595]
[2085,null,69.839442701828446,23.247725053731216,116.43116034992568]
[2086,null,69.863385709694441,23.223057591727454,116.50371382766143]
[2087,null,69.887328717560436,23.198380129446022,116.57627730567485]
[2088,null,69.911271725426431,23.173692660312732,116.64885079054014]
[2089,null,69.935214733292426,23.148995177787157,116.7214342887977]
[2090,null,69.959157741158421,23.124287675362467,116.79402780695438]
[2091,null,69.983100749024416,23.099570146565242,116.86663135148359]
[2092,null,70.007043756890411,23.074842584955356,116.93924492882547]
[2093,null,70.030986764756406,23.050104984125774,117.01186854538705]
[2094,null,70.054929772622401,23.025357337702417,117.08450220754239]
[2095,null,70.078872780488396,23.000599639344024,117.15714592163278]
[2096,null,70.102815788354391,22.97583188274195,117.22979969396684]
[2097,null,70.126758796220386,22.951054061620056,117.30246353082072]
[2098,null,70.150701804086395,22.926266169734539,117.37513743843826]
[2099,null,70.17464481195239,22.901468200873737,117.44782142303104]
[2100,null,70.198587819818385,22.876660148858051,117.52051549077872]
[2101,null,70.22253082768438,22.851842007539751,117.59321964782902]
[2102,null,70.246473835550375,22.827013770802822,117.66593390029793]
[2103,null,70.270416843416371,22.802175432562834,117.73865825426991]
[2104,null,70.294359851282366,22.777326986766766,117.81139271579796]
[2105,null,70.318302859148361,22.752468427392891,117.88413729090382]
[2106,null,70.342245867014356,22.727599748450615,117.9568919855781]
[2107,null,70.366188874880351,22.702720943980296,118.02965680578041]
[2108,null,70.390131882746346,22.677832008053159,118.10243175743953]
[2109,null,70.414074890612341,22.652932934771108,118.17521684645357]
[2110,null,70.438017898478336,22.628023718266597,118.24801207869007]
[2111,null,70.461960906344331,22.603104352702488,118.32081745998617]
[2112,null,70.485903914210326,22.578174832271898,118.39363299614875]
[2113,null,70.509846922076321,22.553235151198059,118.46645869295457]
[2114,null,70.533789929942316,22.528285303734208,118.53929455615042]
[2115,null,70.557732937808311,22.503325284163381,118.61214059145324]
[2116,null,70.581675945674306,22.478355086798338,118.68499680455028]
[2117,null,70.605618953540301,22.453374705981403,118.7578632010992]
[2118,null,70.629561961406296,22.428384136084304,118.83073978672829]
[2119,null,70.653504969272291,22.403383371508063,118.90362656703653]
[2120,null,70.6774479771383,22.378372406682864,118.97652354759373]
[2121,null,70.701390985004295,22.353351236067851,119.04943073394074]
[2122,null,70.72533399287029,22.328319854151111,119.12234813158946]
[2123,null,70.749277000736285,22.303278255449435,119.19527574602313]
[2124,null,70.77322000860228,22.278226434508234,119.26821358269632]
[2125,null,70.797163016468275,22.253164385901393,119.34116164703516]
[2126,null,70.82110602433427,22.228092104231152,119.41411994443739]
[2127,null,70.845049032200265,22.203009584127948,119.48708848027258]
[2128,null,70.86899204006626,22.17791682025031,119.5600672598822]
[2129,null,70.892935047932255,22.152813807284709,119.63305628857981]
[2130,null,{"$f":"_xlfn.FORECAST.ETS(A2131,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":70.91687805579825},{"$f":"C2131-_xlfn.FORECAST.ETS.CONFINT(A2131,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":22.127700539945451},{"$f":"C2131+_xlfn.FORECAST.ETS.CONFINT(A2131,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":119.70605557165105}]
[2131,null,70.940821063664245,22.102577012974528,119.77906511435395]
[2132,null,70.96476407153024,22.0774432211415,119.85208492191899]
[2133,null,70.988707079396249,22.05229915924339,119.92511499954911]
[2134,null,71.012650087262244,22.027144822104475,119.99815535242001]
[2135,null,71.036593095128239,22.00198020457627,120.07120598568021]
[2136,null,71.060536102994234,21.976805301537333,120.14426690445114]
[2137,null,71.084479110860229,21.95162010789317,120.21733811382728]
[2138,null,71.108422118726224,21.926424618576078,120.29041961887637]
[2139,null,71.132365126592219,21.901218828545069,120.36351142463937]
[2140,null,71.156308134458214,21.876002732785707,120.43661353613072]
[2141,null,71.180251142324209,21.850776326309997,120.50972595833842]
[2142,null,71.204194150190204,21.825539604156297,120.58284869622412]
[2143,null,71.228137158056199,21.800292561389128,120.65598175472327]
[2144,null,71.252080165922195,21.775035193099121,120.72912513874527]
[2145,null,71.27602317378819,21.749767494402874,120.8022788531735]
[2146,null,71.299966181654185,21.724489460442811,120.87544290286556]
[2147,null,71.32390918952018,21.699201086387099,120.94861729265327]
[2148,null,71.347852197386175,21.673902367429513,121.02180202734283]
[2149,null,71.37179520525217,21.648593298789315,121.09499711171503]
[2150,null,71.395738213118165,21.623273875711149,121.16820255052518]
[2151,null,71.41968122098416,21.597944093464918,121.2414183485034]
[2152,null,71.443624228850155,21.572603947345691,121.31464451035461]
[2153,null,71.46756723671615,21.547253432673536,121.38788104075877]
[2154,null,71.491510244582145,21.521892544793467,121.46112794437082]
[2155,null,71.515453252448154,21.496521279075296,121.53438522582101]
[2156,null,71.539396260314149,21.471139630913505,121.60765288971479]
[2157,null,71.563339268180144,21.445747595727205,121.68093094063309]
[2158,null,71.587282276046139,21.420345168959912,121.75421938313237]
[2159,null,71.611225283912134,21.394932346079585,121.82751822174468]
[2160,null,71.635168291778129,21.36950912257835,121.90082746097791]
[2161,null,71.659111299644124,21.344075493972518,121.97414710531572]
[2162,null,71.683054307510119,21.318631455802432,122.04747715921781]
[2163,null,71.706997315376114,21.29317700363233,122.12081762711989]
[2164,null,71.730940323242109,21.267712133050281,122.19416851343394]
[2165,null,71.754883331108104,21.24223683966806,122.26752982254814]
[2166,null,71.778826338974099,21.216751119121035,122.34090155882717]
[2167,null,71.802769346840094,21.191254967068083,122.4142837266121]
[2168,null,71.826712354706103,21.165748379191456,122.48767633022075]
[2169,null,71.850655362572098,21.140231351196675,122.56107937394752]
[2170,null,71.874598370438093,21.114703878812463,122.63449286206372]
[2171,null,71.898541378304088,21.089165957790605,122.70791679881756]
[2172,null,71.922484386170083,21.063617583905867,122.7813511884343]
[2173,null,71.946427394036078,21.038058752955877,122.85479603511628]
[2174,null,71.970370401902073,21.01248946076101,122.92825134304314]
[2175,null,71.994313409768068,20.986909703164336,123.00171711637179]
[2176,null,72.018256417634063,20.96131947603147,123.07519335923666]
[2177,null,72.042199425500058,20.935718775250486,123.14868007574964]
[2178,null,72.066142433366053,20.91010759673182,123.22217727000029]
[2179,null,72.090085441232048,20.884485936408176,123.29568494605593]
[2180,null,72.114028449098043,20.858853790234413,123.36920310796168]
[2181,null,72.137971456964038,20.83321115418746,123.44273175974061]
[2182,null,72.161914464830033,20.807558024266193,123.51627090539387]
[2183,null,72.185857472696028,20.781894396491381,123.58982054890068]
[2184,null,72.209800480562023,20.756220266905537,123.66338069421852]
[2185,null,72.233743488428019,20.73053563157287,123.73695134528316]
[2186,null,72.257686496294014,20.704840486579144,123.81053250600888]
[2187,null,72.281629504160009,20.679134828031614,123.88412418028841]
[2188,null,72.305572512026004,20.653418652058917,123.95772637199309]
[2189,null,72.329515519891999,20.627691954810999,124.031339084973]
[2190,null,72.353458527758008,20.601954732458985,124.10496232305704]
[2191,null,72.377401535624003,20.576206981195085,124.17859609005292]
[2192,null,72.401344543489998,20.550448697232554,124.25224038974744]
[2193,null,72.425287551355993,20.524679876805521,124.32589522590646]
[2194,null,{"$f":"_xlfn.FORECAST.ETS(A2195,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":72.449230559221988},{"$f":"C2195-_xlfn.FORECAST.ETS.CONFINT(A2195,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":20.498900516168995},{"$f":"C2195+_xlfn.FORECAST.ETS.CONFINT(A2195,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":124.39956060227499}]
[2195,null,72.473173567087983,20.473110611598663,124.47323652257731]
[2196,null,72.497116574953978,20.447310159390902,124.54692299051706]
[2197,null,72.521059582819973,20.421499155862584,124.62062000977735]
[2198,null,72.545002590685968,20.395677597351082,124.69432758402085]
[2199,null,72.568945598551963,20.369845480214117,124.76804571688982]
[2200,null,72.592888606417958,20.344002800829692,124.84177441200623]
[2201,null,72.616831614283953,20.318149555596015,124.91551367297188]
[2202,null,72.640774622149948,20.292285740931369,124.98926350336853]
[2203,null,72.664717630015957,20.266411353274087,125.06302390675782]
[2204,null,72.688660637881952,20.240526389082369,125.13679488668154]
[2205,null,72.712603645747947,20.214630844834311,125.21057644666158]
[2206,null,72.736546653613942,20.188724717027718,125.28436859020016]
[2207,null,72.760489661479937,20.162808002180086,125.35817132077979]
[2208,null,72.784432669345932,20.136880696828484,125.43198464186338]
[2209,null,72.808375677211927,20.110942797529461,125.50580855689439]
[2210,null,72.832318685077922,20.084994300858995,125.57964306929685]
[2211,null,72.856261692943917,20.05903520341235,125.65348818247548]
[2212,null,72.880204700809912,20.03306550180406,125.72734389981576]
[2213,null,72.904147708675907,20.007085192667816,125.801210224684]
[2214,null,72.928090716541902,19.98109427265635,125.87508716042746]
[2215,null,72.952033724407897,19.955092738441401,125.94897471037439]
[2216,null,72.975976732273892,19.92908058671361,126.02287287783417]
[2217,null,72.999919740139887,19.903057814182439,126.09678166609734]
[2218,null,73.023862748005882,19.877024417576088,126.17070107843568]
[2219,null,73.047805755871877,19.850980393641436,126.24463111810232]
[2220,null,73.071748763737872,19.824925739143893,126.31857178833185]
[2221,null,73.095691771603867,19.798860450867416,126.39252309234033]
[2222,null,73.119634779469862,19.772784525614355,126.46648503332537]
[2223,null,73.143577787335857,19.746697960205395,126.54045761446632]
[2224,null,73.167520795201852,19.720600751479495,126.61444083892421]
[2225,null,73.191463803067862,19.694492896293781,126.68843470984194]
[2226,null,73.215406810933857,19.668374391523457,126.76243923034426]
[2227,null,73.239349818799852,19.642245234061797,126.83645440353791]
[2228,null,73.263292826665847,19.616105420819977,126.91048023251172]
[2229,null,73.287235834531842,19.589954948727055,126.98451672033663]
[2230,null,73.311178842397837,19.563793814729884,127.0585638700658]
[2231,null,73.335121850263832,19.537622015793019,127.13262168473464]
[2232,null,73.359064858129827,19.51143954889865,127.206690167361]
[2233,null,73.383007865995822,19.485246411046539,127.2807693209451]
[2234,null,73.406950873861817,19.45904259925392,127.35485914846971]
[2235,null,73.430893881727812,19.432828110555427,127.4289596529002]
[2236,null,73.454836889593807,19.406602942003069,127.50307083718454]
[2237,null,73.478779897459802,19.380367090666063,127.57719270425355]
[2238,null,73.502722905325811,19.354120553630842,127.65132525702077]
[2239,null,73.526665913191806,19.32786332800093,127.72546849838268]
[2240,null,73.550608921057801,19.301595410896915,127.79962243121869]
[2241,null,73.574551928923796,19.275316799456334,127.87378705839126]
[2242,null,73.598494936789791,19.249027490833605,127.94796238274597]
[2243,null,73.622437944655786,19.222727482199986,128.02214840711159]
[2244,null,73.646380952521781,19.19641677074349,128.09634513430007]
[2245,null,73.670323960387776,19.170095353668771,128.17055256710677]
[2246,null,73.694266968253771,19.143763228197116,128.24477070831043]
[2247,null,73.718209976119766,19.117420391566334,128.31899956067321]
[2248,null,73.742152983985761,19.091066841030703,128.39323912694081]
[2249,null,73.766095991851756,19.064702573860899,128.46748940984261]
[2250,null,73.790038999717751,19.0383275873439,128.5417504120916]
[2251,null,73.813982007583746,19.011941878782956,128.61602213638454]
[2252,null,73.837925015449741,18.9855454454975,128.69030458540198]
[2253,null,73.861868023315736,18.959138284823069,128.7645977618084]
[2254,null,73.885811031181731,18.932720394111243,128.83890166825222]
[2255,null,73.909754039047726,18.906291770729609,128.91321630736584]
[2256,null,73.933697046913721,18.879852412061645,128.9875416817658]
[2257,null,73.957640054779716,18.853402315506642,129.0618777940528]
[2258,null,{"$f":"_xlfn.FORECAST.ETS(A2259,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":73.981583062645711},{"$f":"C2259-_xlfn.FORECAST.ETS.CONFINT(A2259,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":18.826941478479725},{"$f":"C2259+_xlfn.FORECAST.ETS.CONFINT(A2259,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":129.13622464681168}]
[2259,null,74.005526070511706,18.800469898411698,129.21058224261171]
[2260,null,74.029469078377716,18.773987572749,129.28495058400642]
[2261,null,74.053412086243711,18.747494498953643,129.35932967353378]
[2262,null,74.077355094109706,18.720990674503149,129.43371951371626]
[2263,null,74.101298101975701,18.694476096890511,129.5081201070609]
[2264,null,74.125241109841696,18.66795076362407,129.58253145605931]
[2265,null,74.149184117707691,18.641414672227505,129.65695356318787]
[2266,null,74.173127125573686,18.614867820239709,129.73138643090766]
[2267,null,74.197070133439681,18.588310205214796,129.80583006166455]
[2268,null,74.221013141305676,18.56174182472197,129.88028445788939]
[2269,null,74.244956149171671,18.535162676345507,129.95474962199785]
[2270,null,74.268899157037666,18.508572757684675,130.02922555639066]
[2271,null,74.292842164903661,18.481972066353663,130.10371226345364]
[2272,null,74.316785172769656,18.455360599981539,130.17820974555778]
[2273,null,74.340728180635665,18.428738356212179,130.25271800505914]
[2274,null,74.36467118850166,18.40210533270416,130.32723704429915]
[2275,null,74.388614196367655,18.375461527130767,130.40176686560454]
[2276,null,74.41255720423365,18.348806937179923,130.47630747128738]
[2277,null,74.436500212099645,18.322141560554066,130.55085886364523]
[2278,null,74.46044321996564,18.295465394970165,130.62542104496112]
[2279,null,74.484386227831635,18.268778438159615,130.69999401750366]
[2280,null,74.50832923569763,18.242080687868146,130.77457778352712]
[2281,null,74.532272243563625,18.215372141855859,130.8491723452714]
[2282,null,74.55621525142962,18.18865279789707,130.92377770496216]
[2283,null,74.580158259295615,18.161922653780294,130.99839386481094]
[2284,null,74.60410126716161,18.135181707308199,131.07302082701503]
[2285,null,74.628044275027605,18.108429956297499,131.14765859375771]
[2286,null,74.6519872828936,18.081667398578958,131.22230716720824]
[2287,null,74.675930290759595,18.054894031997257,131.29696654952193]
[2288,null,74.69987329862559,18.028109854411021,131.37163674284017]
[2289,null,74.723816306491585,18.00131486369267,131.4463177492905]
[2290,null,74.74775931435758,17.97450905772844,131.52100957098673]
[2291,null,74.771702322223575,17.9476924344183,131.59571221002886]
[2292,null,74.79564533008957,17.920864991675835,131.6704256685033]
[2293,null,74.819588337955565,17.894026727428304,131.74514994848283]
[2294,null,74.84353134582156,17.867177639616479,131.81988505202665]
[2295,null,74.86747435368757,17.840317726194669,131.89463098118046]
[2296,null,74.891417361553565,17.813446985130561,131.96938773797658]
[2297,null,74.91536036941956,17.786565414405295,132.04415532443383]
[2298,null,74.939303377285555,17.759673012013302,132.1189337425578]
[2299,null,74.96324638515155,17.732769775962318,132.19372299434079]
[2300,null,74.987189393017545,17.705855704273255,132.26852308176183]
[2301,null,75.01113240088354,17.678930794980239,132.34333400678685]
[2302,null,75.035075408749535,17.651995046130487,132.41815577136859]
[2303,null,75.05901841661553,17.625048455784246,132.49298837744681]
[2304,null,75.082961424481525,17.598091022014813,132.56783182694824]
[2305,null,75.10690443234752,17.571122742908393,132.64268612178665]
[2306,null,75.130847440213515,17.544143616564114,132.7175512638629]
[2307,null,75.15479044807951,17.517153641093913,132.79242725506509]
[2308,null,75.178733455945519,17.490152814622569,132.86731409726846]
[2309,null,75.202676463811514,17.463141135287529,132.94221179233551]
[2310,null,75.226619471677509,17.436118601238974,133.01712034211604]
[2311,null,75.250562479543504,17.409085210639674,133.09203974844735]
[2312,null,75.274505487409499,17.382040961665027,133.16697001315396]
[2313,null,75.298448495275494,17.354985852502914,133.24191113804807]
[2314,null,75.322391503141489,17.327919881353708,133.31686312492928]
[2315,null,75.346334511007484,17.300843046430202,133.39182597558477]
[2316,null,75.370277518873479,17.273755345957568,133.46679969178939]
[2317,null,75.394220526739474,17.246656778173282,133.54178427530567]
[2318,null,75.418163534605469,17.219547341327115,133.61677972788382]
[2319,null,75.442106542471464,17.192427033681021,133.69178605126191]
[2320,null,75.466049550337459,17.165295853509171,133.76680324716574]
[2321,null,75.489992558203454,17.138153799097815,133.8418313173091]
[2322,null,{"$f":"_xlfn.FORECAST.ETS(A2323,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":75.513935566069449},{"$f":"C2323-_xlfn.FORECAST.ETS.CONFINT(A2323,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":17.1110008687453},{"$f":"C2323+_xlfn.FORECAST.ETS.CONFINT(A2323,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":133.91687026339361}]
[2323,null,75.537878573935444,17.083837060761965,133.99192008710892]
[2324,null,75.561821581801439,17.056662373470139,134.06698079013273]
[2325,null,75.585764589667434,17.029476805204077,134.1420523741308]
[2326,null,75.609707597533429,17.002280354309882,134.21713484075698]
[2327,null,75.633650605399424,16.975073019145519,134.29222819165332]
[2328,null,75.657593613265419,16.947854798080691,134.36733242845014]
[2329,null,75.681536621131414,16.920625689496845,134.442447552766]
[2330,null,75.705479628997423,16.893385691787117,134.51757356620772]
[2331,null,75.729422636863418,16.866134803356239,134.5927104703706]
[2332,null,75.753365644729413,16.838873022620575,134.66785826683827]
[2333,null,75.777308652595408,16.811600348007985,134.74301695718282]
[2334,null,75.801251660461404,16.784316777957848,134.81818654296495]
[2335,null,75.825194668327399,16.757022310920959,134.89336702573382]
[2336,null,75.849137676193394,16.729716945359542,134.96855840702725]
[2337,null,75.873080684059389,16.702400679747122,135.04376068837166]
[2338,null,75.897023691925384,16.675073512568581,135.11897387128218]
[2339,null,75.920966699791379,16.647735442320013,135.19419795726276]
[2340,null,75.944909707657374,16.620386467508752,135.269432947806]
[2341,null,75.968852715523369,16.593026586653281,135.34467884439346]
[2342,null,75.992795723389364,16.565655798283217,135.41993564849551]
[2343,null,76.016738731255373,16.538274100939255,135.4952033615715]
[2344,null,76.040681739121368,16.510881493173073,135.57048198506965]
[2345,null,76.064624746987363,16.483477973547387,135.64577152042733]
[2346,null,76.088567754853358,16.456063540635832,135.72107196907089]
[2347,null,76.112510762719353,16.428638193022941,135.79638333241576]
[2348,null,76.136453770585348,16.401201929304101,135.87170561186659]
[2349,null,76.160396778451343,16.373754748085503,135.94703880881718]
[2350,null,76.184339786317338,16.34629664798409,136.02238292465057]
[2351,null,76.208282794183333,16.318827627627556,136.0977379607391]
[2352,null,76.232225802049328,16.291347685654237,136.17310391844441]
[2353,null,76.256168809915323,16.263856820713116,136.24848079911754]
[2354,null,76.280111817781318,16.236355031463773,136.32386860409886]
[2355,null,76.304054825647313,16.20884231657633,136.3992673347183]
[2356,null,76.327997833513308,16.181318674731394,136.47467699229523]
[2357,null,76.351940841379303,16.153784104620087,136.55009757813852]
[2358,null,76.375883849245298,16.126238604943879,136.62552909354673]
[2359,null,76.399826857111293,16.098682174414662,136.70097153980794]
[2360,null,76.423769864977288,16.071114811754668,136.77642491819989]
[2361,null,76.447712872843283,16.043536515696388,136.85188922999018]
[2362,null,76.471655880709278,16.015947284982609,136.92736447643594]
[2363,null,76.495598888575273,15.988347118366306,137.00285065878424]
[2364,null,76.519541896441268,15.960736014610589,137.07834777827196]
[2365,null,76.543484904307277,15.93311397248879,137.15385583612576]
[2366,null,76.567427912173272,15.90548099078422,137.22937483356233]
[2367,null,76.591370920039267,15.877837068290297,137.30490477178824]
[2368,null,76.615313927905262,15.850182203810448,137.38044565200008]
[2369,null,76.639256935771257,15.822516396158051,137.45599747538446]
[2370,null,76.663199943637252,15.794839644156404,137.53156024311809]
[2371,null,76.687142951503247,15.767151946638705,137.60713395636779]
[2372,null,76.711085959369242,15.739453302448013,137.68271861629046]
[2373,null,76.735028967235237,15.711743710437148,137.75831422403331]
[2374,null,76.758971975101232,15.684023169468738,137.83392078073373]
[2375,null,76.782914982967228,15.656291678415123,137.90953828751933]
[2376,null,76.806857990833223,15.628549236158335,137.98516674550811]
[2377,null,76.830800998699218,15.600795841590063,138.06080615580836]
[2378,null,76.854744006565227,15.573031493611609,138.13645651951884]
[2379,null,76.878687014431222,15.545256191133809,138.21211783772864]
[2380,null,76.902630022297217,15.517469933077088,138.28779011151735]
[2381,null,76.926573030163212,15.489672718371345,138.36347334195509]
[2382,null,76.950516038029207,15.461864545955919,138.43916753010251]
[2383,null,76.974459045895202,15.434045414779618,138.51487267701077]
[2384,null,76.998402053761197,15.406215323800573,138.59058878372181]
[2385,null,77.022345061627192,15.378374271986324,138.66631585126805]
[2386,null,{"$f":"_xlfn.FORECAST.ETS(A2387,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":77.046288069493187},{"$f":"C2387-_xlfn.FORECAST.ETS.CONFINT(A2387,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":15.350522258313646},{"$f":"C2387+_xlfn.FORECAST.ETS.CONFINT(A2387,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":138.74205388067273}]
[2387,null,77.070231077359182,15.322659281768651,138.8178028729497]
[2388,null,77.094174085225177,15.294785341346646,138.8935628291037]
[2389,null,77.118117093091172,15.266900436052154,138.9693337501302]
[2390,null,77.142060100957167,15.239004564898849,139.0451156370155]
[2391,null,77.166003108823162,15.211097726909529,139.12090849073678]
[2392,null,77.189946116689157,15.183179921116064,139.19671231226226]
[2393,null,77.213889124555152,15.155251146559429,139.27252710255087]
[2394,null,77.237832132421147,15.12731140228955,139.34835286255276]
[2395,null,77.261775140287142,15.099360687365348,139.42418959320895]
[2396,null,77.285718148153137,15.071399000854711,139.50003729545156]
[2397,null,77.309661156019132,15.043426341834426,139.57589597020385]
[2398,null,77.333604163885127,15.015442709390143,139.65176561838013]
[2399,null,77.357547171751122,14.987448102616341,139.72764624088592]
[2400,null,77.381490179617131,14.959442520616342,139.80353783861793]
[2401,null,77.405433187483126,14.931425962502168,139.87944041246408]
[2402,null,77.429376195349121,14.90339842739462,139.95535396330362]
[2403,null,77.453319203215116,14.875359914423186,140.03127849200706]
[2404,null,77.477262211081111,14.847310422726018,140.1072139994362]
[2405,null,77.501205218947106,14.819249951449891,140.18316048644431]
[2406,null,77.525148226813101,14.791178499750167,140.25911795387603]
[2407,null,77.549091234679096,14.763096066790794,140.33508640256741]
[2408,null,77.573034242545091,14.735002651744217,140.41106583334596]
[2409,null,77.596977250411086,14.70689825379138,140.48705624703081]
[2410,null,77.620920258277081,14.678782872121701,140.56305764443246]
[2411,null,77.644863266143076,14.650656505933,140.63907002635315]
[2412,null,77.668806274009071,14.622519154431515,140.71509339358664]
[2413,null,77.692749281875081,14.594370816831798,140.79112774691836]
[2414,null,77.716692289741076,14.566211492356778,140.86717308712537]
[2415,null,77.740635297607071,14.538041180237634,140.94322941497651]
[2416,null,77.764578305473066,14.509859879713829,141.01929673123232]
[2417,null,77.788521313339061,14.481667590033041,141.09537503664507]
[2418,null,77.812464321205056,14.45346431045116,141.17146433195896]
[2419,null,77.836407329071051,14.425250040232207,141.24756461790989]
[2420,null,77.860350336937046,14.397024778648351,141.32367589522573]
[2421,null,77.884293344803041,14.36878852497987,141.39979816462622]
[2422,null,77.908236352669036,14.340541278515076,141.475931426823]
[2423,null,77.932179360535031,14.312283038550326,141.55207568251973]
[2424,null,77.956122368401026,14.284013804390021,141.62823093241204]
[2425,null,77.980065376267021,14.255733575346447,141.70439717718759]
[2426,null,78.004008384133016,14.227442350739899,141.78057441752614]
[2427,null,78.027951391999011,14.199140129898559,141.85676265409947]
[2428,null,78.051894399865006,14.170826912158489,141.93296188757154]
[2429,null,78.075837407731001,14.142502696863581,142.00917211859843]
[2430,null,78.099780415596996,14.114167483365542,142.08539334782844]
[2431,null,78.123723423462991,14.085821271023875,142.16162557590212]
[2432,null,78.147666431328986,14.057464059205842,142.23786880345213]
[2433,null,78.171609439194981,14.029095847286413,142.31412303110355]
[2434,null,78.195552447060976,14.000716634648242,142.3903882594737]
[2435,null,78.219495454926985,13.972326420681682,142.46666448917227]
[2436,null,78.24343846279298,13.943925204784634,142.54295172080134]
[2437,null,78.267381470658975,13.915512986362728,142.61924995495522]
[2438,null,78.29132447852497,13.887089764829057,142.69555919222088]
[2439,null,78.315267486390965,13.858655539604285,142.77187943317765]
[2440,null,78.33921049425696,13.830210310116627,142.84821067839729]
[2441,null,78.363153502122955,13.801754075801725,142.9245529284442]
[2442,null,78.38709650998895,13.773286836102727,143.00090618387517]
[2443,null,78.411039517854945,13.744808590470143,143.07727044523975]
[2444,null,78.43498252572094,13.716319338361956,143.15364571307992]
[2445,null,78.458925533586935,13.68781907924344,143.23003198793043]
[2446,null,78.48286854145293,13.659307812587258,143.3064292703186]
[2447,null,78.506811549318925,13.630785537873351,143.3828375607645]
[2448,null,78.530754557184935,13.602252254588947,143.45925685978091]
[2449,null,78.55469756505093,13.573707962228525,143.53568716787333]
[2450,null,{"$f":"_xlfn.FORECAST.ETS(A2451,$B$2:$B$1234,$A$2:$A$1234,1,1)","v":78.578640572916925},{"$f":"C2451-_xlfn.FORECAST.ETS.CONFINT(A2451,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":13.545152660293823},{"$f":"C2451+_xlfn.FORECAST.ETS.CONFINT(A2451,$B$2:$B$1234,$A$2:$A$1234,0.95,1,1)","v":143.61212848554004}]
[2451,null,78.60258358078292,13.516586348293714,143.68858081327213]
[2452,null,78.626526588648915,13.488009025744233,143.76504415155358]
[2453,null,78.65046959651491,13.459420692168649,143.84151850086118]
[2454,null,78.674412604380905,13.430821347097236,143.91800386166457]
[2455,null,78.6983556122469,13.402210990067402,143.9945002344264]
[2456,null,78.722298620112895,13.373589620623605,144.0710076196022]
[2457,null,78.74624162797889,13.344957238317321,144.14752601764047]
[2458,null,78.770184635844885,13.316313842707018,144.22405542898275]
[2459,null,78.79412764371088,13.287659433358158,144.3005958540636]
[2460,null,78.818070651576875,13.258994009843136,144.3771472933106]
[2461,null,78.84201365944287,13.230317571741267,144.45370974714447]
[2462,null,78.865956667308865,13.201630118638761,144.53028321597895]
[2463,null,78.88989967517486,13.172931650128675,144.60686770022104]
[2464,null,78.913842683040855,13.144222165810959,144.68346320027075]
[2465,null,78.93778569090685,13.115501665292257,144.76006971652146]
[2466,null,78.961728698772845,13.086770148186133,144.83668724935956]

{"sheet":"elektřina","index":15,"n_rows":1236,"n_cols":9,"rows_kept":1236,"cut":false,"hidden":true,"merged":[[1,1,2,1],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,8,2,8]]}
[null,"Elektřina"]
[null,"Datum a čas","Obchodní","Měna","Počet","Kurz",null,null,"Kurz"]
[null,null,"jednotka"]
[1233,"2019-11-22","MWh","EUR",1,49.44,null,1,49.44]
[1232,"2019-11-21","MWh","EUR",1,48.6,null,2,48.6]
[1231,"2019-11-20","MWh","EUR",1,48.21,null,3,48.21]
[1230,"2019-11-19","MWh","EUR",1,48.06,null,4,48.06]
[1229,"2019-11-18","MWh","EUR",1,48.08,null,5,48.08]
[1228,"2019-11-15","MWh","EUR",1,48.49,null,6,48.49]
[1227,"2019-11-14","MWh","EUR",1,48.3,null,7,48.3]
[1226,"2019-11-13","MWh","EUR",1,48.46,null,8,48.46]
[1225,"2019-11-12","MWh","EUR",1,48.3,null,9,48.3]
[1224,"2019-11-11","MWh","EUR",1,49.09,null,10,49.09]
[1223,"2019-11-08","MWh","EUR",1,49.05,null,11,49.05]
[1222,"2019-11-07","MWh","EUR",1,49.26,null,12,49.26]
[1221,"2019-11-06","MWh","EUR",1,49.67,null,13,49.67]
[1220,"2019-11-05","MWh","EUR",1,50,null,14,50]
[1219,"2019-11-04","MWh","EUR",1,49.55,null,15,49.55]
[1218,"2019-11-01","MWh","EUR",1,49.7,null,16,49.7]
[1217,"2019-10-31","MWh","EUR",1,49.46,null,17,49.46]
[1216,"2019-10-30","MWh","EUR",1,49.8,null,18,49.8]
[1215,"2019-10-29","MWh","EUR",1,49.84,null,19,49.84]
[1214,"2019-10-28","MWh","EUR",1,49.57,null,20,49.57]
[1213,"2019-10-25","MWh","EUR",1,49.9,null,21,49.9]
[1212,"2019-10-24","MWh","EUR",1,50.15,null,22,50.15]
[1211,"2019-10-23","MWh","EUR",1,50.09,null,23,50.09]
[1210,"2019-10-22","MWh","EUR",1,50.55,null,24,50.55]
[1209,"2019-10-21","MWh","EUR",1,51.61,null,25,51.61]
[1208,"2019-10-18","MWh","EUR",1,51.34,null,26,51.34]
[1207,"2019-10-17","MWh","EUR",1,51.18,null,27,51.18]
[1206,"2019-10-16","MWh","EUR",1,51.82,null,28,51.82]
[1205,"2019-10-15","MWh","EUR",1,51.3,null,29,51.3]
[1204,"2019-10-14","MWh","EUR",1,51.05,null,30,51.05]
[1203,"2019-10-11","MWh","EUR",1,51.2,null,31,51.2]
[1202,"2019-10-10","MWh","EUR",1,49.94,null,32,49.94]
[1201,"2019-10-09","MWh","EUR",1,49.81,null,33,49.81]
[1200,"2019-10-08","MWh","EUR",1,49.6,null,34,49.6]
[1199,"2019-10-07","MWh","EUR",1,49.65,null,35,49.65]
[1198,"2019-10-04","MWh","EUR",1,49.77,null,36,49.77]
[1197,"2019-10-03","MWh","EUR",1,49.62,null,37,49.62]
[1196,"2019-10-02","MWh","EUR",1,50.25,null,38,50.25]
[1195,"2019-10-01","MWh","EUR",1,50.71,null,39,50.71]
[1194,"2019-09-30","MWh","EUR",1,50.96,null,40,50.96]
[1193,"2019-09-27","MWh","EUR",1,50.81,null,41,50.81]
[1192,"2019-09-26","MWh","EUR",1,51.29,null,42,51.29]
[1191,"2019-09-25","MWh","EUR",1,51.09,null,43,51.09]
[1190,"2019-09-24","MWh","EUR",1,51.93,null,44,51.93]
[1189,"2019-09-23","MWh","EUR",1,52.21,null,45,52.21]
[1188,"2019-09-20","MWh","EUR",1,53.15,null,46,53.15]
[1187,"2019-09-19","MWh","EUR",1,52.6,null,47,52.6]
[1186,"2019-09-18","MWh","EUR",1,52.12,null,48,52.12]
[1185,"2019-09-17","MWh","EUR",1,53.41,null,49,53.41]
[1184,"2019-09-16","MWh","EUR",1,54.28,null,50,54.28]
[1183,"2019-09-13","MWh","EUR",1,53.09,null,51,53.09]
[1182,"2019-09-12","MWh","EUR",1,52.64,null,52,52.64]
[1181,"2019-09-11","MWh","EUR",1,53.41,null,53,53.41]
[1180,"2019-09-10","MWh","EUR",1,52.53,null,54,52.53]
[1179,"2019-09-09","MWh","EUR",1,50.65,null,55,50.65]
[1178,"2019-09-06","MWh","EUR",1,50.59,null,56,50.59]
[1177,"2019-09-05","MWh","EUR",1,50.34,null,57,50.34]
[1176,"2019-09-04","MWh","EUR",1,50.67,null,58,50.67]
[1175,"2019-09-03","MWh","EUR",1,50,null,59,50]
[1174,"2019-09-02","MWh","EUR",1,49.8,null,60,49.8]
[1173,"2019-08-30","MWh","EUR",1,51.24,null,61,51.24]
[1172,"2019-08-29","MWh","EUR",1,50.31,null,62,50.31]
[1171,"2019-08-28","MWh","EUR",1,50.12,null,63,50.12]
[1170,"2019-08-27","MWh","EUR",1,49.58,null,64,49.58]
[1169,"2019-08-26","MWh","EUR",1,50.22,null,65,50.22]
[1168,"2019-08-23","MWh","EUR",1,49.8,null,66,49.8]
[1167,"2019-08-22","MWh","EUR",1,50.74,null,67,50.74]
[1166,"2019-08-21","MWh","EUR",1,50.79,null,68,50.79]
[1165,"2019-08-20","MWh","EUR",1,51.19,null,69,51.19]
[1164,"2019-08-19","MWh","EUR",1,51.19,null,70,51.19]
[1163,"2019-08-16","MWh","EUR",1,50.91,null,71,50.91]
[1162,"2019-08-15","MWh","EUR",1,51.06,null,72,51.06]
[1161,"2019-08-14","MWh","EUR",1,51.36,null,73,51.36]
[1160,"2019-08-13","MWh","EUR",1,51.8,null,74,51.8]
[1159,"2019-08-12","MWh","EUR",1,51.61,null,75,51.61]
[1158,"2019-08-09","MWh","EUR",1,52.65,null,76,52.65]
[1157,"2019-08-08","MWh","EUR",1,52.76,null,77,52.76]
[1156,"2019-08-07","MWh","EUR",1,52.54,null,78,52.54]
[1155,"2019-08-06","MWh","EUR",1,52.91,null,79,52.91]
[1154,"2019-08-05","MWh","EUR",1,53.35,null,80,53.35]
[1153,"2019-08-02","MWh","EUR",1,54.7,null,81,54.7]
[1152,"2019-08-01","MWh","EUR",1,54.5,null,82,54.5]
[1151,"2019-07-31","MWh","EUR",1,53.55,null,83,53.55]
[1150,"2019-07-30","MWh","EUR",1,53.34,null,84,53.34]
[1149,"2019-07-29","MWh","EUR",1,54.15,null,85,54.15]
[1148,"2019-07-26","MWh","EUR",1,54.02,null,86,54.02]
[1147,"2019-07-25","MWh","EUR",1,54.89,null,87,54.89]
[1146,"2019-07-24","MWh","EUR",1,55.08,null,88,55.08]
[1145,"2019-07-23","MWh","EUR",1,55.77,null,89,55.77]
[1144,"2019-07-22","MWh","EUR",1,55.01,null,90,55.01]
[1143,"2019-07-19","MWh","EUR",1,54.95,null,91,54.95]
[1142,"2019-07-18","MWh","EUR",1,53.82,null,92,53.82]
[1141,"2019-07-17","MWh","EUR",1,54.08,null,93,54.08]
[1140,"2019-07-16","MWh","EUR",1,54.39,null,94,54.39]
[1139,"2019-07-15","MWh","EUR",1,55.45,null,95,55.45]
[1138,"2019-07-12","MWh","EUR",1,54.63,null,96,54.63]
[1137,"2019-07-11","MWh","EUR",1,54.24,null,97,54.24]
[1136,"2019-07-10","MWh","EUR",1,53.2,null,98,53.2]
[1135,"2019-07-09","MWh","EUR",1,52.44,null,99,52.44]
[1134,"2019-07-08","MWh","EUR",1,52.87,null,100,52.87]
[1133,"2019-07-04","MWh","EUR",1,50.8,null,101,50.8]
[1132,"2019-07-03","MWh","EUR",1,50.91,null,102,50.91]
[1131,"2019-07-02","MWh","EUR",1,51.9,null,103,51.9]
[1130,"2019-07-01","MWh","EUR",1,51.95,null,104,51.95]
[1129,"2019-06-28","MWh","EUR",1,51.6,null,105,51.6]
[1128,"2019-06-27","MWh","EUR",1,51.9,null,106,51.9]
[1127,"2019-06-26","MWh","EUR",1,51.88,null,107,51.88]
[1126,"2019-06-25","MWh","EUR",1,51.52,null,108,51.52]
[1125,"2019-06-24","MWh","EUR",1,51.45,null,109,51.45]
[1124,"2019-06-21","MWh","EUR",1,50.01,null,110,50.01]
[1123,"2019-06-20","MWh","EUR",1,49.38,null,111,49.38]
[1122,"2019-06-19","MWh","EUR",1,49.44,null,112,49.44]
[1121,"2019-06-18","MWh","EUR",1,50.13,null,113,50.13]
[1120,"2019-06-17","MWh","EUR",1,50.08,null,114,50.08]
[1119,"2019-06-14","MWh","EUR",1,50.03,null,115,50.03]
[1118,"2019-06-13","MWh","EUR",1,50.3,null,116,50.3]
[1117,"2019-06-12","MWh","EUR",1,49.7,null,117,49.7]
[1116,"2019-06-11","MWh","EUR",1,50.33,null,118,50.33]
[1115,"2019-06-10","MWh","EUR",1,50.54,null,119,50.54]
[1114,"2019-06-07","MWh","EUR",1,50.15,null,120,50.15]
[1113,"2019-06-06","MWh","EUR",1,49.62,null,121,49.62]
[1112,"2019-06-05","MWh","EUR",1,49.86,null,122,49.86]
[1111,"2019-06-04","MWh","EUR",1,49.34,null,123,49.34]
[1110,"2019-06-03","MWh","EUR",1,48.93,null,124,48.93]
[1109,"2019-05-31","MWh","EUR",1,49.69,null,125,49.69]
[1108,"2019-05-30","MWh","EUR",1,50.63,null,126,50.63]
[1107,"2019-05-29","MWh","EUR",1,51.11,null,127,51.11]
[1106,"2019-05-28","MWh","EUR",1,51.01,null,128,51.01]
[1105,"2019-05-27","MWh","EUR",1,51.08,null,129,51.08]
[1104,"2019-05-24","MWh","EUR",1,50.77,null,130,50.77]
[1103,"2019-05-23","MWh","EUR",1,50.88,null,131,50.88]
[1102,"2019-05-22","MWh","EUR",1,51.4,null,132,51.4]
[1101,"2019-05-21","MWh","EUR",1,50.31,null,133,50.31]
[1100,"2019-05-20","MWh","EUR",1,50.5,null,134,50.5]
[1099,"2019-05-17","MWh","EUR",1,50.61,null,135,50.61]
[1098,"2019-05-16","MWh","EUR",1,51.72,null,136,51.72]
[1097,"2019-05-15","MWh","EUR",1,51.35,null,137,51.35]
[1096,"2019-05-14","MWh","EUR",1,50.87,null,138,50.87]
[1095,"2019-05-13","MWh","EUR",1,51.37,null,139,51.37]
[1094,"2019-05-10","MWh","EUR",1,51.39,null,140,51.39]
[1093,"2019-05-09","MWh","EUR",1,52.24,null,141,52.24]
[1092,"2019-05-07","MWh","EUR",1,51.85,null,142,51.85]
[1091,"2019-05-06","MWh","EUR",1,51.1,null,143,51.1]
[1090,"2019-05-03","MWh","EUR",1,50.76,null,144,50.76]
[1089,"2019-05-02","MWh","EUR",1,50.71,null,145,50.71]
[1088,"2019-04-30","MWh","EUR",1,51.84,null,146,51.84]
[1087,"2019-04-29","MWh","EUR",1,51.88,null,147,51.88]
[1086,"2019-04-26","MWh","EUR",1,51.74,null,148,51.74]
[1085,"2019-04-25","MWh","EUR",1,52.6,null,149,52.6]
[1084,"2019-04-24","MWh","EUR",1,52.43,null,150,52.43]
[1083,"2019-04-23","MWh","EUR",1,52.86,null,151,52.86]
[1082,"2019-04-18","MWh","EUR",1,52.73,null,152,52.73]
[1081,"2019-04-17","MWh","EUR",1,53.08,null,153,53.08]
[1080,"2019-04-16","MWh","EUR",1,52.32,null,154,52.32]
[1079,"2019-04-15","MWh","EUR",1,53,null,155,53]
[1078,"2019-04-12","MWh","EUR",1,52.95,null,156,52.95]
[1077,"2019-04-11","MWh","EUR",1,52.74,null,157,52.74]
[1076,"2019-04-10","MWh","EUR",1,53.45,null,158,53.45]
[1075,"2019-04-09","MWh","EUR",1,51.52,null,159,51.52]
[1074,"2019-04-08","MWh","EUR",1,51.35,null,160,51.35]
[1073,"2019-04-05","MWh","EUR",1,51.27,null,161,51.27]
[1072,"2019-04-04","MWh","EUR",1,50.61,null,162,50.61]
[1071,"2019-04-03","MWh","EUR",1,48.9,null,163,48.9]
[1070,"2019-04-02","MWh","EUR",1,47.79,null,164,47.79]
[1069,"2019-04-01","MWh","EUR",1,48,null,165,48]
[1068,"2019-03-29","MWh","EUR",1,48.42,null,166,48.42]
[1067,"2019-03-28","MWh","EUR",1,49.51,null,167,49.51]
[1066,"2019-03-27","MWh","EUR",1,49.45,null,168,49.45]
[1065,"2019-03-26","MWh","EUR",1,48.38,null,169,48.38]
[1064,"2019-03-25","MWh","EUR",1,47.31,null,170,47.31]
[1063,"2019-03-22","MWh","EUR",1,47.61,null,171,47.61]
[1062,"2019-03-21","MWh","EUR",1,47.96,null,172,47.96]
[1061,"2019-03-20","MWh","EUR",1,47.99,null,173,47.99]
[1060,"2019-03-19","MWh","EUR",1,48.1,null,174,48.1]
[1059,"2019-03-18","MWh","EUR",1,47.91,null,175,47.91]
[1058,"2019-03-15","MWh","EUR",1,48.56,null,176,48.56]
[1057,"2019-03-14","MWh","EUR",1,49.24,null,177,49.24]
[1056,"2019-03-13","MWh","EUR",1,48.73,null,178,48.73]
[1055,"2019-03-12","MWh","EUR",1,50.36,null,179,50.36]
[1054,"2019-03-11","MWh","EUR",1,49.82,null,180,49.82]
[1053,"2019-03-08","MWh","EUR",1,50.09,null,181,50.09]
[1052,"2019-03-07","MWh","EUR",1,49.99,null,182,49.99]
[1051,"2019-03-06","MWh","EUR",1,50.07,null,183,50.07]
[1050,"2019-03-05","MWh","EUR",1,50.67,null,184,50.67]
[1049,"2019-03-04","MWh","EUR",1,51.41,null,185,51.41]
[1048,"2019-03-01","MWh","EUR",1,50.73,null,186,50.73]
[1047,"2019-02-28","MWh","EUR",1,49.98,null,187,49.98]
[1046,"2019-02-27","MWh","EUR",1,49.05,null,188,49.05]
[1045,"2019-02-26","MWh","EUR",1,47.96,null,189,47.96]
[1044,"2019-02-25","MWh","EUR",1,47.67,null,190,47.67]
[1043,"2019-02-22","MWh","EUR",1,47.99,null,191,47.99]
[1042,"2019-02-21","MWh","EUR",1,48.13,null,192,48.13]
[1041,"2019-02-20","MWh","EUR",1,48.73,null,193,48.73]
[1040,"2019-02-19","MWh","EUR",1,48.06,null,194,48.06]
[1039,"2019-02-18","MWh","EUR",1,47.76,null,195,47.76]
[1038,"2019-02-15","MWh","EUR",1,48.12,null,196,48.12]
[1037,"2019-02-14","MWh","EUR",1,47.49,null,197,47.49]
[1036,"2019-02-13","MWh","EUR",1,47.33,null,198,47.33]
[1035,"2019-02-12","MWh","EUR",1,48.2,null,199,48.2]
[1034,"2019-02-11","MWh","EUR",1,48.66,null,200,48.66]
[1033,"2019-02-08","MWh","EUR",1,49.45,null,201,49.45]
[1032,"2019-02-07","MWh","EUR",1,50.67,null,202,50.67]
[1031,"2019-02-06","MWh","EUR",1,51.3,null,203,51.3]
[1030,"2019-02-05","MWh","EUR",1,50.11,null,204,50.11]
[1029,"2019-02-04","MWh","EUR",1,49.65,null,205,49.65]
[1028,"2019-02-01","MWh","EUR",1,50.55,null,206,50.55]
[1027,"2019-01-31","MWh","EUR",1,50.32,null,207,50.32]
[1026,"2019-01-30","MWh","EUR",1,51.09,null,208,51.09]
[1025,"2019-01-29","MWh","EUR",1,51.29,null,209,51.29]
[1024,"2019-01-28","MWh","EUR",1,51.3,null,210,51.3]
[1023,"2019-01-25","MWh","EUR",1,51.95,null,211,51.95]
[1022,"2019-01-24","MWh","EUR",1,52.65,null,212,52.65]
[1021,"2019-01-23","MWh","EUR",1,53.3,null,213,53.3]
[1020,"2019-01-22","MWh","EUR",1,53.2,null,214,53.2]
[1019,"2019-01-21","MWh","EUR",1,51.97,null,215,51.97]
[1018,"2019-01-18","MWh","EUR",1,53.06,null,216,53.06]
[1017,"2019-01-17","MWh","EUR",1,52.62,null,217,52.62]
[1016,"2019-01-16","MWh","EUR",1,50.45,null,218,50.45]
[1015,"2019-01-15","MWh","EUR",1,49.54,null,219,49.54]
[1014,"2019-01-14","MWh","EUR",1,49.45,null,220,49.45]
[1013,"2019-01-11","MWh","EUR",1,50.06,null,221,50.06]
[1012,"2019-01-10","MWh","EUR",1,49.35,null,222,49.35]
[1011,"2019-01-09","MWh","EUR",1,49.33,null,223,49.33]
[1010,"2019-01-08","MWh","EUR",1,49.93,null,224,49.93]
[1009,"2019-01-07","MWh","EUR",1,49,null,225,49]
[1008,"2019-01-04","MWh","EUR",1,50.64,null,226,50.64]
[1007,"2019-01-03","MWh","EUR",1,50.31,null,227,50.31]
[1006,"2019-01-02","MWh","EUR",1,52.24,null,228,52.24]
[1005,"2018-12-28","MWh","EUR",1,52.53,null,229,52.53]
[1004,"2018-12-27","MWh","EUR",1,52.4,null,230,52.4]
[1003,"2018-12-21","MWh","EUR",1,57.67,null,231,57.67]
[1002,"2018-12-20","MWh","EUR",1,57.29,null,232,57.29]
[1001,"2018-12-19","MWh","EUR",1,58.18,null,233,58.18]
[1000,"2018-12-18","MWh","EUR",1,57.68,null,234,57.68]
[999,"2018-12-17","MWh","EUR",1,58.65,null,235,58.65]
[998,"2018-12-14","MWh","EUR",1,57.82,null,236,57.82]
[997,"2018-12-13","MWh","EUR",1,56.58,null,237,56.58]
[996,"2018-12-12","MWh","EUR",1,55.3,null,238,55.3]
[995,"2018-12-11","MWh","EUR",1,54.75,null,239,54.75]
[994,"2018-12-10","MWh","EUR",1,54.6,null,240,54.6]
[993,"2018-12-07","MWh","EUR",1,53.88,null,241,53.88]
[992,"2018-12-06","MWh","EUR",1,53.32,null,242,53.32]
[991,"2018-12-05","MWh","EUR",1,53.39,null,243,53.39]
[990,"2018-12-04","MWh","EUR",1,53.94,null,244,53.94]
[989,"2018-12-03","MWh","EUR",1,54.72,null,245,54.72]
[988,"2018-11-30","MWh","EUR",1,54.26,null,246,54.26]
[987,"2018-11-29","MWh","EUR",1,54.29,null,247,54.29]
[986,"2018-11-28","MWh","EUR",1,53.84,null,248,53.84]
[985,"2018-11-27","MWh","EUR",1,54.53,null,249,54.53]
[984,"2018-11-26","MWh","EUR",1,53.14,null,250,53.14]
[983,"2018-11-23","MWh","EUR",1,54.35,null,251,54.35]
[982,"2018-11-22","MWh","EUR",1,54.36,null,252,54.36]
[981,"2018-11-21","MWh","EUR",1,53.84,null,253,53.84]
[980,"2018-11-20","MWh","EUR",1,53.19,null,254,53.19]
[979,"2018-11-19","MWh","EUR",1,52.63,null,255,52.63]
[978,"2018-11-16","MWh","EUR",1,54.33,null,256,54.33]
[977,"2018-11-15","MWh","EUR",1,54.67,null,257,54.67]
[976,"2018-11-14","MWh","EUR",1,54.69,null,258,54.69]
[975,"2018-11-13","MWh","EUR",1,55.67,null,259,55.67]
[974,"2018-11-12","MWh","EUR",1,55.65,null,260,55.65]
[973,"2018-11-09","MWh","EUR",1,53.28,null,261,53.28]
[972,"2018-11-08","MWh","EUR",1,53.82,null,262,53.82]
[971,"2018-11-07","MWh","EUR",1,52.78,null,263,52.78]
[970,"2018-11-06","MWh","EUR",1,51.7,null,264,51.7]
[969,"2018-11-05","MWh","EUR",1,51.71,null,265,51.71]
[968,"2018-11-02","MWh","EUR",1,51.5,null,266,51.5]
[967,"2018-11-01","MWh","EUR",1,50.66,null,267,50.66]
[966,"2018-10-31","MWh","EUR",1,51.87,null,268,51.87]
[965,"2018-10-30","MWh","EUR",1,51.72,null,269,51.72]
[964,"2018-10-29","MWh","EUR",1,53.21,null,270,53.21]
[963,"2018-10-26","MWh","EUR",1,53.98,null,271,53.98]
[962,"2018-10-25","MWh","EUR",1,54.75,null,272,54.75]
[961,"2018-10-24","MWh","EUR",1,55.31,null,273,55.31]
[960,"2018-10-23","MWh","EUR",1,54.77,null,274,54.77]
[959,"2018-10-22","MWh","EUR",1,55.33,null,275,55.33]
[958,"2018-10-19","MWh","EUR",1,56.55,null,276,56.55]
[957,"2018-10-18","MWh","EUR",1,54.93,null,277,54.93]
[956,"2018-10-17","MWh","EUR",1,54.87,null,278,54.87]
[955,"2018-10-16","MWh","EUR",1,55.05,null,279,55.05]
[954,"2018-10-15","MWh","EUR",1,54.89,null,280,54.89]
[953,"2018-10-12","MWh","EUR",1,55.6,null,281,55.6]
[952,"2018-10-11","MWh","EUR",1,54.06,null,282,54.06]
[951,"2018-10-10","MWh","EUR",1,55.6,null,283,55.6]
[950,"2018-10-09","MWh","EUR",1,56.86,null,284,56.86]
[949,"2018-10-08","MWh","EUR",1,57.98,null,285,57.98]
[948,"2018-10-05","MWh","EUR",1,57.43,null,286,57.43]
[947,"2018-10-04","MWh","EUR",1,56.98,null,287,56.98]
[946,"2018-10-03","MWh","EUR",1,56.52,null,288,56.52]
[945,"2018-10-02","MWh","EUR",1,56.66,null,289,56.66]
[944,"2018-10-01","MWh","EUR",1,55.85,null,290,55.85]
[943,"2018-09-27","MWh","EUR",1,55.44,null,291,55.44]
[942,"2018-09-26","MWh","EUR",1,54.97,null,292,54.97]
[941,"2018-09-25","MWh","EUR",1,56.34,null,293,56.34]
[940,"2018-09-24","MWh","EUR",1,57.38,null,294,57.38]
[939,"2018-09-21","MWh","EUR",1,56.46,null,295,56.46]
[938,"2018-09-20","MWh","EUR",1,57.08,null,296,57.08]
[937,"2018-09-19","MWh","EUR",1,54.74,null,297,54.74]
[936,"2018-09-18","MWh","EUR",1,54.47,null,298,54.47]
[935,"2018-09-17","MWh","EUR",1,55.05,null,299,55.05]
[934,"2018-09-14","MWh","EUR",1,51.9,null,300,51.9]
[933,"2018-09-13","MWh","EUR",1,54.14,null,301,54.14]
[932,"2018-09-12","MWh","EUR",1,57.41,null,302,57.41]
[931,"2018-09-11","MWh","EUR",1,58.08,null,303,58.08]
[930,"2018-09-10","MWh","EUR",1,57.78,null,304,57.78]
[929,"2018-09-07","MWh","EUR",1,55.54,null,305,55.54]
[928,"2018-09-06","MWh","EUR",1,54.06,null,306,54.06]
[927,"2018-09-05","MWh","EUR",1,52.76,null,307,52.76]
[926,"2018-09-04","MWh","EUR",1,52.25,null,308,52.25]
[925,"2018-09-03","MWh","EUR",1,51.06,null,309,51.06]
[924,"2018-08-31","MWh","EUR",1,51.94,null,310,51.94]
[923,"2018-08-30","MWh","EUR",1,52.53,null,311,52.53]
[922,"2018-08-29","MWh","EUR",1,51.38,null,312,51.38]
[921,"2018-08-28","MWh","EUR",1,51.33,null,313,51.33]
[920,"2018-08-27","MWh","EUR",1,51.53,null,314,51.53]
[919,"2018-08-24","MWh","EUR",1,50.33,null,315,50.33]
[918,"2018-08-23","MWh","EUR",1,50.11,null,316,50.11]
[917,"2018-08-22","MWh","EUR",1,49.3,null,317,49.3]
[916,"2018-08-21","MWh","EUR",1,49.05,null,318,49.05]
[915,"2018-08-20","MWh","EUR",1,48.43,null,319,48.43]
[914,"2018-08-17","MWh","EUR",1,48.28,null,320,48.28]
[913,"2018-08-16","MWh","EUR",1,47.89,null,321,47.89]
[912,"2018-08-15","MWh","EUR",1,47.71,null,322,47.71]
[911,"2018-08-14","MWh","EUR",1,47.63,null,323,47.63]
[910,"2018-08-13","MWh","EUR",1,47.24,null,324,47.24]
[909,"2018-08-10","MWh","EUR",1,46.38,null,325,46.38]
[908,"2018-08-09","MWh","EUR",1,46.17,null,326,46.17]
[907,"2018-08-08","MWh","EUR",1,45.95,null,327,45.95]
[906,"2018-08-07","MWh","EUR",1,46.19,null,328,46.19]
[905,"2018-08-06","MWh","EUR",1,46.1,null,329,46.1]
[904,"2018-08-03","MWh","EUR",1,45.59,null,330,45.59]
[903,"2018-08-02","MWh","EUR",1,45.11,null,331,45.11]
[902,"2018-08-01","MWh","EUR",1,45.33,null,332,45.33]
[901,"2018-07-31","MWh","EUR",1,45.02,null,333,45.02]
[900,"2018-07-30","MWh","EUR",1,45.33,null,334,45.33]
[899,"2018-07-27","MWh","EUR",1,45.36,null,335,45.36]
[898,"2018-07-26","MWh","EUR",1,45.62,null,336,45.62]
[897,"2018-07-25","MWh","EUR",1,46.34,null,337,46.34]
[896,"2018-07-24","MWh","EUR",1,46.32,null,338,46.32]
[895,"2018-07-23","MWh","EUR",1,46.1,null,339,46.1]
[894,"2018-07-20","MWh","EUR",1,45.63,null,340,45.63]
[893,"2018-07-19","MWh","EUR",1,46.47,null,341,46.47]
[892,"2018-07-18","MWh","EUR",1,45.53,null,342,45.53]
[891,"2018-07-17","MWh","EUR",1,44.83,null,343,44.83]
[890,"2018-07-16","MWh","EUR",1,45.36,null,344,45.36]
[889,"2018-07-13","MWh","EUR",1,45.17,null,345,45.17]
[888,"2018-07-12","MWh","EUR",1,45.77,null,346,45.77]
[887,"2018-07-11","MWh","EUR",1,46.79,null,347,46.79]
[886,"2018-07-10","MWh","EUR",1,46.71,null,348,46.71]
[885,"2018-07-09","MWh","EUR",1,46.12,null,349,46.12]
[884,"2018-07-06","MWh","EUR",1,45.48,null,350,45.48]
[883,"2018-07-04","MWh","EUR",1,45.25,null,351,45.25]
[882,"2018-07-03","MWh","EUR",1,45.35,null,352,45.35]
[881,"2018-07-02","MWh","EUR",1,45.09,null,353,45.09]
[880,"2018-06-29","MWh","EUR",1,44.63,null,354,44.63]
[879,"2018-06-28","MWh","EUR",1,44.39,null,355,44.39]
[878,"2018-06-27","MWh","EUR",1,43.95,null,356,43.95]
[877,"2018-06-26","MWh","EUR",1,42.96,null,357,42.96]
[876,"2018-06-25","MWh","EUR",1,42.9,null,358,42.9]
[875,"2018-06-22","MWh","EUR",1,42.6,null,359,42.6]
[874,"2018-06-21","MWh","EUR",1,42.22,null,360,42.22]
[873,"2018-06-20","MWh","EUR",1,42.51,null,361,42.51]
[872,"2018-06-19","MWh","EUR",1,43.35,null,362,43.35]
[871,"2018-06-18","MWh","EUR",1,43.44,null,363,43.44]
[870,"2018-06-15","MWh","EUR",1,43.16,null,364,43.16]
[869,"2018-06-14","MWh","EUR",1,43.79,null,365,43.79]
[868,"2018-06-13","MWh","EUR",1,43.56,null,366,43.56]
[867,"2018-06-12","MWh","EUR",1,43.24,null,367,43.24]
[866,"2018-06-11","MWh","EUR",1,42.31,null,368,42.31]
[865,"2018-06-08","MWh","EUR",1,42.94,null,369,42.94]
[864,"2018-06-07","MWh","EUR",1,42.53,null,370,42.53]
[863,"2018-06-06","MWh","EUR",1,42.25,null,371,42.25]
[862,"2018-06-05","MWh","EUR",1,42.63,null,372,42.63]
[861,"2018-06-04","MWh","EUR",1,42.83,null,373,42.83]
[860,"2018-06-01","MWh","EUR",1,41.19,null,374,41.19]
[859,"2018-05-31","MWh","EUR",1,42.63,null,375,42.63]
[858,"2018-05-30","MWh","EUR",1,43.1,null,376,43.1]
[857,"2018-05-29","MWh","EUR",1,43.23,null,377,43.23]
[856,"2018-05-28","MWh","EUR",1,43.26,null,378,43.26]
[855,"2018-05-25","MWh","EUR",1,42.92,null,379,42.92]
[854,"2018-05-24","MWh","EUR",1,43.73,null,380,43.73]
[853,"2018-05-23","MWh","EUR",1,44.03,null,381,44.03]
[852,"2018-05-22","MWh","EUR",1,44.12,null,382,44.12]
[851,"2018-05-21","MWh","EUR",1,43.1,null,383,43.1]
[850,"2018-05-18","MWh","EUR",1,42.91,null,384,42.91]
[849,"2018-05-17","MWh","EUR",1,43.07,null,385,43.07]
[848,"2018-05-16","MWh","EUR",1,42.39,null,386,42.39]
[847,"2018-05-15","MWh","EUR",1,42.35,null,387,42.35]
[846,"2018-05-14","MWh","EUR",1,42.1,null,388,42.1]
[845,"2018-05-11","MWh","EUR",1,41.65,null,389,41.65]
[844,"2018-05-10","MWh","EUR",1,41.22,null,390,41.22]
[843,"2018-05-09","MWh","EUR",1,40.93,null,391,40.93]
[842,"2018-05-08","MWh","EUR",1,40.51,null,392,40.51]
[841,"2018-05-07","MWh","EUR",1,40.409999999999997,null,393,40.409999999999997]
[840,"2018-05-04","MWh","EUR",1,39.75,null,394,39.75]
[839,"2018-05-03","MWh","EUR",1,39.5,null,395,39.5]
[838,"2018-05-02","MWh","EUR",1,39.619999999999997,null,396,39.619999999999997]
[837,"2018-04-30","MWh","EUR",1,40.17,null,397,40.17]
[836,"2018-04-27","MWh","EUR",1,39.64,null,398,39.64]
[835,"2018-04-26","MWh","EUR",1,39.58,null,399,39.58]
[834,"2018-04-25","MWh","EUR",1,38.93,null,400,38.93]
[833,"2018-04-24","MWh","EUR",1,38.89,null,401,38.89]
[832,"2018-04-23","MWh","EUR",1,38.840000000000003,null,402,38.840000000000003]
[831,"2018-04-20","MWh","EUR",1,38.71,null,403,38.71]
[830,"2018-04-19","MWh","EUR",1,39.47,null,404,39.47]
[829,"2018-04-18","MWh","EUR",1,38.81,null,405,38.81]
[828,"2018-04-17","MWh","EUR",1,38.69,null,406,38.69]
[827,"2018-04-16","MWh","EUR",1,39.57,null,407,39.57]
[826,"2018-04-13","MWh","EUR",1,39.32,null,408,39.32]
[825,"2018-04-12","MWh","EUR",1,38.78,null,409,38.78]
[824,"2018-04-11","MWh","EUR",1,38.520000000000003,null,410,38.520000000000003]
[823,"2018-04-10","MWh","EUR",1,38.299999999999997,null,411,38.299999999999997]
[822,"2018-04-09","MWh","EUR",1,38.1,null,412,38.1]
[821,"2018-04-06","MWh","EUR",1,37.39,null,413,37.39]
[820,"2018-04-05","MWh","EUR",1,37.24,null,414,37.24]
[819,"2018-04-04","MWh","EUR",1,37.020000000000003,null,415,37.020000000000003]
[818,"2018-04-03","MWh","EUR",1,37.25,null,416,37.25]
[817,"2018-03-29","MWh","EUR",1,37.14,null,417,37.14]
[816,"2018-03-28","MWh","EUR",1,36.950000000000003,null,418,36.950000000000003]
[815,"2018-03-27","MWh","EUR",1,36.75,null,419,36.75]
[814,"2018-03-26","MWh","EUR",1,36.33,null,420,36.33]
[813,"2018-03-23","MWh","EUR",1,36.49,null,421,36.49]
[812,"2018-03-22","MWh","EUR",1,36.35,null,422,36.35]
[811,"2018-03-21","MWh","EUR",1,36.46,null,423,36.46]
[810,"2018-03-20","MWh","EUR",1,35.630000000000003,null,424,35.630000000000003]
[809,"2018-03-19","MWh","EUR",1,34.89,null,425,34.89]
[808,"2018-03-16","MWh","EUR",1,35.409999999999997,null,426,35.409999999999997]
[807,"2018-03-15","MWh","EUR",1,35.61,null,427,35.61]
[806,"2018-03-14","MWh","EUR",1,35.409999999999997,null,428,35.409999999999997]
[805,"2018-03-13","MWh","EUR",1,35.93,null,429,35.93]
[804,"2018-03-12","MWh","EUR",1,36.14,null,430,36.14]
[803,"2018-03-09","MWh","EUR",1,35.69,null,431,35.69]
[802,"2018-03-08","MWh","EUR",1,35.44,null,432,35.44]
[801,"2018-03-07","MWh","EUR",1,35.14,null,433,35.14]
[800,"2018-03-06","MWh","EUR",1,35.06,null,434,35.06]
[799,"2018-03-05","MWh","EUR",1,34.64,null,435,34.64]
[798,"2018-03-02","MWh","EUR",1,34.46,null,436,34.46]
[797,"2018-03-01","MWh","EUR",1,34.520000000000003,null,437,34.520000000000003]
[796,"2018-02-28","MWh","EUR",1,34.86,null,438,34.86]
[795,"2018-02-27","MWh","EUR",1,34.840000000000003,null,439,34.840000000000003]
[794,"2018-02-26","MWh","EUR",1,34.81,null,440,34.81]
[793,"2018-02-23","MWh","EUR",1,35.69,null,441,35.69]
[792,"2018-02-22","MWh","EUR",1,35.4,null,442,35.4]
[791,"2018-02-21","MWh","EUR",1,35.369999999999997,null,443,35.369999999999997]
[790,"2018-02-20","MWh","EUR",1,35.840000000000003,null,444,35.840000000000003]
[789,"2018-02-19","MWh","EUR",1,35.57,null,445,35.57]
[788,"2018-02-16","MWh","EUR",1,34.770000000000003,null,446,34.770000000000003]
[787,"2018-02-15","MWh","EUR",1,34.81,null,447,34.81]
[786,"2018-02-14","MWh","EUR",1,35.049999999999997,null,448,35.049999999999997]
[785,"2018-02-13","MWh","EUR",1,34.79,null,449,34.79]
[784,"2018-02-12","MWh","EUR",1,33.75,null,450,33.75]
[783,"2018-02-09","MWh","EUR",1,33.82,null,451,33.82]
[782,"2018-02-08","MWh","EUR",1,34.06,null,452,34.06]
[781,"2018-02-07","MWh","EUR",1,34.700000000000003,null,453,34.700000000000003]
[780,"2018-02-06","MWh","EUR",1,34.46,null,454,34.46]
[779,"2018-02-05","MWh","EUR",1,34.61,null,455,34.61]
[778,"2018-02-02","MWh","EUR",1,34.9,null,456,34.9]
[777,"2018-02-01","MWh","EUR",1,35.15,null,457,35.15]
[776,"2018-01-31","MWh","EUR",1,35.21,null,458,35.21]
[775,"2018-01-30","MWh","EUR",1,35.61,null,459,35.61]
[774,"2018-01-29","MWh","EUR",1,36.369999999999997,null,460,36.369999999999997]
[773,"2018-01-26","MWh","EUR",1,36.43,null,461,36.43]
[772,"2018-01-25","MWh","EUR",1,36.39,null,462,36.39]
[771,"2018-01-24","MWh","EUR",1,36.32,null,463,36.32]
[770,"2018-01-23","MWh","EUR",1,36.39,null,464,36.39]
[769,"2018-01-22","MWh","EUR",1,36.42,null,465,36.42]
[768,"2018-01-19","MWh","EUR",1,36.31,null,466,36.31]
[767,"2018-01-18","MWh","EUR",1,36.06,null,467,36.06]
[766,"2018-01-17","MWh","EUR",1,35.950000000000003,null,468,35.950000000000003]
[765,"2018-01-16","MWh","EUR",1,36.159999999999997,null,469,36.159999999999997]
[764,"2018-01-15","MWh","EUR",1,36.07,null,470,36.07]
[763,"2018-01-12","MWh","EUR",1,36.4,null,471,36.4]
[762,"2018-01-11","MWh","EUR",1,36.65,null,472,36.65]
[761,"2018-01-10","MWh","EUR",1,36.96,null,473,36.96]
[760,"2018-01-09","MWh","EUR",1,37.31,null,474,37.31]
[759,"2018-01-08","MWh","EUR",1,37.21,null,475,37.21]
[758,"2018-01-05","MWh","EUR",1,37.4,null,476,37.4]
[757,"2018-01-04","MWh","EUR",1,37.520000000000003,null,477,37.520000000000003]
[756,"2018-01-03","MWh","EUR",1,38.01,null,478,38.01]
[755,"2018-01-02","MWh","EUR",1,38.090000000000003,null,479,38.090000000000003]
[754,"2017-12-29","MWh","EUR",1,38.200000000000003,null,480,38.200000000000003]
[753,"2017-12-28","MWh","EUR",1,38.15,null,481,38.15]
[752,"2017-12-27","MWh","EUR",1,38.1,null,482,38.1]
[751,"2017-12-22","MWh","EUR",1,38.19,null,483,38.19]
[750,"2017-12-21","MWh","EUR",1,38.07,null,484,38.07]
[749,"2017-12-20","MWh","EUR",1,38.06,null,485,38.06]
[748,"2017-12-19","MWh","EUR",1,37.700000000000003,null,486,37.700000000000003]
[747,"2017-12-18","MWh","EUR",1,37.880000000000003,null,487,37.880000000000003]
[746,"2017-12-15","MWh","EUR",1,37.619999999999997,null,488,37.619999999999997]
[745,"2017-12-14","MWh","EUR",1,37.19,null,489,37.19]
[744,"2017-12-13","MWh","EUR",1,37.28,null,490,37.28]
[743,"2017-12-12","MWh","EUR",1,37.340000000000003,null,491,37.340000000000003]
[742,"2017-12-11","MWh","EUR",1,36.76,null,492,36.76]
[741,"2017-12-08","MWh","EUR",1,36.520000000000003,null,493,36.520000000000003]
[740,"2017-12-07","MWh","EUR",1,36.159999999999997,null,494,36.159999999999997]
[739,"2017-12-06","MWh","EUR",1,36.07,null,495,36.07]
[738,"2017-12-05","MWh","EUR",1,36.299999999999997,null,496,36.299999999999997]
[737,"2017-12-04","MWh","EUR",1,36.49,null,497,36.49]
[736,"2017-12-01","MWh","EUR",1,36.28,null,498,36.28]
[735,"2017-11-30","MWh","EUR",1,36.159999999999997,null,499,36.159999999999997]
[734,"2017-11-29","MWh","EUR",1,38,null,500,38]
[733,"2017-11-28","MWh","EUR",1,37.93,null,501,37.93]
[732,"2017-11-27","MWh","EUR",1,38.17,null,502,38.17]
[731,"2017-11-24","MWh","EUR",1,38.04,null,503,38.04]
[730,"2017-11-23","MWh","EUR",1,37.5,null,504,37.5]
[729,"2017-11-22","MWh","EUR",1,37.25,null,505,37.25]
[728,"2017-11-21","MWh","EUR",1,37.51,null,506,37.51]
[727,"2017-11-20","MWh","EUR",1,37.25,null,507,37.25]
[726,"2017-11-17","MWh","EUR",1,37.049999999999997,null,508,37.049999999999997]
[725,"2017-11-16","MWh","EUR",1,37.4,null,509,37.4]
[724,"2017-11-15","MWh","EUR",1,37.35,null,510,37.35]
[723,"2017-11-14","MWh","EUR",1,37.700000000000003,null,511,37.700000000000003]
[722,"2017-11-13","MWh","EUR",1,38.08,null,512,38.08]
[721,"2017-11-10","MWh","EUR",1,37.950000000000003,null,513,37.950000000000003]
[720,"2017-11-09","MWh","EUR",1,37.950000000000003,null,514,37.950000000000003]
[719,"2017-11-08","MWh","EUR",1,38.1,null,515,38.1]
[718,"2017-11-07","MWh","EUR",1,38.04,null,516,38.04]
[717,"2017-11-06","MWh","EUR",1,38.17,null,517,38.17]
[716,"2017-11-03","MWh","EUR",1,37.61,null,518,37.61]
[715,"2017-11-02","MWh","EUR",1,38.15,null,519,38.15]
[714,"2017-11-01","MWh","EUR",1,38.1,null,520,38.1]
[713,"2017-10-31","MWh","EUR",1,37.619999999999997,null,521,37.619999999999997]
[712,"2017-10-30","MWh","EUR",1,37.57,null,522,37.57]
[711,"2017-10-27","MWh","EUR",1,37.619999999999997,null,523,37.619999999999997]
[710,"2017-10-26","MWh","EUR",1,37.159999999999997,null,524,37.159999999999997]
[709,"2017-10-25","MWh","EUR",1,37.4,null,525,37.4]
[708,"2017-10-24","MWh","EUR",1,37.19,null,526,37.19]
[707,"2017-10-23","MWh","EUR",1,36.950000000000003,null,527,36.950000000000003]
[706,"2017-10-20","MWh","EUR",1,36.94,null,528,36.94]
[705,"2017-10-19","MWh","EUR",1,37.58,null,529,37.58]
[704,"2017-10-18","MWh","EUR",1,37.81,null,530,37.81]
[703,"2017-10-17","MWh","EUR",1,37.35,null,531,37.35]
[702,"2017-10-16","MWh","EUR",1,37.369999999999997,null,532,37.369999999999997]
[701,"2017-10-13","MWh","EUR",1,37.200000000000003,null,533,37.200000000000003]
[700,"2017-10-12","MWh","EUR",1,36.75,null,534,36.75]
[699,"2017-10-11","MWh","EUR",1,36.700000000000003,null,535,36.700000000000003]
[698,"2017-10-10","MWh","EUR",1,36.200000000000003,null,536,36.200000000000003]
[697,"2017-10-09","MWh","EUR",1,35.9,null,537,35.9]
[696,"2017-10-06","MWh","EUR",1,36.159999999999997,null,538,36.159999999999997]
[695,"2017-10-05","MWh","EUR",1,35.9,null,539,35.9]
[694,"2017-10-04","MWh","EUR",1,35.700000000000003,null,540,35.700000000000003]
[693,"2017-10-03","MWh","EUR",1,35.35,null,541,35.35]
[692,"2017-10-02","MWh","EUR",1,35,null,542,35]
[691,"2017-09-29","MWh","EUR",1,35.450000000000003,null,543,35.450000000000003]
[690,"2017-09-28","MWh","EUR",1,36.4,null,544,36.4]
[689,"2017-09-27","MWh","EUR",1,36.35,null,545,36.35]
[688,"2017-09-26","MWh","EUR",1,36.4,null,546,36.4]
[687,"2017-09-25","MWh","EUR",1,36.700000000000003,null,547,36.700000000000003]
[686,"2017-09-22","MWh","EUR",1,35.75,null,548,35.75]
[685,"2017-09-21","MWh","EUR",1,35.65,null,549,35.65]
[684,"2017-09-20","MWh","EUR",1,36.5,null,550,36.5]
[683,"2017-09-19","MWh","EUR",1,36.700000000000003,null,551,36.700000000000003]
[682,"2017-09-18","MWh","EUR",1,36.1,null,552,36.1]
[681,"2017-09-15","MWh","EUR",1,36.200000000000003,null,553,36.200000000000003]
[680,"2017-09-14","MWh","EUR",1,37.06,null,554,37.06]
[679,"2017-09-13","MWh","EUR",1,36.4,null,555,36.4]
[678,"2017-09-12","MWh","EUR",1,35.54,null,556,35.54]
[677,"2017-09-11","MWh","EUR",1,35.6,null,557,35.6]
[676,"2017-09-08","MWh","EUR",1,35.549999999999997,null,558,35.549999999999997]
[675,"2017-09-07","MWh","EUR",1,34.86,null,559,34.86]
[674,"2017-09-06","MWh","EUR",1,34.9,null,560,34.9]
[673,"2017-09-05","MWh","EUR",1,34.85,null,561,34.85]
[672,"2017-09-04","MWh","EUR",1,34.18,null,562,34.18]
[671,"2017-09-01","MWh","EUR",1,34.049999999999997,null,563,34.049999999999997]
[670,"2017-08-31","MWh","EUR",1,33.85,null,564,33.85]
[669,"2017-08-30","MWh","EUR",1,34.15,null,565,34.15]
[668,"2017-08-29","MWh","EUR",1,33.9,null,566,33.9]
[667,"2017-08-28","MWh","EUR",1,34.299999999999997,null,567,34.299999999999997]
[666,"2017-08-25","MWh","EUR",1,34.200000000000003,null,568,34.200000000000003]
[665,"2017-08-24","MWh","EUR",1,34,null,569,34]
[664,"2017-08-23","MWh","EUR",1,33.75,null,570,33.75]
[663,"2017-08-22","MWh","EUR",1,33.299999999999997,null,571,33.299999999999997]
[662,"2017-08-21","MWh","EUR",1,33.299999999999997,null,572,33.299999999999997]
[661,"2017-08-18","MWh","EUR",1,33.6,null,573,33.6]
[660,"2017-08-17","MWh","EUR",1,33.6,null,574,33.6]
[659,"2017-08-16","MWh","EUR",1,33.25,null,575,33.25]
[658,"2017-08-15","MWh","EUR",1,32.75,null,576,32.75]
[657,"2017-08-14","MWh","EUR",1,32.92,null,577,32.92]
[656,"2017-08-11","MWh","EUR",1,32.58,null,578,32.58]
[655,"2017-08-10","MWh","EUR",1,32.33,null,579,32.33]
[654,"2017-08-09","MWh","EUR",1,32.15,null,580,32.15]
[653,"2017-08-08","MWh","EUR",1,31.86,null,581,31.86]
[652,"2017-08-07","MWh","EUR",1,32.11,null,582,32.11]
[651,"2017-08-04","MWh","EUR",1,31.85,null,583,31.85]
[650,"2017-08-03","MWh","EUR",1,31.8,null,584,31.8]
[649,"2017-08-02","MWh","EUR",1,31.87,null,585,31.87]
[648,"2017-08-01","MWh","EUR",1,31.85,null,586,31.85]
[647,"2017-07-31","MWh","EUR",1,32.15,null,587,32.15]
[646,"2017-07-28","MWh","EUR",1,31.9,null,588,31.9]
[645,"2017-07-27","MWh","EUR",1,31.95,null,589,31.95]
[644,"2017-07-26","MWh","EUR",1,31.94,null,590,31.94]
[643,"2017-07-25","MWh","EUR",1,31.69,null,591,31.69]
[642,"2017-07-24","MWh","EUR",1,31.79,null,592,31.79]
[641,"2017-07-21","MWh","EUR",1,32.15,null,593,32.15]
[640,"2017-07-20","MWh","EUR",1,32.369999999999997,null,594,32.369999999999997]
[639,"2017-07-19","MWh","EUR",1,32.18,null,595,32.18]
[638,"2017-07-18","MWh","EUR",1,32.29,null,596,32.29]
[637,"2017-07-17","MWh","EUR",1,32.1,null,597,32.1]
[636,"2017-07-14","MWh","EUR",1,31.95,null,598,31.95]
[635,"2017-07-13","MWh","EUR",1,32.1,null,599,32.1]
[634,"2017-07-12","MWh","EUR",1,31.95,null,600,31.95]
[633,"2017-07-11","MWh","EUR",1,31.97,null,601,31.97]
[632,"2017-07-10","MWh","EUR",1,32.340000000000003,null,602,32.340000000000003]
[631,"2017-07-07","MWh","EUR",1,32.35,null,603,32.35]
[630,"2017-07-04","MWh","EUR",1,31.8,null,604,31.8]
[629,"2017-07-03","MWh","EUR",1,31.56,null,605,31.56]
[628,"2017-06-30","MWh","EUR",1,31.15,null,606,31.15]
[627,"2017-06-29","MWh","EUR",1,31.33,null,607,31.33]
[626,"2017-06-28","MWh","EUR",1,31.4,null,608,31.4]
[625,"2017-06-27","MWh","EUR",1,31.15,null,609,31.15]
[624,"2017-06-26","MWh","EUR",1,30.99,null,610,30.99]
[623,"2017-06-23","MWh","EUR",1,30.93,null,611,30.93]
[622,"2017-06-22","MWh","EUR",1,31.2,null,612,31.2]
[621,"2017-06-21","MWh","EUR",1,31.38,null,613,31.38]
[620,"2017-06-20","MWh","EUR",1,31.53,null,614,31.53]
[619,"2017-06-19","MWh","EUR",1,31.4,null,615,31.4]
[618,"2017-06-16","MWh","EUR",1,30.88,null,616,30.88]
[617,"2017-06-15","MWh","EUR",1,30.95,null,617,30.95]
[616,"2017-06-14","MWh","EUR",1,30.95,null,618,30.95]
[615,"2017-06-13","MWh","EUR",1,30.85,null,619,30.85]
[614,"2017-06-12","MWh","EUR",1,31.05,null,620,31.05]
[613,"2017-06-09","MWh","EUR",1,31.35,null,621,31.35]
[612,"2017-06-08","MWh","EUR",1,31.1,null,622,31.1]
[611,"2017-06-07","MWh","EUR",1,30.95,null,623,30.95]
[610,"2017-06-06","MWh","EUR",1,30.9,null,624,30.9]
[609,"2017-06-05","MWh","EUR",1,31.05,null,625,31.05]
[608,"2017-06-02","MWh","EUR",1,30.8,null,626,30.8]
[607,"2017-06-01","MWh","EUR",1,30.5,null,627,30.5]
[606,"2017-05-31","MWh","EUR",1,30.7,null,628,30.7]
[605,"2017-05-30","MWh","EUR",1,31.2,null,629,31.2]
[604,"2017-05-29","MWh","EUR",1,30.7,null,630,30.7]
[603,"2017-05-26","MWh","EUR",1,30.5,null,631,30.5]
[602,"2017-05-25","MWh","EUR",1,30.45,null,632,30.45]
[601,"2017-05-24","MWh","EUR",1,30.6,null,633,30.6]
[600,"2017-05-23","MWh","EUR",1,30.65,null,634,30.65]
[599,"2017-05-22","MWh","EUR",1,30.4,null,635,30.4]
[598,"2017-05-19","MWh","EUR",1,29.85,null,636,29.85]
[597,"2017-05-18","MWh","EUR",1,29.7,null,637,29.7]
[596,"2017-05-17","MWh","EUR",1,29.65,null,638,29.65]
[595,"2017-05-16","MWh","EUR",1,29.35,null,639,29.35]
[594,"2017-05-15","MWh","EUR",1,29.15,null,640,29.15]
[593,"2017-05-12","MWh","EUR",1,29.15,null,641,29.15]
[592,"2017-05-11","MWh","EUR",1,29.15,null,642,29.15]
[591,"2017-05-10","MWh","EUR",1,29.2,null,643,29.2]
[590,"2017-05-09","MWh","EUR",1,29.05,null,644,29.05]
[589,"2017-05-05","MWh","EUR",1,29.45,null,645,29.45]
[588,"2017-05-04","MWh","EUR",1,29.3,null,646,29.3]
[587,"2017-05-03","MWh","EUR",1,29.65,null,647,29.65]
[586,"2017-05-02","MWh","EUR",1,29.7,null,648,29.7]
[585,"2017-04-28","MWh","EUR",1,29.8,null,649,29.8]
[584,"2017-04-27","MWh","EUR",1,29.65,null,650,29.65]
[583,"2017-04-26","MWh","EUR",1,29.5,null,651,29.5]
[582,"2017-04-25","MWh","EUR",1,29.25,null,652,29.25]
[581,"2017-04-24","MWh","EUR",1,29.6,null,653,29.6]
[580,"2017-04-21","MWh","EUR",1,30.2,null,654,30.2]
[579,"2017-04-20","MWh","EUR",1,30.2,null,655,30.2]
[578,"2017-04-19","MWh","EUR",1,30.45,null,656,30.45]
[577,"2017-04-18","MWh","EUR",1,29.95,null,657,29.95]
[576,"2017-04-13","MWh","EUR",1,30.25,null,658,30.25]
[575,"2017-04-12","MWh","EUR",1,30.15,null,659,30.15]
[574,"2017-04-11","MWh","EUR",1,29.45,null,660,29.45]
[573,"2017-04-10","MWh","EUR",1,29.9,null,661,29.9]
[572,"2017-04-07","MWh","EUR",1,30.3,null,662,30.3]
[571,"2017-04-06","MWh","EUR",1,30.75,null,663,30.75]
[570,"2017-04-05","MWh","EUR",1,30.35,null,664,30.35]
[569,"2017-04-04","MWh","EUR",1,30.05,null,665,30.05]
[568,"2017-04-03","MWh","EUR",1,30.2,null,666,30.2]
[567,"2017-03-31","MWh","EUR",1,29.9,null,667,29.9]
[566,"2017-03-30","MWh","EUR",1,29.5,null,668,29.5]
[565,"2017-03-29","MWh","EUR",1,29.3,null,669,29.3]
[564,"2017-03-28","MWh","EUR",1,28.55,null,670,28.55]
[563,"2017-03-27","MWh","EUR",1,28.1,null,671,28.1]
[562,"2017-03-24","MWh","EUR",1,28.75,null,672,28.75]
[561,"2017-03-23","MWh","EUR",1,28.55,null,673,28.55]
[560,"2017-03-22","MWh","EUR",1,28.4,null,674,28.4]
[559,"2017-03-21","MWh","EUR",1,28.65,null,675,28.65]
[558,"2017-03-20","MWh","EUR",1,29.25,null,676,29.25]
[557,"2017-03-17","MWh","EUR",1,29.45,null,677,29.45]
[556,"2017-03-16","MWh","EUR",1,29.6,null,678,29.6]
[555,"2017-03-15","MWh","EUR",1,29.8,null,679,29.8]
[554,"2017-03-14","MWh","EUR",1,29.55,null,680,29.55]
[553,"2017-03-13","MWh","EUR",1,29.45,null,681,29.45]
[552,"2017-03-10","MWh","EUR",1,29.6,null,682,29.6]
[551,"2017-03-09","MWh","EUR",1,29.55,null,683,29.55]
[550,"2017-03-08","MWh","EUR",1,29.85,null,684,29.85]
[549,"2017-03-07","MWh","EUR",1,30.35,null,685,30.35]
[548,"2017-03-06","MWh","EUR",1,30.5,null,686,30.5]
[547,"2017-03-03","MWh","EUR",1,30.55,null,687,30.55]
[546,"2017-03-02","MWh","EUR",1,30.95,null,688,30.95]
[545,"2017-03-01","MWh","EUR",1,30.9,null,689,30.9]
[544,"2017-02-28","MWh","EUR",1,30.45,null,690,30.45]
[543,"2017-02-27","MWh","EUR",1,30.85,null,691,30.85]
[542,"2017-02-24","MWh","EUR",1,31.35,null,692,31.35]
[541,"2017-02-23","MWh","EUR",1,31.35,null,693,31.35]
[540,"2017-02-22","MWh","EUR",1,30.9,null,694,30.9]
[539,"2017-02-21","MWh","EUR",1,30.7,null,695,30.7]
[538,"2017-02-20","MWh","EUR",1,31.1,null,696,31.1]
[537,"2017-02-17","MWh","EUR",1,30.15,null,697,30.15]
[536,"2017-02-16","MWh","EUR",1,30.15,null,698,30.15]
[535,"2017-02-15","MWh","EUR",1,30.3,null,699,30.3]
[534,"2017-02-14","MWh","EUR",1,29.7,null,700,29.7]
[533,"2017-02-13","MWh","EUR",1,29.7,null,701,29.7]
[532,"2017-02-10","MWh","EUR",1,30.05,null,702,30.05]
[531,"2017-02-09","MWh","EUR",1,30.5,null,703,30.5]
[530,"2017-02-08","MWh","EUR",1,30.15,null,704,30.15]
[529,"2017-02-07","MWh","EUR",1,30,null,705,30]
[528,"2017-02-06","MWh","EUR",1,29.85,null,706,29.85]
[527,"2017-02-03","MWh","EUR",1,30.05,null,707,30.05]
[526,"2017-02-02","MWh","EUR",1,30.4,null,708,30.4]
[525,"2017-02-01","MWh","EUR",1,30.4,null,709,30.4]
[524,"2017-01-31","MWh","EUR",1,30.2,null,710,30.2]
[523,"2017-01-30","MWh","EUR",1,29.7,null,711,29.7]
[522,"2017-01-27","MWh","EUR",1,29.2,null,712,29.2]
[521,"2017-01-26","MWh","EUR",1,29.7,null,713,29.7]
[520,"2017-01-25","MWh","EUR",1,30,null,714,30]
[519,"2017-01-24","MWh","EUR",1,30.55,null,715,30.55]
[518,"2017-01-23","MWh","EUR",1,31.2,null,716,31.2]
[517,"2017-01-20","MWh","EUR",1,30.95,null,717,30.95]
[516,"2017-01-19","MWh","EUR",1,30.3,null,718,30.3]
[515,"2017-01-18","MWh","EUR",1,30.65,null,719,30.65]
[514,"2017-01-17","MWh","EUR",1,30.5,null,720,30.5]
[513,"2017-01-16","MWh","EUR",1,29.6,null,721,29.6]
[512,"2017-01-13","MWh","EUR",1,30.4,null,722,30.4]
[511,"2017-01-12","MWh","EUR",1,30.55,null,723,30.55]
[510,"2017-01-11","MWh","EUR",1,30.8,null,724,30.8]
[509,"2017-01-10","MWh","EUR",1,29.9,null,725,29.9]
[508,"2017-01-09","MWh","EUR",1,28.6,null,726,28.6]
[507,"2017-01-06","MWh","EUR",1,28.85,null,727,28.85]
[506,"2017-01-05","MWh","EUR",1,29.75,null,728,29.75]
[505,"2017-01-04","MWh","EUR",1,29.2,null,729,29.2]
[504,"2017-01-03","MWh","EUR",1,29.4,null,730,29.4]
[503,"2017-01-02","MWh","EUR",1,30.2,null,731,30.2]
[502,"2016-12-30","MWh","EUR",1,31.45,null,732,31.45]
[501,"2016-12-29","MWh","EUR",1,31.4,null,733,31.4]
[500,"2016-12-28","MWh","EUR",1,31.3,null,734,31.3]
[499,"2016-12-27","MWh","EUR",1,30.8,null,735,30.8]
[498,"2016-12-23","MWh","EUR",1,30.6,null,736,30.6]
[497,"2016-12-22","MWh","EUR",1,30.25,null,737,30.25]
[496,"2016-12-21","MWh","EUR",1,29.45,null,738,29.45]
[495,"2016-12-20","MWh","EUR",1,29.45,null,739,29.45]
[494,"2016-12-19","MWh","EUR",1,28.6,null,740,28.6]
[493,"2016-12-16","MWh","EUR",1,28.75,null,741,28.75]
[492,"2016-12-15","MWh","EUR",1,28.55,null,742,28.55]
[491,"2016-12-14","MWh","EUR",1,28,null,743,28]
[490,"2016-12-13","MWh","EUR",1,27.8,null,744,27.8]
[489,"2016-12-12","MWh","EUR",1,27.8,null,745,27.8]
[488,"2016-12-09","MWh","EUR",1,27.2,null,746,27.2]
[487,"2016-12-08","MWh","EUR",1,26.3,null,747,26.3]
[486,"2016-12-07","MWh","EUR",1,25.85,null,748,25.85]
[485,"2016-12-06","MWh","EUR",1,25.7,null,749,25.7]
[484,"2016-12-05","MWh","EUR",1,26.45,null,750,26.45]
[483,"2016-12-02","MWh","EUR",1,27.05,null,751,27.05]
[482,"2016-12-01","MWh","EUR",1,27.7,null,752,27.7]
[481,"2016-11-30","MWh","EUR",1,27.4,null,753,27.4]
[480,"2016-11-29","MWh","EUR",1,31.6,null,754,31.6]
[479,"2016-11-28","MWh","EUR",1,31.25,null,755,31.25]
[478,"2016-11-25","MWh","EUR",1,31.6,null,756,31.6]
[477,"2016-11-24","MWh","EUR",1,31.4,null,757,31.4]
[476,"2016-11-23","MWh","EUR",1,31.6,null,758,31.6]
[475,"2016-11-22","MWh","EUR",1,31.65,null,759,31.65]
[474,"2016-11-21","MWh","EUR",1,30.5,null,760,30.5]
[473,"2016-11-18","MWh","EUR",1,31.25,null,761,31.25]
[472,"2016-11-16","MWh","EUR",1,31.95,null,762,31.95]
[471,"2016-11-15","MWh","EUR",1,32.6,null,763,32.6]
[470,"2016-11-14","MWh","EUR",1,33.200000000000003,null,764,33.200000000000003]
[469,"2016-11-11","MWh","EUR",1,34.049999999999997,null,765,34.049999999999997]
[468,"2016-11-10","MWh","EUR",1,34.700000000000003,null,766,34.700000000000003]
[467,"2016-11-09","MWh","EUR",1,34.799999999999997,null,767,34.799999999999997]
[466,"2016-11-08","MWh","EUR",1,34.299999999999997,null,768,34.299999999999997]
[465,"2016-11-07","MWh","EUR",1,35.450000000000003,null,769,35.450000000000003]
[464,"2016-11-04","MWh","EUR",1,35,null,770,35]
[463,"2016-11-03","MWh","EUR",1,35.700000000000003,null,771,35.700000000000003]
[462,"2016-11-02","MWh","EUR",1,35.049999999999997,null,772,35.049999999999997]
[461,"2016-11-01","MWh","EUR",1,34.700000000000003,null,773,34.700000000000003]
[460,"2016-10-31","MWh","EUR",1,33.9,null,774,33.9]
[459,"2016-10-27","MWh","EUR",1,33.25,null,775,33.25]
[458,"2016-10-26","MWh","EUR",1,34,null,776,34]
[457,"2016-10-25","MWh","EUR",1,33.15,null,777,33.15]
[456,"2016-10-24","MWh","EUR",1,32.9,null,778,32.9]
[455,"2016-10-21","MWh","EUR",1,32.15,null,779,32.15]
[454,"2016-10-20","MWh","EUR",1,31.85,null,780,31.85]
[453,"2016-10-19","MWh","EUR",1,32.35,null,781,32.35]
[452,"2016-10-18","MWh","EUR",1,33.299999999999997,null,782,33.299999999999997]
[451,"2016-10-17","MWh","EUR",1,32.08,null,783,32.08]
[450,"2016-10-14","MWh","EUR",1,31.5,null,784,31.5]
[449,"2016-10-13","MWh","EUR",1,31,null,785,31]
[448,"2016-10-12","MWh","EUR",1,30.35,null,786,30.35]
[447,"2016-10-11","MWh","EUR",1,30.3,null,787,30.3]
[446,"2016-10-10","MWh","EUR",1,30.82,null,788,30.82]
[445,"2016-10-07","MWh","EUR",1,31.45,null,789,31.45]
[444,"2016-10-06","MWh","EUR",1,32.299999999999997,null,790,32.299999999999997]
[443,"2016-10-05","MWh","EUR",1,31,null,791,31]
[442,"2016-10-04","MWh","EUR",1,30.48,null,792,30.48]
[441,"2016-10-03","MWh","EUR",1,30.4,null,793,30.4]
[440,"2016-09-30","MWh","EUR",1,29.75,null,794,29.75]
[439,"2016-09-29","MWh","EUR",1,30,null,795,30]
[438,"2016-09-27","MWh","EUR",1,28.65,null,796,28.65]
[437,"2016-09-26","MWh","EUR",1,28.85,null,797,28.85]
[436,"2016-09-23","MWh","EUR",1,28.45,null,798,28.45]
[435,"2016-09-22","MWh","EUR",1,28.05,null,799,28.05]
[434,"2016-09-21","MWh","EUR",1,27.65,null,800,27.65]
[433,"2016-09-20","MWh","EUR",1,27.3,null,801,27.3]
[432,"2016-09-19","MWh","EUR",1,27.5,null,802,27.5]
[431,"2016-09-16","MWh","EUR",1,27.25,null,803,27.25]
[430,"2016-09-15","MWh","EUR",1,26.75,null,804,26.75]
[429,"2016-09-14","MWh","EUR",1,26.25,null,805,26.25]
[428,"2016-09-13","MWh","EUR",1,26.4,null,806,26.4]
[427,"2016-09-12","MWh","EUR",1,26,null,807,26]
[426,"2016-09-09","MWh","EUR",1,26.1,null,808,26.1]
[425,"2016-09-08","MWh","EUR",1,26.1,null,809,26.1]
[424,"2016-09-07","MWh","EUR",1,26.4,null,810,26.4]
[423,"2016-09-06","MWh","EUR",1,26.75,null,811,26.75]
[422,"2016-09-05","MWh","EUR",1,26.8,null,812,26.8]
[421,"2016-09-02","MWh","EUR",1,26.65,null,813,26.65]
[420,"2016-09-01","MWh","EUR",1,26.7,null,814,26.7]
[419,"2016-08-31","MWh","EUR",1,26.8,null,815,26.8]
[418,"2016-08-30","MWh","EUR",1,27.05,null,816,27.05]
[417,"2016-08-29","MWh","EUR",1,26.65,null,817,26.65]
[416,"2016-08-26","MWh","EUR",1,26.7,null,818,26.7]
[415,"2016-08-25","MWh","EUR",1,26.6,null,819,26.6]
[414,"2016-08-24","MWh","EUR",1,26.7,null,820,26.7]
[413,"2016-08-23","MWh","EUR",1,26.6,null,821,26.6]
[412,"2016-08-22","MWh","EUR",1,26.5,null,822,26.5]
[411,"2016-08-19","MWh","EUR",1,26.8,null,823,26.8]
[410,"2016-08-18","MWh","EUR",1,27.3,null,824,27.3]
[409,"2016-08-17","MWh","EUR",1,27.5,null,825,27.5]
[408,"2016-08-16","MWh","EUR",1,27.5,null,826,27.5]
[407,"2016-08-15","MWh","EUR",1,27.75,null,827,27.75]
[406,"2016-08-12","MWh","EUR",1,27.75,null,828,27.75]
[405,"2016-08-11","MWh","EUR",1,27.45,null,829,27.45]
[404,"2016-08-10","MWh","EUR",1,27.5,null,830,27.5]
[403,"2016-08-09","MWh","EUR",1,27.5,null,831,27.5]
[402,"2016-08-08","MWh","EUR",1,27.37,null,832,27.37]
[401,"2016-08-05","MWh","EUR",1,26.85,null,833,26.85]
[400,"2016-08-04","MWh","EUR",1,27.25,null,834,27.25]
[399,"2016-08-03","MWh","EUR",1,27.5,null,835,27.5]
[398,"2016-08-02","MWh","EUR",1,28,null,836,28]
[397,"2016-08-01","MWh","EUR",1,28.15,null,837,28.15]
[396,"2016-07-29","MWh","EUR",1,28.25,null,838,28.25]
[395,"2016-07-28","MWh","EUR",1,28.55,null,839,28.55]
[394,"2016-07-27","MWh","EUR",1,28.45,null,840,28.45]
[393,"2016-07-26","MWh","EUR",1,28.15,null,841,28.15]
[392,"2016-07-25","MWh","EUR",1,27.85,null,842,27.85]
[391,"2016-07-22","MWh","EUR",1,28.1,null,843,28.1]
[390,"2016-07-21","MWh","EUR",1,28.35,null,844,28.35]
[389,"2016-07-20","MWh","EUR",1,28.05,null,845,28.05]
[388,"2016-07-19","MWh","EUR",1,28.3,null,846,28.3]
[387,"2016-07-18","MWh","EUR",1,28.75,null,847,28.75]
[386,"2016-07-15","MWh","EUR",1,28.25,null,848,28.25]
[385,"2016-07-14","MWh","EUR",1,28.4,null,849,28.4]
[384,"2016-07-13","MWh","EUR",1,28.65,null,850,28.65]
[383,"2016-07-12","MWh","EUR",1,28.15,null,851,28.15]
[382,"2016-07-11","MWh","EUR",1,27.8,null,852,27.8]
[381,"2016-07-08","MWh","EUR",1,27.9,null,853,27.9]
[380,"2016-07-07","MWh","EUR",1,28.4,null,854,28.4]
[379,"2016-07-04","MWh","EUR",1,28.65,null,855,28.65]
[378,"2016-07-01","MWh","EUR",1,28.15,null,856,28.15]
[377,"2016-06-30","MWh","EUR",1,27.1,null,857,27.1]
[376,"2016-06-29","MWh","EUR",1,26.9,null,858,26.9]
[375,"2016-06-28","MWh","EUR",1,27.1,null,859,27.1]
[374,"2016-06-27","MWh","EUR",1,26.9,null,860,26.9]
[373,"2016-06-24","MWh","EUR",1,27.7,null,861,27.7]
[372,"2016-06-23","MWh","EUR",1,28.55,null,862,28.55]
[371,"2016-06-22","MWh","EUR",1,28.3,null,863,28.3]
[370,"2016-06-21","MWh","EUR",1,28.05,null,864,28.05]
[369,"2016-06-20","MWh","EUR",1,28.7,null,865,28.7]
[368,"2016-06-17","MWh","EUR",1,28.1,null,866,28.1]
[367,"2016-06-16","MWh","EUR",1,27.8,null,867,27.8]
[366,"2016-06-15","MWh","EUR",1,27.5,null,868,27.5]
[365,"2016-06-14","MWh","EUR",1,27.2,null,869,27.2]
[364,"2016-06-13","MWh","EUR",1,27,null,870,27]
[363,"2016-06-10","MWh","EUR",1,27.2,null,871,27.2]
[362,"2016-06-09","MWh","EUR",1,27.25,null,872,27.25]
[361,"2016-06-08","MWh","EUR",1,27.8,null,873,27.8]
[360,"2016-06-07","MWh","EUR",1,28.15,null,874,28.15]
[359,"2016-06-06","MWh","EUR",1,28.15,null,875,28.15]
[358,"2016-06-03","MWh","EUR",1,27.2,null,876,27.2]
[357,"2016-06-02","MWh","EUR",1,26.75,null,877,26.75]
[356,"2016-06-01","MWh","EUR",1,26.35,null,878,26.35]
[355,"2016-05-31","MWh","EUR",1,26.65,null,879,26.65]
[354,"2016-05-30","MWh","EUR",1,26.35,null,880,26.35]
[353,"2016-05-27","MWh","EUR",1,26.1,null,881,26.1]
[352,"2016-05-26","MWh","EUR",1,25.95,null,882,25.95]
[351,"2016-05-25","MWh","EUR",1,25.6,null,883,25.6]
[350,"2016-05-24","MWh","EUR",1,25.2,null,884,25.2]
[349,"2016-05-23","MWh","EUR",1,25.15,null,885,25.15]
[348,"2016-05-20","MWh","EUR",1,25.4,null,886,25.4]
[347,"2016-05-19","MWh","EUR",1,25.2,null,887,25.2]
[346,"2016-05-18","MWh","EUR",1,25.5,null,888,25.5]
[345,"2016-05-17","MWh","EUR",1,25.6,null,889,25.6]
[344,"2016-05-16","MWh","EUR",1,25.4,null,890,25.4]
[343,"2016-05-13","MWh","EUR",1,24.7,null,891,24.7]
[342,"2016-05-12","MWh","EUR",1,24.9,null,892,24.9]
[341,"2016-05-11","MWh","EUR",1,24.5,null,893,24.5]
[340,"2016-05-10","MWh","EUR",1,24.55,null,894,24.55]
[339,"2016-05-09","MWh","EUR",1,24.65,null,895,24.65]
[338,"2016-05-06","MWh","EUR",1,24.7,null,896,24.7]
[337,"2016-05-05","MWh","EUR",1,25.25,null,897,25.25]
[336,"2016-05-04","MWh","EUR",1,24.7,null,898,24.7]
[335,"2016-05-03","MWh","EUR",1,24.3,null,899,24.3]
[334,"2016-05-02","MWh","EUR",1,24.35,null,900,24.35]
[333,"2016-04-29","MWh","EUR",1,25.2,null,901,25.2]
[332,"2016-04-28","MWh","EUR",1,25.2,null,902,25.2]
[331,"2016-04-27","MWh","EUR",1,26.4,null,903,26.4]
[330,"2016-04-26","MWh","EUR",1,26.05,null,904,26.05]
[329,"2016-04-25","MWh","EUR",1,25.3,null,905,25.3]
[328,"2016-04-22","MWh","EUR",1,25.05,null,906,25.05]
[327,"2016-04-21","MWh","EUR",1,24.2,null,907,24.2]
[326,"2016-04-20","MWh","EUR",1,23.73,null,908,23.73]
[325,"2016-04-19","MWh","EUR",1,23.75,null,909,23.75]
[324,"2016-04-18","MWh","EUR",1,23.53,null,910,23.53]
[323,"2016-04-15","MWh","EUR",1,23.5,null,911,23.5]
[322,"2016-04-14","MWh","EUR",1,23.3,null,912,23.3]
[321,"2016-04-13","MWh","EUR",1,22.95,null,913,22.95]
[320,"2016-04-12","MWh","EUR",1,23.07,null,914,23.07]
[319,"2016-04-11","MWh","EUR",1,22.9,null,915,22.9]
[318,"2016-04-08","MWh","EUR",1,22.6,null,916,22.6]
[317,"2016-04-07","MWh","EUR",1,22.5,null,917,22.5]
[316,"2016-04-06","MWh","EUR",1,22.65,null,918,22.65]
[315,"2016-04-05","MWh","EUR",1,22.4,null,919,22.4]
[314,"2016-04-04","MWh","EUR",1,22.6,null,920,22.6]
[313,"2016-04-01","MWh","EUR",1,22.65,null,921,22.65]
[312,"2016-03-31","MWh","EUR",1,22.6,null,922,22.6]
[311,"2016-03-30","MWh","EUR",1,22.4,null,923,22.4]
[310,"2016-03-29","MWh","EUR",1,22.15,null,924,22.15]
[309,"2016-03-24","MWh","EUR",1,22,null,925,22]
[308,"2016-03-23","MWh","EUR",1,21.95,null,926,21.95]
[307,"2016-03-22","MWh","EUR",1,22.25,null,927,22.25]
[306,"2016-03-21","MWh","EUR",1,22.35,null,928,22.35]
[305,"2016-03-18","MWh","EUR",1,22.4,null,929,22.4]
[304,"2016-03-17","MWh","EUR",1,22,null,930,22]
[303,"2016-03-16","MWh","EUR",1,22,null,931,22]
[302,"2016-03-15","MWh","EUR",1,21.7,null,932,21.7]
[301,"2016-03-14","MWh","EUR",1,21.95,null,933,21.95]
[300,"2016-03-11","MWh","EUR",1,22.4,null,934,22.4]
[299,"2016-03-10","MWh","EUR",1,22.2,null,935,22.2]
[298,"2016-03-09","MWh","EUR",1,22.55,null,936,22.55]
[297,"2016-03-08","MWh","EUR",1,22.45,null,937,22.45]
[296,"2016-03-07","MWh","EUR",1,22.4,null,938,22.4]
[295,"2016-03-04","MWh","EUR",1,21.8,null,939,21.8]
[294,"2016-03-03","MWh","EUR",1,21.75,null,940,21.75]
[293,"2016-03-02","MWh","EUR",1,21.75,null,941,21.75]
[292,"2016-03-01","MWh","EUR",1,21.8,null,942,21.8]
[291,"2016-02-29","MWh","EUR",1,21.78,null,943,21.78]
[290,"2016-02-26","MWh","EUR",1,21.87,null,944,21.87]
[289,"2016-02-25","MWh","EUR",1,21.75,null,945,21.75]
[288,"2016-02-24","MWh","EUR",1,21.6,null,946,21.6]
[287,"2016-02-23","MWh","EUR",1,21.95,null,947,21.95]
[286,"2016-02-22","MWh","EUR",1,22.15,null,948,22.15]
[285,"2016-02-19","MWh","EUR",1,21.75,null,949,21.75]
[284,"2016-02-18","MWh","EUR",1,21.85,null,950,21.85]
[283,"2016-02-17","MWh","EUR",1,21.45,null,951,21.45]
[282,"2016-02-16","MWh","EUR",1,21.6,null,952,21.6]
[281,"2016-02-15","MWh","EUR",1,21.95,null,953,21.95]
[280,"2016-02-12","MWh","EUR",1,21.9,null,954,21.9]
[279,"2016-02-11","MWh","EUR",1,21.65,null,955,21.65]
[278,"2016-02-10","MWh","EUR",1,21.85,null,956,21.85]
[277,"2016-02-09","MWh","EUR",1,22.35,null,957,22.35]
[276,"2016-02-08","MWh","EUR",1,22.68,null,958,22.68]
[275,"2016-02-05","MWh","EUR",1,22.95,null,959,22.95]
[274,"2016-02-04","MWh","EUR",1,23.32,null,960,23.32]
[273,"2016-02-03","MWh","EUR",1,23.65,null,961,23.65]
[272,"2016-02-02","MWh","EUR",1,23.22,null,962,23.22]
[271,"2016-02-01","MWh","EUR",1,23.35,null,963,23.35]
[270,"2016-01-29","MWh","EUR",1,24,null,964,24]
[269,"2016-01-28","MWh","EUR",1,24.25,null,965,24.25]
[268,"2016-01-27","MWh","EUR",1,23.88,null,966,23.88]
[267,"2016-01-26","MWh","EUR",1,23.4,null,967,23.4]
[266,"2016-01-25","MWh","EUR",1,23.4,null,968,23.4]
[265,"2016-01-22","MWh","EUR",1,24.03,null,969,24.03]
[264,"2016-01-21","MWh","EUR",1,22.95,null,970,22.95]
[263,"2016-01-20","MWh","EUR",1,23.73,null,971,23.73]
[262,"2016-01-19","MWh","EUR",1,24.05,null,972,24.05]
[261,"2016-01-18","MWh","EUR",1,23.83,null,973,23.83]
[260,"2016-01-15","MWh","EUR",1,23.97,null,974,23.97]
[259,"2016-01-14","MWh","EUR",1,24.55,null,975,24.55]
[258,"2016-01-13","MWh","EUR",1,24.8,null,976,24.8]
[257,"2016-01-12","MWh","EUR",1,24.83,null,977,24.83]
[256,"2016-01-11","MWh","EUR",1,25.15,null,978,25.15]
[255,"2016-01-08","MWh","EUR",1,25.55,null,979,25.55]
[254,"2016-01-07","MWh","EUR",1,25.7,null,980,25.7]
[253,"2016-01-06","MWh","EUR",1,25.93,null,981,25.93]
[252,"2016-01-05","MWh","EUR",1,25.95,null,982,25.95]
[251,"2016-01-04","MWh","EUR",1,26.45,null,983,26.45]
[250,"2015-12-31","MWh","EUR",1,26.45,null,984,26.45]
[249,"2015-12-30","MWh","EUR",1,26.6,null,985,26.6]
[248,"2015-12-29","MWh","EUR",1,26.7,null,986,26.7]
[247,"2015-12-28","MWh","EUR",1,26.55,null,987,26.55]
[246,"2015-12-23","MWh","EUR",1,26.3,null,988,26.3]
[245,"2015-12-22","MWh","EUR",1,26.45,null,989,26.45]
[244,"2015-12-21","MWh","EUR",1,26.35,null,990,26.35]
[243,"2015-12-18","MWh","EUR",1,26.4,null,991,26.4]
[242,"2015-12-17","MWh","EUR",1,26.55,null,992,26.55]
[241,"2015-12-16","MWh","EUR",1,26.55,null,993,26.55]
[240,"2015-12-15","MWh","EUR",1,26.65,null,994,26.65]
[239,"2015-12-14","MWh","EUR",1,26.5,null,995,26.5]
[238,"2015-12-11","MWh","EUR",1,26.7,null,996,26.7]
[237,"2015-12-10","MWh","EUR",1,26.95,null,997,26.95]
[236,"2015-12-09","MWh","EUR",1,27,null,998,27]
[235,"2015-12-08","MWh","EUR",1,26.95,null,999,26.95]
[234,"2015-12-07","MWh","EUR",1,27.1,null,1000,27.1]
[233,"2015-12-04","MWh","EUR",1,27.35,null,1001,27.35]
[232,"2015-12-03","MWh","EUR",1,27.3,null,1002,27.3]
[231,"2015-12-02","MWh","EUR",1,27.35,null,1003,27.35]
[230,"2015-12-01","MWh","EUR",1,27.74,null,1004,27.74]
[229,"2015-11-30","MWh","EUR",1,27.75,null,1005,27.75]
[228,"2015-11-27","MWh","EUR",1,29.65,null,1006,29.65]
[227,"2015-11-26","MWh","EUR",1,29.75,null,1007,29.75]
[226,"2015-11-25","MWh","EUR",1,29.63,null,1008,29.63]
[225,"2015-11-24","MWh","EUR",1,29.7,null,1009,29.7]
[224,"2015-11-23","MWh","EUR",1,29.34,null,1010,29.34]
[223,"2015-11-20","MWh","EUR",1,29.4,null,1011,29.4]
[222,"2015-11-19","MWh","EUR",1,29.57,null,1012,29.57]
[221,"2015-11-18","MWh","EUR",1,29.35,null,1013,29.35]
[220,"2015-11-16","MWh","EUR",1,29.18,null,1014,29.18]
[219,"2015-11-13","MWh","EUR",1,29,null,1015,29]
[218,"2015-11-12","MWh","EUR",1,29,null,1016,29]
[217,"2015-11-11","MWh","EUR",1,29.11,null,1017,29.11]
[216,"2015-11-10","MWh","EUR",1,29.23,null,1018,29.23]
[215,"2015-11-09","MWh","EUR",1,29.2,null,1019,29.2]
[214,"2015-11-06","MWh","EUR",1,29.38,null,1020,29.38]
[213,"2015-11-05","MWh","EUR",1,29.4,null,1021,29.4]
[212,"2015-11-04","MWh","EUR",1,29.5,null,1022,29.5]
[211,"2015-11-03","MWh","EUR",1,29.5,null,1023,29.5]
[210,"2015-11-02","MWh","EUR",1,29.4,null,1024,29.4]
[209,"2015-10-30","MWh","EUR",1,29.7,null,1025,29.7]
[208,"2015-10-29","MWh","EUR",1,29.65,null,1026,29.65]
[207,"2015-10-27","MWh","EUR",1,29.25,null,1027,29.25]
[206,"2015-10-26","MWh","EUR",1,29.23,null,1028,29.23]
[205,"2015-10-23","MWh","EUR",1,29.05,null,1029,29.05]
[204,"2015-10-22","MWh","EUR",1,28.83,null,1030,28.83]
[203,"2015-10-21","MWh","EUR",1,28.77,null,1031,28.77]
[202,"2015-10-20","MWh","EUR",1,28.84,null,1032,28.84]
[201,"2015-10-19","MWh","EUR",1,29.05,null,1033,29.05]
[200,"2015-10-16","MWh","EUR",1,29.08,null,1034,29.08]
[199,"2015-10-15","MWh","EUR",1,29.1,null,1035,29.1]
[198,"2015-10-14","MWh","EUR",1,28.95,null,1036,28.95]
[197,"2015-10-13","MWh","EUR",1,28.97,null,1037,28.97]
[196,"2015-10-12","MWh","EUR",1,29.2,null,1038,29.2]
[195,"2015-10-09","MWh","EUR",1,29.38,null,1039,29.38]
[194,"2015-10-08","MWh","EUR",1,29.3,null,1040,29.3]
[193,"2015-10-07","MWh","EUR",1,29.45,null,1041,29.45]
[192,"2015-10-06","MWh","EUR",1,29.4,null,1042,29.4]
[191,"2015-10-05","MWh","EUR",1,29.2,null,1043,29.2]
[190,"2015-10-02","MWh","EUR",1,28.85,null,1044,28.85]
[189,"2015-10-01","MWh","EUR",1,29.2,null,1045,29.2]
[188,"2015-09-30","MWh","EUR",1,29.15,null,1046,29.15]
[187,"2015-09-29","MWh","EUR",1,29.03,null,1047,29.03]
[186,"2015-09-25","MWh","EUR",1,29.35,null,1048,29.35]
[185,"2015-09-24","MWh","EUR",1,29.4,null,1049,29.4]
[184,"2015-09-23","MWh","EUR",1,29.6,null,1050,29.6]
[183,"2015-09-22","MWh","EUR",1,29.5,null,1051,29.5]
[182,"2015-09-21","MWh","EUR",1,29.47,null,1052,29.47]
[181,"2015-09-18","MWh","EUR",1,29.55,null,1053,29.55]
[180,"2015-09-17","MWh","EUR",1,29.8,null,1054,29.8]
[179,"2015-09-16","MWh","EUR",1,29.71,null,1055,29.71]
[178,"2015-09-15","MWh","EUR",1,29.65,null,1056,29.65]
[177,"2015-09-14","MWh","EUR",1,30,null,1057,30]
[176,"2015-09-11","MWh","EUR",1,30.03,null,1058,30.03]
[175,"2015-09-10","MWh","EUR",1,29.97,null,1059,29.97]
[174,"2015-09-09","MWh","EUR",1,30.08,null,1060,30.08]
[173,"2015-09-08","MWh","EUR",1,29.86,null,1061,29.86]
[172,"2015-09-07","MWh","EUR",1,29.8,null,1062,29.8]
[171,"2015-09-04","MWh","EUR",1,30.15,null,1063,30.15]
[170,"2015-09-03","MWh","EUR",1,30.27,null,1064,30.27]
[169,"2015-09-02","MWh","EUR",1,30,null,1065,30]
[168,"2015-09-01","MWh","EUR",1,29.95,null,1066,29.95]
[167,"2015-08-31","MWh","EUR",1,30.09,null,1067,30.09]
[166,"2015-08-28","MWh","EUR",1,30.15,null,1068,30.15]
[165,"2015-08-27","MWh","EUR",1,30,null,1069,30]
[164,"2015-08-26","MWh","EUR",1,29.72,null,1070,29.72]
[163,"2015-08-25","MWh","EUR",1,29.77,null,1071,29.77]
[162,"2015-08-24","MWh","EUR",1,29.65,null,1072,29.65]
[161,"2015-08-21","MWh","EUR",1,30.18,null,1073,30.18]
[160,"2015-08-20","MWh","EUR",1,30.45,null,1074,30.45]
[159,"2015-08-19","MWh","EUR",1,30.65,null,1075,30.65]
[158,"2015-08-18","MWh","EUR",1,30.65,null,1076,30.65]
[157,"2015-08-17","MWh","EUR",1,30.75,null,1077,30.75]
[156,"2015-08-14","MWh","EUR",1,30.82,null,1078,30.82]
[155,"2015-08-13","MWh","EUR",1,30.7,null,1079,30.7]
[154,"2015-08-12","MWh","EUR",1,30.68,null,1080,30.68]
[153,"2015-08-11","MWh","EUR",1,30.67,null,1081,30.67]
[152,"2015-08-10","MWh","EUR",1,30.75,null,1082,30.75]
[151,"2015-08-07","MWh","EUR",1,30.7,null,1083,30.7]
[150,"2015-08-06","MWh","EUR",1,31,null,1084,31]
[149,"2015-08-05","MWh","EUR",1,31.05,null,1085,31.05]
[148,"2015-08-04","MWh","EUR",1,31.05,null,1086,31.05]
[147,"2015-08-03","MWh","EUR",1,31,null,1087,31]
[146,"2015-07-31","MWh","EUR",1,31.2,null,1088,31.2]
[145,"2015-07-30","MWh","EUR",1,31.55,null,1089,31.55]
[144,"2015-07-29","MWh","EUR",1,31.48,null,1090,31.48]
[143,"2015-07-28","MWh","EUR",1,31.45,null,1091,31.45]
[142,"2015-07-27","MWh","EUR",1,31.6,null,1092,31.6]
[141,"2015-07-24","MWh","EUR",1,31.75,null,1093,31.75]
[140,"2015-07-23","MWh","EUR",1,31.75,null,1094,31.75]
[139,"2015-07-22","MWh","EUR",1,31.9,null,1095,31.9]
[138,"2015-07-21","MWh","EUR",1,31.95,null,1096,31.95]
[137,"2015-07-20","MWh","EUR",1,31.95,null,1097,31.95]
[136,"2015-07-17","MWh","EUR",1,31.78,null,1098,31.78]
[135,"2015-07-16","MWh","EUR",1,31.7,null,1099,31.7]
[134,"2015-07-15","MWh","EUR",1,31.65,null,1100,31.65]
[133,"2015-07-14","MWh","EUR",1,31.65,null,1101,31.65]
[132,"2015-07-13","MWh","EUR",1,31.75,null,1102,31.75]
[131,"2015-07-10","MWh","EUR",1,31.52,null,1103,31.52]
[130,"2015-07-09","MWh","EUR",1,31.53,null,1104,31.53]
[129,"2015-07-08","MWh","EUR",1,31.35,null,1105,31.35]
[128,"2015-07-07","MWh","EUR",1,31.45,null,1106,31.45]
[127,"2015-07-03","MWh","EUR",1,31.68,null,1107,31.68]
[126,"2015-07-02","MWh","EUR",1,31.8,null,1108,31.8]
[125,"2015-07-01","MWh","EUR",1,31.85,null,1109,31.85]
[124,"2015-06-30","MWh","EUR",1,31.75,null,1110,31.75]
[123,"2015-06-29","MWh","EUR",1,31.8,null,1111,31.8]
[122,"2015-06-26","MWh","EUR",1,31.85,null,1112,31.85]
[121,"2015-06-25","MWh","EUR",1,31.79,null,1113,31.79]
[120,"2015-06-24","MWh","EUR",1,31.5,null,1114,31.5]
[119,"2015-06-23","MWh","EUR",1,31.5,null,1115,31.5]
[118,"2015-06-22","MWh","EUR",1,31.45,null,1116,31.45]
[117,"2015-06-19","MWh","EUR",1,31.25,null,1117,31.25]
[116,"2015-06-18","MWh","EUR",1,31.18,null,1118,31.18]
[115,"2015-06-17","MWh","EUR",1,31.13,null,1119,31.13]
[114,"2015-06-16","MWh","EUR",1,31.1,null,1120,31.1]
[113,"2015-06-15","MWh","EUR",1,31.27,null,1121,31.27]
[112,"2015-06-12","MWh","EUR",1,31.25,null,1122,31.25]
[111,"2015-06-11","MWh","EUR",1,31.15,null,1123,31.15]
[110,"2015-06-10","MWh","EUR",1,31.15,null,1124,31.15]
[109,"2015-06-09","MWh","EUR",1,31.1,null,1125,31.1]
[108,"2015-06-08","MWh","EUR",1,31.08,null,1126,31.08]
[107,"2015-06-05","MWh","EUR",1,31.15,null,1127,31.15]
[106,"2015-06-04","MWh","EUR",1,31.15,null,1128,31.15]
[105,"2015-06-03","MWh","EUR",1,31.3,null,1129,31.3]
[104,"2015-06-02","MWh","EUR",1,31.35,null,1130,31.35]
[103,"2015-06-01","MWh","EUR",1,31.15,null,1131,31.15]
[102,"2015-05-29","MWh","EUR",1,31.2,null,1132,31.2]
[101,"2015-05-28","MWh","EUR",1,31.05,null,1133,31.05]
[100,"2015-05-27","MWh","EUR",1,30.95,null,1134,30.95]
[99,"2015-05-26","MWh","EUR",1,31,null,1135,31]
[98,"2015-05-25","MWh","EUR",1,30.9,null,1136,30.9]
[97,"2015-05-22","MWh","EUR",1,30.85,null,1137,30.85]
[96,"2015-05-21","MWh","EUR",1,30.9,null,1138,30.9]
[95,"2015-05-20","MWh","EUR",1,31.1,null,1139,31.1]
[94,"2015-05-19","MWh","EUR",1,31.25,null,1140,31.25]
[93,"2015-05-18","MWh","EUR",1,31.33,null,1141,31.33]
[92,"2015-05-15","MWh","EUR",1,31.4,null,1142,31.4]
[91,"2015-05-14","MWh","EUR",1,31.4,null,1143,31.4]
[90,"2015-05-13","MWh","EUR",1,31.4,null,1144,31.4]
[89,"2015-05-12","MWh","EUR",1,31.3,null,1145,31.3]
[88,"2015-05-11","MWh","EUR",1,31.3,null,1146,31.3]
[87,"2015-05-07","MWh","EUR",1,31.3,null,1147,31.3]
[86,"2015-05-06","MWh","EUR",1,31.6,null,1148,31.6]
[85,"2015-05-05","MWh","EUR",1,31.68,null,1149,31.68]
[84,"2015-05-04","MWh","EUR",1,31.7,null,1150,31.7]
[83,"2015-04-30","MWh","EUR",1,31.73,null,1151,31.73]
[82,"2015-04-29","MWh","EUR",1,31.75,null,1152,31.75]
[81,"2015-04-28","MWh","EUR",1,31.73,null,1153,31.73]
[80,"2015-04-27","MWh","EUR",1,31.78,null,1154,31.78]
[79,"2015-04-24","MWh","EUR",1,31.73,null,1155,31.73]
[78,"2015-04-23","MWh","EUR",1,31.65,null,1156,31.65]
[77,"2015-04-22","MWh","EUR",1,31.65,null,1157,31.65]
[76,"2015-04-21","MWh","EUR",1,31.7,null,1158,31.7]
[75,"2015-04-20","MWh","EUR",1,31.65,null,1159,31.65]
[74,"2015-04-17","MWh","EUR",1,31.55,null,1160,31.55]
[73,"2015-04-16","MWh","EUR",1,31.7,null,1161,31.7]
[72,"2015-04-15","MWh","EUR",1,31.6,null,1162,31.6]
[71,"2015-04-14","MWh","EUR",1,31.5,null,1163,31.5]
[70,"2015-04-13","MWh","EUR",1,31.55,null,1164,31.55]
[69,"2015-04-10","MWh","EUR",1,31.55,null,1165,31.55]
[68,"2015-04-09","MWh","EUR",1,31.6,null,1166,31.6]
[67,"2015-04-08","MWh","EUR",1,31.55,null,1167,31.55]
[66,"2015-04-07","MWh","EUR",1,31.55,null,1168,31.55]
[65,"2015-04-02","MWh","EUR",1,31.75,null,1169,31.75]
[64,"2015-04-01","MWh","EUR",1,31.85,null,1170,31.85]
[63,"2015-03-31","MWh","EUR",1,31.8,null,1171,31.8]
[62,"2015-03-30","MWh","EUR",1,32,null,1172,32]
[61,"2015-03-27","MWh","EUR",1,32.200000000000003,null,1173,32.200000000000003]
[60,"2015-03-26","MWh","EUR",1,31.95,null,1174,31.95]
[59,"2015-03-25","MWh","EUR",1,31.7,null,1175,31.7]
[58,"2015-03-24","MWh","EUR",1,31.85,null,1176,31.85]
[57,"2015-03-23","MWh","EUR",1,31.95,null,1177,31.95]
[56,"2015-03-20","MWh","EUR",1,31.75,null,1178,31.75]
[55,"2015-03-19","MWh","EUR",1,31.88,null,1179,31.88]
[54,"2015-03-18","MWh","EUR",1,31.8,null,1180,31.8]
[53,"2015-03-17","MWh","EUR",1,31.68,null,1181,31.68]
[52,"2015-03-16","MWh","EUR",1,31.6,null,1182,31.6]
[51,"2015-03-13","MWh","EUR",1,31.83,null,1183,31.83]
[50,"2015-03-12","MWh","EUR",1,31.83,null,1184,31.83]
[49,"2015-03-11","MWh","EUR",1,31.93,null,1185,31.93]
[48,"2015-03-10","MWh","EUR",1,31.8,null,1186,31.8]
[47,"2015-03-09","MWh","EUR",1,31.84,null,1187,31.84]
[46,"2015-03-06","MWh","EUR",1,31.9,null,1188,31.9]
[45,"2015-03-05","MWh","EUR",1,32.200000000000003,null,1189,32.200000000000003]
[44,"2015-03-04","MWh","EUR",1,32.4,null,1190,32.4]
[43,"2015-03-03","MWh","EUR",1,32.299999999999997,null,1191,32.299999999999997]
[42,"2015-03-02","MWh","EUR",1,32.6,null,1192,32.6]
[41,"2015-02-27","MWh","EUR",1,32.65,null,1193,32.65]
[40,"2015-02-26","MWh","EUR",1,32.5,null,1194,32.5]
[39,"2015-02-25","MWh","EUR",1,32.700000000000003,null,1195,32.700000000000003]
[38,"2015-02-24","MWh","EUR",1,32.65,null,1196,32.65]
[37,"2015-02-23","MWh","EUR",1,32.5,null,1197,32.5]
[36,"2015-02-20","MWh","EUR",1,32.4,null,1198,32.4]
[35,"2015-02-19","MWh","EUR",1,32.299999999999997,null,1199,32.299999999999997]
[34,"2015-02-18","MWh","EUR",1,32.85,null,1200,32.85]
[33,"2015-02-17","MWh","EUR",1,33,null,1201,33]
[32,"2015-02-16","MWh","EUR",1,33.65,null,1202,33.65]
[31,"2015-02-13","MWh","EUR",1,33.200000000000003,null,1203,33.200000000000003]
[30,"2015-02-12","MWh","EUR",1,32.799999999999997,null,1204,32.799999999999997]
[29,"2015-02-11","MWh","EUR",1,32.35,null,1205,32.35]
[28,"2015-02-10","MWh","EUR",1,32.5,null,1206,32.5]
[27,"2015-02-09","MWh","EUR",1,32.25,null,1207,32.25]
[26,"2015-02-06","MWh","EUR",1,32.299999999999997,null,1208,32.299999999999997]
[25,"2015-02-05","MWh","EUR",1,32.299999999999997,null,1209,32.299999999999997]
[24,"2015-02-04","MWh","EUR",1,31.8,null,1210,31.8]
[23,"2015-02-03","MWh","EUR",1,32.15,null,1211,32.15]
[22,"2015-02-02","MWh","EUR",1,32.049999999999997,null,1212,32.049999999999997]
[21,"2015-01-30","MWh","EUR",1,31.8,null,1213,31.8]
[20,"2015-01-29","MWh","EUR",1,32,null,1214,32]
[19,"2015-01-28","MWh","EUR",1,31.55,null,1215,31.55]
[18,"2015-01-27","MWh","EUR",1,31.35,null,1216,31.35]
[17,"2015-01-26","MWh","EUR",1,31.2,null,1217,31.2]
[16,"2015-01-23","MWh","EUR",1,31.4,null,1218,31.4]
[15,"2015-01-22","MWh","EUR",1,31.45,null,1219,31.45]
[14,"2015-01-21","MWh","EUR",1,31.6,null,1220,31.6]
[13,"2015-01-20","MWh","EUR",1,31.3,null,1221,31.3]
[12,"2015-01-19","MWh","EUR",1,31.2,null,1222,31.2]
[11,"2015-01-16","MWh","EUR",1,31.2,null,1223,31.2]
[10,"2015-01-15","MWh","EUR",1,31.6,null,1224,31.6]
[9,"2015-01-14","MWh","EUR",1,31.7,null,1225,31.7]
[8,"2015-01-13","MWh","EUR",1,31.6,null,1226,31.6]
[7,"2015-01-12","MWh","EUR",1,31.25,null,1227,31.25]
[6,"2015-01-09","MWh","EUR",1,31.45,null,1228,31.45]
[5,"2015-01-08","MWh","EUR",1,31.15,null,1229,31.15]
[4,"2015-01-07","MWh","EUR",1,31.2,null,1230,31.2]
[3,"2015-01-06","MWh","EUR",1,31.2,null,1231,31.2]
[2,"2015-01-05","MWh","EUR",1,31.65,null,1232,31.65]
[1,"2015-01-02","MWh","EUR",1,31.95,null,1233,31.95]

{"sheet":"plyn skrýt","index":16,"n_rows":2967,"n_cols":5,"rows_kept":2967,"cut":false,"hidden":true,"merged":[]}
["Časová osa","Hodnoty","Prognóza","Dolní hranice spolehlivosti","Horní hranice spolehlivosti"]
[1,26.7]
[2,26.75]
[3,26.38]
[4,26.33]
[5,26.3]
[6,26.35]
[7,26.47]
[8,26.5]
[9,26.55]
[10,26.55]
[11,26.5]
[12,26.65]
[13,26.75]
[14,26.65]
[15,26.75]
[16,26.65]
[17,26.5]
[18,26.4]
[19,26.45]
[20,26.5]
[21,26.3]
[22,26.08]
[23,26]
[24,26.05]
[25,26.55]
[26,26.6]
[27,26.4]
[28,26.5]
[29,26.5]
[30,26.45]
[31,26.3]
[32,26.25]
[33,26.15]
[34,26.1]
[35,26.05]
[36,26]
[37,25.85]
[38,25.9]
[39,25.5]
[40,25.75]
[41,25.7]
[42,25.9]
[43,26.15]
[44,26.2]
[45,26.25]
[46,25.85]
[47,25.9]
[48,25.9]
[49,25.85]
[50,25.75]
[51,25.75]
[52,25.45]
[53,25.55]
[54,25.25]
[55,25.75]
[56,25.6]
[57,26.15]
[58,25.9]
[59,25.6]
[60,25.85]
[61,25.65]
[62,25.5]
[63,25.3]
[64,25.15]
[65,25.25]
[66,25.4]
[67,25.3]
[68,25.2]
[69,25.05]
[70,25.05]
[71,25.2]
[72,25.05]
[73,24.85]
[74,24.9]
[75,24.9]
[76,24.95]
[77,24.55]
[78,24.5]
[79,23.7]
[80,23.8]
[81,23.85]
[82,24.55]
[83,24.7]
[84,24.75]
[85,24.45]
[86,24.95]
[87,25.5]
[88,25.2]
[89,25.5]
[90,25.25]
[91,24.8]
[92,24.7]
[93,24.85]
[94,25.4]
[95,25.35]
[96,24.95]
[97,24.75]
[98,25.2]
[99,25.2]
[100,25.1]
[101,24.6]
[102,24.7]
[103,24.9]
[104,25.05]
[105,24.95]
[106,24.85]
[107,24.8]
[108,24.75]
[109,24.95]
[110,25.2]
[111,25.15]
[112,25.15]
[113,25.15]
[114,24.9]
[115,24.95]
[116,24.85]
[117,24.8]
[118,24.75]
[119,24.55]
[120,24.5]
[121,24.5]
[122,24.4]
[123,24.4]
[124,24.35]
[125,24.4]
[126,24.6]
[127,24.85]
[128,25.3]
[129,24.7]
[130,24.8]
[131,24.9]
[132,24.93]
[133,24.85]
[134,24.55]
[135,24.5]
[136,24.2]
[137,24.3]
[138,24.2]
[139,24.1]
[140,24]
[141,23.9]
[142,23.85]
[143,23.85]
[144,23.9]
[145,23.8]
[146,23.65]
[147,23.75]
[148,23.95]
[149,24]
[150,24.5]
[151,24.8]
[152,25]
[153,24.7]
[154,24.6]
[155,24.7]
[156,24.95]
[157,25.25]
[158,25.2]
[159,25.1]
[160,24.9]
[161,25]
[162,24.75]
[163,24.55]
[164,24.6]
[165,25.15]
[166,25.45]
[167,25.5]
[168,25.3]
[169,25.25]
[170,25.2]
[171,25.4]
[172,25.45]
[173,25.3]
[174,24.95]
[175,24.75]
[176,24.65]
[177,24.75]
[178,24.75]
[179,24.8]
[180,24.5]
[181,24.95]
[182,25]
[183,25.35]
[184,25.1]
[185,24.8]
[186,25.1]
[187,25.1]
[188,25.07]
[189,24.9]
[190,24.75]
[191,25.13]
[192,25.23]
[193,25.36]
[194,25.28]
[195,25.24]
[196,25.41]
[197,25.44]
[198,25.23]
[199,24.93]
[200,25.01]
[201,25.19]
[202,24.85]
[203,24.8]
[204,25.05]
[205,25.1]
[206,24.87]
[207,24.67]
[208,24.65]
[209,24.55]
[210,24.6]
[211,24.63]
[212,24.5]
[213,24.24]
[214,24.18]
[215,23.89]
[216,24.12]
[217,24.17]
[218,24]
[219,24]
[220,24.09]
[221,24.02]
[222,24.04]
[223,23.97]
[224,24.5]
[225,24.2]
[226,23.75]
[227,24.03]
[228,23.75]
[229,23.64]
[230,23.99]
[231,24.1]
[232,24.18]
[233,23.96]
[234,23.87]
[235,23.6]
[236,23.25]
[237,23.6]
[238,23.6]
[239,23.61]
[240,24.12]
[241,24.27]
[242,24.62]
[243,24.61]
[244,24.63]
[245,24.24]
[246,24.05]
[247,23.7]
[248,23.6]
[249,23.45]
[250,23.5]
[251,23.3]
[252,23.4]
[253,23.55]
[254,23.04]
[255,23.03]
[256,22.8]
[257,22.68]
[258,22.85]
[259,23.05]
[260,22.88]
[261,22.56]
[262,22.49]
[263,22.1]
[264,22]
[265,21.9]
[266,21.4]
[267,21.2]
[268,20.97]
[269,20.83]
[270,20.97]
[271,20.83]
[272,20.91]
[273,20.98]
[274,21.09]
[275,20.93]
[276,20.7]
[277,20.48]
[278,20.48]
[279,20.64]
[280,20.73]
[281,20.76]
[282,20.7]
[283,20.88]
[284,20.91]
[285,21.3]
[286,20.98]
[287,21.21]
[288,21.4]
[289,21.63]
[290,22.13]
[291,22.22]
[292,22.4]
[293,22.77]
[294,22.78]
[295,23.66]
[296,23.62]
[297,23.43]
[298,23.22]
[299,23.39]
[300,22.68]
[301,22.83]
[302,22.5]
[303,22.78]
[304,23.13]
[305,23.53]
[306,23.3]
[307,22.94]
[308,22.71]
[309,22.84]
[310,22.55]
[311,22.11]
[312,22.2]
[313,22.21]
[314,22.45]
[315,22.39]
[316,22.18]
[317,22.01]
[318,21.76]
[319,21.94]
[320,21.94]
[321,21.9]
[322,21.82]
[323,21.84]
[324,21.72]
[325,22.17]
[326,22.57]
[327,22.25]
[328,22.15]
[329,22.13]
[330,22.2]
[331,21.94]
[332,22.17]
[333,22.25]
[334,22.25]
[335,22.37]
[336,22.3]
[337,22.39]
[338,22.43]
[339,22.31]
[340,22.13]
[341,22.3]
[342,22.24]
[343,22.18]
[344,22.18]
[345,22.16]
[346,22.09]
[347,22.02]
[348,21.9]
[349,21.66]
[350,21.95]
[351,21.95]
[352,21.85]
[353,22.3]
[354,22.25]
[355,22.25]
[356,22.1]
[357,22.074999999999999]
[358,21.9]
[359,21.9]
[360,22.024999999999999]
[361,21.95]
[362,22.024999999999999]
[363,22.024999999999999]
[364,22]
[365,22.024999999999999]
[366,22.024999999999999]
[367,21.95]
[368,21.85]
[369,21.85]
[370,21.8]
[371,21.7]
[372,21.7]
[373,21.9]
[374,21.8]
[375,21.95]
[376,21.8]
[377,21.75]
[378,21.7]
[379,21.8]
[380,21.8]
[381,21.8]
[382,21.9]
[383,22.2]
[384,22.15]
[385,22.1]
[386,21.95]
[387,22]
[388,21.95]
[389,22]
[390,22.1]
[391,22.1]
[392,22.1]
[393,21.75]
[394,21.55]
[395,21.675000000000001]
[396,21.7]
[397,21.7]
[398,21.65]
[399,21.675000000000001]
[400,21.8]
[401,21.7]
[402,21.6]
[403,21.475000000000001]
[404,21.375]
[405,21.3]
[406,21.3]
[407,21.175000000000001]
[408,21.2]
[409,21.2]
[410,21.35]
[411,21.125]
[412,20.85]
[413,20.8]
[414,20.7]
[415,20.75]
[416,20.65]
[417,20.6]
[418,20.675000000000001]
[419,20.5]
[420,20.475000000000001]
[421,20.45]
[422,20.399999999999999]
[423,20.425000000000001]
[424,20.425000000000001]
[425,20.125]
[426,20.024999999999999]
[427,19.45]
[428,19.725000000000001]
[429,19.600000000000001]
[430,19.725000000000001]
[431,19.8]
[432,19.8]
[433,20.05]
[434,20.100000000000001]
[435,20.25]
[436,20.125]
[437,20]
[438,19.95]
[439,20.024999999999999]
[440,20.05]
[441,20.05]
[442,19.824999999999999]
[443,19.675000000000001]
[444,19.824999999999999]
[445,19.774999999999999]
[446,19.574999999999999]
[447,19.5]
[448,19.574999999999999]
[449,19.475000000000001]
[450,19.25]
[451,19.350000000000001]
[452,19.100000000000001]
[453,19.05]
[454,19]
[455,18.649999999999999]
[456,18.850000000000001]
[457,19.25]
[458,19.274999999999999]
[459,19.3]
[460,19.2]
[461,19.05]
[462,18.75]
[463,18.649999999999999]
[464,18.725000000000001]
[465,18.75]
[466,18.899999999999999]
[467,18.600000000000001]
[468,18.45]
[469,18.5]
[470,18.649999999999999]
[471,18.45]
[472,18.425000000000001]
[473,18.5]
[474,18.324999999999999]
[475,18.175000000000001]
[476,18.149999999999999]
[477,18.350000000000001]
[478,18.100000000000001]
[479,18]
[480,17.600000000000001]
[481,17.600000000000001]
[482,17.375]
[483,17.25]
[484,17.55]
[485,17.649999999999999]
[486,17.899999999999999]
[487,17.95]
[488,17.850000000000001]
[489,17.7]
[490,18]
[491,18.100000000000001]
[492,18.175000000000001]
[493,18.100000000000001]
[494,18.274999999999999]
[495,18.574999999999999]
[496,18.25]
[497,17.8]
[498,17.7]
[499,17.3]
[500,17.074999999999999]
[501,16.975000000000001]
[502,16.925000000000001]
[503,16.725000000000001]
[504,16.324999999999999]
[505,16.5]
[506,16.25]
[507,16.05]
[508,15.9]
[509,15.6]
[510,15.55]
[511,15.225]
[512,15.3]
[513,15.8]
[514,16.25]
[515,16.074999999999999]
[516,15.975]
[517,15.95]
[518,15.9]
[519,15.9]
[520,15.45]
[521,15.45]
[522,14.925000000000001]
[523,14.9]
[524,14.574999999999999]
[525,14.2]
[526,14.05]
[527,14.1]
[528,13.675000000000001]
[529,13.675000000000001]
[530,14.75]
[531,14.475]
[532,14.675000000000001]
[533,14.9]
[534,15.5]
[535,15.574999999999999]
[536,15.15]
[537,14.824999999999999]
[538,14.95]
[539,14.8]
[540,14.574999999999999]
[541,14.3]
[542,14.3]
[543,14.05]
[544,13.9]
[545,14.25]
[546,14.4]
[547,14.1]
[548,14.15]
[549,14.475]
[550,14.15]
[551,14.5]
[552,14.35]
[553,14.1]
[554,13.975]
[555,14.25]
[556,14.15]
[557,14.175000000000001]
[558,14.225]
[559,14.05]
[560,14.05]
[561,14.15]
[562,14.2]
[563,14.25]
[564,14.125]
[565,14.15]
[566,14]
[567,13.925000000000001]
[568,13.975]
[569,14]
[570,14.175000000000001]
[571,13.95]
[572,13.975]
[573,13.975]
[574,13.925000000000001]
[575,13.9]
[576,13.925000000000001]
[577,13.85]
[578,13.7]
[579,13.55]
[580,13.45]
[581,13.5]
[582,13.4]
[583,13.5]
[584,13.65]
[585,13.675000000000001]
[586,13.725]
[587,13.65]
[588,13.574999999999999]
[589,13.55]
[590,13.85]
[591,14]
[592,14.7]
[593,15.275]
[594,15.324999999999999]
[595,16]
[596,16.375]
[597,15.1]
[598,15.324999999999999]
[599,14.6]
[600,14.625]
[601,14.95]
[602,15.45]
[603,15.25]
[604,15.475]
[605,15.125]
[606,15.225]
[607,15.324999999999999]
[608,15.3]
[609,15.425000000000001]
[610,15.5]
[611,15.525]
[612,15.25]
[613,15.3]
[614,15.1]
[615,15.074999999999999]
[616,15.5]
[617,15.6]
[618,15.725]
[619,15.675000000000001]
[620,16.024999999999999]
[621,15.675000000000001]
[622,16.074999999999999]
[623,16.149999999999999]
[624,16.5]
[625,16.925000000000001]
[626,16.925000000000001]
[627,16.5]
[628,16.225000000000001]
[629,16.074999999999999]
[630,16.225000000000001]
[631,16.350000000000001]
[632,16.375]
[633,16.725000000000001]
[634,17.3]
[635,17.25]
[636,17.649999999999999]
[637,17.600000000000001]
[638,17.274999999999999]
[639,16.675000000000001]
[640,16.675000000000001]
[641,16.95]
[642,16.7]
[643,16.95]
[644,17.3]
[645,17.21]
[646,16.875]
[647,16.725000000000001]
[648,16.95]
[649,16.975000000000001]
[650,16.875]
[651,16.899999999999999]
[652,17.175000000000001]
[653,17.100000000000001]
[654,17.125]
[655,17.375]
[656,17.2]
[657,17.149999999999999]
[658,17]
[659,17.074999999999999]
[660,16.925000000000001]
[661,16.75]
[662,16.375]
[663,16.324999999999999]
[664,16.175000000000001]
[665,16.100000000000001]
[666,16]
[667,16.05]
[668,16.024999999999999]
[669,16.100000000000001]
[670,15.9]
[671,15.925000000000001]
[672,15.75]
[673,15.95]
[674,16.05]
[675,16.149999999999999]
[676,15.9]
[677,15.574999999999999]
[678,15.625]
[679,15.625]
[680,15.55]
[681,15.7]
[682,15.7]
[683,15.7]
[684,15.55]
[685,15.35]
[686,15.425000000000001]
[687,15.35]
[688,15.275]
[689,15.1]
[690,15.074999999999999]
[691,15]
[692,14.925000000000001]
[693,15]
[694,14.9]
[695,15.1]
[696,15.225]
[697,15.4]
[698,15.25]
[699,15.55]
[700,15.775]
[701,16]
[702,15.9]
[703,15.475]
[704,15.95]
[705,15.824999999999999]
[706,15.95]
[707,16.100000000000001]
[708,16.5]
[709,16.824999999999999]
[710,16.399999999999999]
[711,16.350000000000001]
[712,15.975]
[713,16.05]
[714,16.2]
[715,16.5]
[716,16.649999999999999]
[717,16.875]
[718,16.824999999999999]
[719,16.95]
[720,16.850000000000001]
[721,17.125]
[722,17.3]
[723,17.149999999999999]
[724,17.274999999999999]
[725,17.350000000000001]
[726,17.675000000000001]
[727,17.925000000000001]
[728,17.975000000000001]
[729,17.574999999999999]
[730,17.350000000000001]
[731,16.975000000000001]
[732,17.149999999999999]
[733,17.225000000000001]
[734,17.100000000000001]
[735,16.675000000000001]
[736,16.899999999999999]
[737,16.8]
[738,16.925000000000001]
[739,16.8]
[740,16.899999999999999]
[741,17.100000000000001]
[742,17.175000000000001]
[743,17.100000000000001]
[744,17.100000000000001]
[745,17.024999999999999]
[746,17.149999999999999]
[747,17.100000000000001]
[748,17.149999999999999]
[749,16.649999999999999]
[750,16.05]
[751,16.100000000000001]
[752,16.2]
[753,16.2]
[754,16.75]
[755,16.925000000000001]
[756,16.925000000000001]
[757,17.024999999999999]
[758,17.2]
[759,17.25]
[760,17.45]
[761,17.600000000000001]
[762,17.850000000000001]
[763,17.774999999999999]
[764,18.05]
[765,18.375]
[766,18.725000000000001]
[767,18.774999999999999]
[768,18.5]
[769,18.25]
[770,18.100000000000001]
[771,18.350000000000001]
[772,18.05]
[773,18.074999999999999]
[774,18.3]
[775,18.475000000000001]
[776,18.5]
[777,18.350000000000001]
[778,18.024999999999999]
[779,18.274999999999999]
[780,18.324999999999999]
[781,18.375]
[782,18.55]
[783,18.574999999999999]
[784,18.45]
[785,18.125]
[786,18.149999999999999]
[787,17.850000000000001]
[788,18.05]
[789,18.05]
[790,18.25]
[791,18.2]
[792,18.149999999999999]
[793,18.100000000000001]
[794,18]
[795,17.975000000000001]
[796,18]
[797,18.175000000000001]
[798,18.05]
[799,17.975000000000001]
[800,18.100000000000001]
[801,18.149999999999999]
[802,18.024999999999999]
[803,18.350000000000001]
[804,18.274999999999999]
[805,18.125]
[806,18.324999999999999]
[807,18.274999999999999]
[808,17.850000000000001]
[809,17.625]
[810,17.649999999999999]
[811,17.5]
[812,17.475000000000001]
[813,17.45]
[814,17.524999999999999]
[815,17.25]
[816,17.100000000000001]
[817,17.100000000000001]
[818,16.824999999999999]
[819,16.774999999999999]
[820,17]
[821,16.95]
[822,16.899999999999999]
[823,16.875]
[824,16.675000000000001]
[825,16.55]
[826,16.600000000000001]
[827,16.55]
[828,16.3]
[829,16.399999999999999]
[830,16.725000000000001]
[831,17.100000000000001]
[832,17.225000000000001]
[833,17.100000000000001]
[834,17.100000000000001]
[835,17.225000000000001]
[836,17.149999999999999]
[837,16.95]
[838,16.850000000000001]
[839,16.75]
[840,16.975000000000001]
[841,16.925000000000001]
[842,17.274999999999999]
[843,17.45]
[844,17.25]
[845,17.324999999999999]
[846,17.149999999999999]
[847,16.824999999999999]
[848,16.824999999999999]
[849,16.8]
[850,16.925000000000001]
[851,17.074999999999999]
[852,17.100000000000001]
[853,16.824999999999999]
[854,16.774999999999999]
[855,16.574999999999999]
[856,16.574999999999999]
[857,16.475000000000001]
[858,16.45]
[859,16.600000000000001]
[860,16.600000000000001]
[861,16.725000000000001]
[862,16.75]
[863,16.774999999999999]
[864,16.774999999999999]
[865,16.875]
[866,16.899999999999999]
[867,16.75]
[868,16.649999999999999]
[869,16.675000000000001]
[870,16.899999999999999]
[871,16.675000000000001]
[872,16.524999999999999]
[873,16.475000000000001]
[874,16.55]
[875,16.55]
[876,16.600000000000001]
[877,16.475000000000001]
[878,16.475000000000001]
[879,16.375]
[880,16.324999999999999]
[881,16.324999999999999]
[882,16.25]
[883,16.25]
[884,16.324999999999999]
[885,16.175000000000001]
[886,16.175000000000001]
[887,16.05]
[888,16.100000000000001]
[889,16.175000000000001]
[890,16.25]
[891,16.274999999999999]
[892,16.2]
[893,16.2]
[894,16.375]
[895,16.375]
[896,16.3]
[897,16.225000000000001]
[898,16.100000000000001]
[899,16.05]
[900,16.2]
[901,16.350000000000001]
[902,16.55]
[903,16.350000000000001]
[904,16.45]
[905,16.524999999999999]
[906,16.350000000000001]
[907,16.175000000000001]
[908,16.225000000000001]
[909,16.45]
[910,16.475000000000001]
[911,16.425000000000001]
[912,16.475000000000001]
[913,16.225000000000001]
[914,16.274999999999999]
[915,16.274999999999999]
[916,16.350000000000001]
[917,16.524999999999999]
[918,16.475000000000001]
[919,16.7]
[920,16.850000000000001]
[921,16.850000000000001]
[922,16.850000000000001]
[923,16.45]
[924,16.774999999999999]
[925,16.7]
[926,16.675000000000001]
[927,16.649999999999999]
[928,16.55]
[929,16.725000000000001]
[930,16.649999999999999]
[931,16.725000000000001]
[932,16.675000000000001]
[933,16.675000000000001]
[934,16.675000000000001]
[935,16.725000000000001]
[936,16.7]
[937,16.725000000000001]
[938,17.100000000000001]
[939,17.25]
[940,17.274999999999999]
[941,17.425000000000001]
[942,17.55]
[943,17.55]
[944,17.600000000000001]
[945,17.850000000000001]
[946,17.625]
[947,17.5]
[948,17.600000000000001]
[949,17.399999999999999]
[950,17.3]
[951,17.3]
[952,17.574999999999999]
[953,17.55]
[954,17.5]
[955,17.350000000000001]
[956,17.3]
[957,17.45]
[958,17.5]
[959,17.5]
[960,17.45]
[961,17.524999999999999]
[962,17.475000000000001]
[963,17.574999999999999]
[964,17.475000000000001]
[965,17.675000000000001]
[966,17.8]
[967,17.7]
[968,17.75]
[969,17.600000000000001]
[970,17.5]
[971,17.5]
[972,17.324999999999999]
[973,17.475000000000001]
[974,17.425000000000001]
[975,17.55]
[976,17.600000000000001]
[977,17.649999999999999]
[978,17.850000000000001]
[979,17.7]
[980,17.600000000000001]
[981,17.899999999999999]
[982,18.100000000000001]
[983,18.149999999999999]
[984,18.375]
[985,18.600000000000001]
[986,18.725000000000001]
[987,18.600000000000001]
[988,18.100000000000001]
[989,18.350000000000001]
[990,18.45]
[991,18.75]
[992,18.7]
[993,18.824999999999999]
[994,18.975000000000001]
[995,18.95]
[996,18.774999999999999]
[997,18.75]
[998,18.774999999999999]
[999,18.95]
[1000,19.05]
[1001,18.925000000000001]
[1002,18.725000000000001]
[1003,18.75]
[1004,18.649999999999999]
[1005,18.850000000000001]
[1006,19.05]
[1007,18.8]
[1008,19.059999999999999]
[1009,19.05]
[1010,18.863]
[1011,18.713999999999999]
[1012,18.849]
[1013,18.739999999999998]
[1014,18.600000000000001]
[1015,18.25]
[1016,18]
[1017,18.100000000000001]
[1018,18.350000000000001]
[1019,18.024999999999999]
[1020,18.125]
[1021,18.125]
[1022,18.100000000000001]
[1023,18.274999999999999]
[1024,18.5]
[1025,18.399999999999999]
[1026,18.324999999999999]
[1027,18.149999999999999]
[1028,17.925000000000001]
[1029,17.850000000000001]
[1030,17.899999999999999]
[1031,17.875]
[1032,17.899999999999999]
[1033,17.850000000000001]
[1034,17.7]
[1035,17.494]
[1036,17.45]
[1037,17.225000000000001]
[1038,17.149999999999999]
[1039,17.399999999999999]
[1040,17.324999999999999]
[1041,17.225000000000001]
[1042,16.925000000000001]
[1043,16.95]
[1044,17.363]
[1045,17.239999999999998]
[1046,16.824999999999999]
[1047,16.824999999999999]
[1048,16.8]
[1049,16.824999999999999]
[1050,16.75]
[1051,16.850000000000001]
[1052,17.149999999999999]
[1053,17.274999999999999]
[1054,17.225000000000001]
[1055,17.149999999999999]
[1056,17.425000000000001]
[1057,17.100000000000001]
[1058,17.05]
[1059,16.850000000000001]
[1060,16.925000000000001]
[1061,17.05]
[1062,17]
[1063,17.100000000000001]
[1064,17.100000000000001]
[1065,17.225000000000001]
[1066,17.274999999999999]
[1067,17.3]
[1068,17.113]
[1069,17]
[1070,17.175000000000001]
[1071,17.05]
[1072,17.074999999999999]
[1073,17.274999999999999]
[1074,17.5]
[1075,17.45]
[1076,17.399999999999999]
[1077,17.25]
[1078,17.524999999999999]
[1079,17.600000000000001]
[1080,17.649999999999999]
[1081,17.574999999999999]
[1082,17.574999999999999]
[1083,17.574999999999999]
[1084,17.574999999999999]
[1085,17.7]
[1086,17.899999999999999]
[1087,18.225000000000001]
[1088,18.2]
[1089,18.45]
[1090,18.399999999999999]
[1091,18.425000000000001]
[1092,18.225000000000001]
[1093,18.5]
[1094,18.5]
[1095,18.600000000000001]
[1096,18.574999999999999]
[1097,18.649999999999999]
[1098,19]
[1099,19.100000000000001]
[1100,19.32]
[1101,18.899999999999999]
[1102,18.899999999999999]
[1103,19.225000000000001]
[1104,19.225000000000001]
[1105,19.225000000000001]
[1106,19.899999999999999]
[1107,19.975000000000001]
[1108,20.3]
[1109,20.6]
[1110,20.9]
[1111,20.774999999999999]
[1112,21.35]
[1113,21.3]
[1114,21.375]
[1115,21.85]
[1116,21.75]
[1117,21.5]
[1118,20.875]
[1119,21.003999999999998]
[1120,21.132999999999999]
[1121,20.774999999999999]
[1122,20.725000000000001]
[1123,20.149999999999999]
[1124,20.399999999999999]
[1125,20.100000000000001]
[1126,20]
[1127,20.3]
[1128,20.425000000000001]
[1129,20.149999999999999]
[1130,20.375]
[1131,20.75]
[1132,20.8]
[1133,20.3]
[1134,20.399999999999999]
[1135,20.3]
[1136,20.274999999999999]
[1137,20.3]
[1138,20.475000000000001]
[1139,20.425000000000001]
[1140,20.475000000000001]
[1141,20.875]
[1142,21.05]
[1143,21.074999999999999]
[1144,21.274999999999999]
[1145,21.45]
[1146,21.274999999999999]
[1147,21.446000000000002]
[1148,21.35]
[1149,21.675000000000001]
[1150,21.7]
[1151,21.574999999999999]
[1152,21.05]
[1153,21.3]
[1154,21]
[1155,20.824999999999999]
[1156,21]
[1157,21.175000000000001]
[1158,20.95]
[1159,21.024999999999999]
[1160,21.125]
[1161,21.274999999999999]
[1162,21.175000000000001]
[1163,21.225000000000001]
[1164,21.25]
[1165,21.15]
[1166,21.05]
[1167,21.05]
[1168,21.324999999999999]
[1169,21.524999999999999]
[1170,21.7]
[1171,21.7]
[1172,21.725000000000001]
[1173,21.774999999999999]
[1174,22.274999999999999]
[1175,22.55]
[1176,22.2]
[1177,22.35]
[1178,22.5]
[1179,22.5]
[1180,22.675000000000001]
[1181,22.7]
[1182,22.9]
[1183,23.05]
[1184,23.35]
[1185,23.65]
[1186,23.975000000000001]
[1187,24.225000000000001]
[1188,23.824999999999999]
[1189,24.1]
[1190,24.524999999999999]
[1191,24.7]
[1192,25.1]
[1193,25.422999999999998]
[1194,26.3]
[1195,26.2]
[1196,25.574999999999999]
[1197,24.824999999999999]
[1198,24.7]
[1199,25.675000000000001]
[1200,25.375]
[1201,25.8]
[1202,26.35]
[1203,26.3]
[1204,26.85]
[1205,26.625]
[1206,26.2]
[1207,25.8]
[1208,25.89]
[1209,25.925000000000001]
[1210,25.95]
[1211,25.9]
[1212,26.45]
[1213,26.574999999999999]
[1214,26.324999999999999]
[1215,25.824999999999999]
[1216,25.45]
[1217,24.725000000000001]
[1218,25.25]
[1219,25.38]
[1220,25.25]
[1221,24.925000000000001]
[1222,25]
[1223,25.5]
[1224,25.25]
[1225,24.925000000000001]
[1226,24.72]
[1227,24.625]
[1228,24.05]
[1229,24.324999999999999]
[1230,23.7]
[1231,23.68]
[1232,22.925000000000001]
[1233,23.175000000000001]
[1234,23.2]
[1235,23.074999999999999]
[1236,23.574999999999999]
[1237,23.675000000000001]
[1238,23.5]
[1239,24.524999999999999]
[1240,24.55]
[1241,24.4]
[1242,24.425000000000001]
[1243,24.15]
[1244,23.024999999999999]
[1245,23.175000000000001]
[1246,23]
[1247,23.15]
[1248,22.95]
[1249,22.95]
[1250,23.475000000000001]
[1251,22.975000000000001]
[1252,23.125]
[1253,23.1]
[1254,23.45]
[1255,23.1]
[1256,22.8]
[1257,22.5]
[1258,22.55]
[1259,22.65]
[1260,22.9]
[1261,23.225000000000001]
[1262,23.45]
[1263,23.9]
[1264,23.9]
[1265,23.5]
[1266,23.6]
[1267,23.725000000000001]
[1268,23.55]
[1269,23.26]
[1270,22.574999999999999]
[1271,20.574999999999999]
[1272,20.25]
[1273,20.350000000000001]
[1274,20.3]
[1275,20.774999999999999]
[1276,20.45]
[1277,20.67]
[1278,20.6]
[1279,20.675000000000001]
[1280,20.85]
[1281,20.7]
[1282,20.975000000000001]
[1283,21.2]
[1284,21.8]
[1285,21.875]
[1286,21.6]
[1287,21.5]
[1288,21.8]
[1289,21.375]
[1290,21.3]
[1291,21.125]
[1292,21.3]
[1293,21.3]
[1294,21.074999999999999]
[1295,20.925000000000001]
[1296,20.893000000000001]
[1297,20.925000000000001]
[1298,20.9]
[1299,20.969000000000001]
[1300,20.617000000000001]
[1301,20.611000000000001]
[1302,20.440000000000001]
[1303,20.655000000000001]
[1304,20.611999999999998]
[1305,20.876999999999999]
[1306,20.565999999999999]
[1307,20.858000000000001]
[1308,21.120999999999999]
[1309,20.974]
[1310,20.849]
[1311,20.725000000000001]
[1312,20.567]
[1313,20.925000000000001]
[1314,20.975000000000001]
[1315,20.849]
[1316,21.05]
[1317,20.683]
[1318,20.385999999999999]
[1319,20.446999999999999]
[1320,20.353000000000002]
[1321,20.186]
[1322,20.05]
[1323,19.693000000000001]
[1324,19.486000000000001]
[1325,18.998999999999999]
[1326,18.693000000000001]
[1327,18.7]
[1328,19.024999999999999]
[1329,19.061]
[1330,18.824999999999999]
[1331,18.686]
[1332,18.827000000000002]
[1333,19.350000000000001]
[1334,19.225000000000001]
[1335,19.222000000000001]
[1336,19.2]
[1337,19.109000000000002]
[1338,19.5]
[1339,19.975000000000001]
[1340,20.65]
[1341,20.375]
[1342,20.8]
[1343,21.15]
[1344,21.277999999999999]
[1345,21.18]
[1346,20.797000000000001]
[1347,20.690999999999999]
[1348,20.978999999999999]
[1349,20.7]
[1350,21.007999999999999]
[1351,21]
[1352,21.1]
[1353,21]
[1354,20.9]
[1355,20.574999999999999]
[1356,19.8]
[1357,20.3]
[1358,20.742000000000001]
[1359,20.617999999999999]
[1360,20.75]
[1361,19.95]
[1362,20.113]
[1363,20.314]
[1364,20.553999999999998]
[1365,20.323]
[1366,20.082000000000001]
[1367,20.035]
[1368,20.033999999999999]
[1369,20.178999999999998]
[1370,20.091999999999999]
[1371,19.981000000000002]
[1372,20.231999999999999]
[1373,20.228000000000002]
[1374,20.024999999999999]
[1375,19.375]
[1376,19.183]
[1377,19.184999999999999]
[1378,19.25]
[1379,19.215]
[1380,19.619]
[1381,19.925999999999998]
[1382,19.277999999999999]
[1383,19.274999999999999]
[1384,19.405999999999999]
[1385,19.198]
[1386,19.175000000000001]
[1387,18.93]
[1388,18.902000000000001]
[1389,19.039000000000001]
[1390,19.375]
[1391,19.594000000000001]
[1392,19.32]
[1393,19.440999999999999]
[1394,19.3]
[1395,19.074999999999999]
[1396,18.965]
[1397,18.587]
[1398,18.45]
[1399,18.600000000000001]
[1400,18.867999999999999]
[1401,19.375]
[1402,19.5]
[1403,19.564]
[1404,20.125]
[1405,20.780999999999999]
[1406,20.675000000000001]
[1407,19.536999999999999]
[1408,19.45]
[1409,19.395]
[1410,19.638000000000002]
[1411,19.452000000000002]
[1412,19.556999999999999]
[1413,19.335999999999999]
[1414,19.45]
[1415,19.248000000000001]
[1416,18.984999999999999]
[1417,18.911999999999999]
[1418,19.108000000000001]
[1419,19.434000000000001]
[1420,19.2]
[1421,18.725000000000001]
[1422,18.55]
[1423,18.41]
[1424,18.399999999999999]
[1425,18.399999999999999]
[1426,18.350000000000001]
[1427,18.524999999999999]
[1428,18.375]
[1429,18.350000000000001]
[1430,18.274999999999999]
[1431,18.225000000000001]
[1432,18.350000000000001]
[1433,18.324999999999999]
[1434,18.25]
[1435,18.05]
[1436,17.675000000000001]
[1437,17.722000000000001]
[1438,17.829999999999998]
[1439,17.893000000000001]
[1440,17.391999999999999]
[1441,17.465]
[1442,17.468]
[1443,17.725000000000001]
[1444,17.791]
[1445,17.905000000000001]
[1446,19.3]
[1447,19.45]
[1448,19.024999999999999]
[1449,19.149999999999999]
[1450,19.975000000000001]
[1451,19.2]
[1452,19.05]
[1453,19.324999999999999]
[1454,19.600000000000001]
[1455,19.219000000000001]
[1456,19.175000000000001]
[1457,18.783999999999999]
[1458,19]
[1459,18.824999999999999]
[1460,18.925000000000001]
[1461,19]
[1462,18.45]
[1463,18.071000000000002]
[1464,18.225000000000001]
[1465,18.093]
[1466,18.157]
[1467,18.3]
[1468,18.274999999999999]
[1469,18.824999999999999]
[1470,18.7]
[1471,18.61]
[1472,18.547000000000001]
[1473,18.425000000000001]
[1474,18.32]
[1475,18.042000000000002]
[1476,17.93]
[1477,17.774999999999999]
[1478,17.933]
[1479,17.649999999999999]
[1480,17.460999999999999]
[1481,17.399999999999999]
[1482,17.149999999999999]
[1483,17.22,17.22,17.22,17.22]
[1484,null,{"$f":"_xlfn.FORECAST.ETS(A1485,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":17.210358860660634},{"$f":"C1485-_xlfn.FORECAST.ETS.CONFINT(A1485,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":16.722936824330976},{"$f":"C1485+_xlfn.FORECAST.ETS.CONFINT(A1485,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":17.697780896990292}]
[1485,null,17.205659813224653,16.549574362136543,17.861745264312763]
[1486,null,17.200960765788672,16.411185890311707,17.990735641265637]
[1487,null,17.196261718352687,16.292121562693332,18.100401874012043]
[1488,null,17.191562670916706,16.185767564688213,18.1973577771452]
[1489,null,17.186863623480725,16.088588633777547,18.285138613183904]
[1490,null,17.182164576044745,15.998432187318642,18.365896964770847]
[1491,null,17.177465528608764,15.913872431045812,18.441058626171717]
[1492,null,17.172766481172783,15.833907312911764,18.511625649433803]
[1493,null,17.168067433736802,15.757800823494879,18.578334043978725]
[1494,null,17.163368386300821,15.684993565780264,18.641743206821378]
[1495,null,17.158669338864836,15.6150486142194,18.702290063510272]
[1496,null,17.153970291428855,15.547617004651357,18.760323578206354]
[1497,null,17.149271243992875,15.482414799583946,18.816127688401803]
[1498,null,17.144572196556894,15.419207310599287,18.8699370825145]
[1499,null,17.139873149120913,15.35779792416964,18.921948374072187]
[1500,null,17.135174101684932,15.298019988798115,18.97232821457175]
[1501,null,17.130475054248951,15.239730797033969,19.021219311463931]
[1502,null,17.125776006812966,15.182807037006945,19.068744976618987]
[1503,null,17.121076959376985,15.127141297433417,19.115012621320552]
[1504,null,17.116377911941004,15.072639342462088,19.160116481419919]
[1505,null,17.111678864505024,15.019217958775668,19.204139770234381]
[1506,null,17.106979817069043,14.966803234629921,19.247156399508164]
[1507,null,17.102280769633062,14.915329169441272,19.289232369824852]
[1508,null,17.097581722197081,14.864736539510174,19.330426904883986]
[1509,null,17.0928826747611,14.814971964487023,19.370793385035178]
[1510,null,17.088183627325115,14.76598713280929,19.410380121840941]
[1511,null,17.083484579889134,14.717738154236265,19.449231005542003]
[1512,null,17.078785532453153,14.670185014894244,19.487386050012063]
[1513,null,17.074086485017173,14.623291115674959,19.524881854359386]
[1514,null,17.069387437581192,14.577022878921611,19.561751996240773]
[1515,null,17.064688390145211,14.531349411452281,19.598027368838142]
[1516,null,17.05998934270923,14.486242214365534,19.633736471052924]
[1517,null,17.055290295273245,14.441674931930679,19.668905658615813]
[1518,null,17.050591247837264,14.397623133318348,19.703559362356181]
[1519,null,17.045892200401283,14.354064122072511,19.737720278730055]
[1520,null,17.041193152965302,14.310976769134868,19.771409536795737]
[1521,null,17.036494105529322,14.268341365959948,19.804646845098695]
[1522,null,17.031795058093341,14.226139494844791,19.83745062134189]
[1523,null,17.02709601065736,14.184353914071224,19.869838107243496]
[1524,null,17.022396963221379,14.142968455844937,19.901825470597821]
[1525,null,17.017697915785394,14.10196793533186,19.933427896238928]
[1526,null,17.012998868349413,14.061338069352729,19.964659667346098]
[1527,null,17.008299820913432,14.021065403512086,19.995534238314779]
[1528,null,17.003600773477451,13.981137246717157,20.026064300237746]
[1529,null,16.998901726041471,13.941541612191354,20.056261839891587]
[1530,null,16.99420267860549,13.90226716421267,20.086138192998309]
[1531,null,16.989503631169509,13.863303169912626,20.115704092426391]
[1532,null,16.984804583733524,13.824639455560705,20.144969711906342]
[1533,null,16.980105536297543,13.786266366834802,20.173944705760285]
[1534,null,16.975406488861562,13.748174732642624,20.2026382450805]
[1535,null,16.970707441425581,13.710355832114004,20.231059050737159]
[1536,null,16.9660083939896,13.672801364431212,20.259215423547989]
[1537,null,16.96130934655362,13.635503421204843,20.287115271902394]
[1538,null,16.956610299117639,13.598454461137838,20.31476613709744]
[1539,null,16.951911251681658,13.561647286750368,20.342175216612947]
[1540,null,16.947212204245673,13.525075022964517,20.369349385526831]
[1541,null,16.942513156809692,13.488731097370469,20.396295216248916]
[1542,null,16.937814109373711,13.45260922201572,20.423018996731702]
[1543,null,16.93311506193773,13.416703376576251,20.44952674729921]
[1544,null,16.928416014501749,13.381007792783684,20.475824236219815]
[1545,null,16.923716967065769,13.345516939995871,20.501916994135666]
[1546,null,16.919017919629788,13.310225511810032,20.527810327449544]
[1547,null,16.914318872193803,13.275128413627929,20.553509330759677]
[1548,null,{"$f":"_xlfn.FORECAST.ETS(A1549,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":16.909619824757822},{"$f":"C1549-_xlfn.FORECAST.ETS.CONFINT(A1549,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":13.240220751091719},{"$f":"C1549+_xlfn.FORECAST.ETS.CONFINT(A1549,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":20.579018898423925}]
[1549,null,16.904920777321841,13.20549781931714,20.604343735326545]
[1550,null,16.90022172988586,13.170955092857985,20.629488366913733]
[1551,null,16.895522682449879,13.136588216342103,20.654457148557658]
[1552,null,16.890823635013898,13.102392995724852,20.679254274302945]
[1553,null,16.886124587577918,13.068365390111049,20.703883785044788]
[1554,null,16.881425540141937,13.034501504100936,20.728349576182936]
[1555,null,16.876726492705952,13.000797580619734,20.752655404792169]
[1556,null,16.872027445269971,12.967249994194052,20.77680489634589]
[1557,null,16.86732839783399,12.933855244641538,20.800801551026442]
[1558,null,16.862629350398009,12.900609951143281,20.824648749652738]
[1559,null,16.857930302962028,12.867510846670937,20.848349759253118]
[1560,null,16.853231255526048,12.834554772743022,20.871907738309073]
[1561,null,16.848532208090067,12.801738674486966,20.895325741693167]
[1562,null,16.843833160654082,12.769059595985425,20.918606725322739]
[1563,null,16.839134113218101,12.736514675887143,20.941753550549059]
[1564,null,16.83443506578212,12.704101143264216,20.964768988300023]
[1565,null,16.829736018346139,12.671816313699106,20.987655722993175]
[1566,null,16.825036970910158,12.63965758558604,21.010416356234277]
[1567,null,16.820337923474177,12.607622436632628,21.033053410315727]
[1568,null,16.815638876038197,12.575708420548599,21.055569331527792]
[1569,null,16.810939828602216,12.543913163909654,21.077966493294777]
[1570,null,16.806240781166231,12.512234363185186,21.100247199147276]
[1571,null,16.80154173373025,12.4806697819196,21.122413685540899]
[1572,null,16.796842686294269,12.449217248057609,21.144468124530931]
[1573,null,16.792143638858288,12.417874651404672,21.166412626311903]
[1574,null,16.787444591422307,12.386639941214302,21.188249241630313]
[1575,null,16.782745543986326,12.355511123894622,21.20997996407803]
[1576,null,16.778046496550346,12.32448626082703,21.231606732273661]
[1577,null,16.773347449114361,12.293563466290355,21.253131431938368]
[1578,null,16.76864840167838,12.262740905484415,21.274555897872347]
[1579,null,16.763949354242399,12.232016792647098,21.2958819158377]
[1580,null,16.759250306806418,12.201389389259749,21.317111224353088]
[1581,null,16.754551259370437,12.170857002335802,21.338245516405074]
[1582,null,16.749852211934456,12.140417982787998,21.359286441080915]
[1583,null,16.745153164498475,12.110070723869828,21.380235605127123]
[1584,null,16.740454117062495,12.079813659687161,21.401094574437828]
[1585,null,16.73575506962651,12.049645263776167,21.421864875476853]
[1586,null,16.731056022190529,12.019564047744062,21.442547996636996]
[1587,null,16.726356974754548,11.989568559969232,21.463145389539864]
[1588,null,16.721657927318567,11.959657384357657,21.48365847027948]
[1589,null,16.716958879882586,11.929829139152679,21.504088620612492]
[1590,null,16.712259832446605,11.900082475795333,21.524437189097878]
[1591,null,16.707560785010624,11.870416077832658,21.544705492188591]
[1592,null,16.70286173757464,11.840828659871546,21.564894815277732]
[1593,null,16.698162690138659,11.81131896657584,21.585006413701478]
[1594,null,16.693463642702678,11.781885771704477,21.605041513700879]
[1595,null,16.688764595266697,11.752527877188726,21.625001313344669]
[1596,null,16.684065547830716,11.723244112246514,21.644886983414921]
[1597,null,16.679366500394735,11.694033332532102,21.66469966825737]
[1598,null,16.674667452958754,11.664894419319371,21.684440486598138]
[1599,null,16.669968405522773,11.635826278717111,21.704110532328436]
[1600,null,16.665269358086789,11.606827840914827,21.723710875258753]
[1601,null,16.660570310650808,11.577898059457592,21.743242561844024]
[1602,null,16.655871263214827,11.549035910548607,21.762706615881047]
[1603,null,16.651172215778846,11.520240392378204,21.782104039179487]
[1604,null,16.646473168342865,11.491510524478045,21.801435812207686]
[1605,null,16.641774120906884,11.462845347099407,21.820702894714362]
[1606,null,16.637075073470903,11.434243920614447,21.839906226327358]
[1607,null,16.632376026034919,11.405705324939417,21.859046727130419]
[1608,null,16.627676978598938,11.37722865897889,21.878125298218986]
[1609,null,16.622977931162957,11.348813040089997,21.897142822235917]
[1610,null,16.618278883726976,11.32045760356589,21.916100163888061]
[1611,null,16.613579836290995,11.292161502137549,21.934998170444441]
[1612,null,{"$f":"_xlfn.FORECAST.ETS(A1613,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":16.608880788855014},{"$f":"C1613-_xlfn.FORECAST.ETS.CONFINT(A1613,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":11.263923905493137},{"$f":"C1613+_xlfn.FORECAST.ETS.CONFINT(A1613,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":21.953837672216892}]
[1613,null,16.604181741419033,11.235743999814186,21.97261948302388]
[1614,null,16.599482693983049,11.207620987327875,21.991344400638223]
[1615,null,16.594783646547068,11.179554085874756,22.01001320721938]
[1616,null,16.590084599111087,11.151542528491216,22.028626669730958]
[1617,null,16.585385551675106,11.123585563006168,22.047185540344046]
[1618,null,16.580686504239125,11.095682451651296,22.065690556826954]
[1619,null,16.575987456803144,11.067832470684335,22.084142442921951]
[1620,null,16.571288409367163,11.040034910024884,22.102541908709441]
[1621,null,16.566589361931182,11.01228907290219,22.120889650960173]
[1622,null,16.561890314495198,10.984594275514478,22.139186353475917]
[1623,null,16.557191267059217,10.95694984669937,22.157432687419064]
[1624,null,16.552492219623236,10.92935512761488,22.175629311631592]
[1625,null,16.547793172187255,10.901809471430681,22.193776872943829]
[1626,null,16.543094124751274,10.874312243029184,22.211876006473364]
[1627,null,16.538395077315293,10.846862818716044,22.229927335914542]
[1628,null,16.533696029879312,10.819460585939751,22.247931473818873]
[1629,null,16.528996982443331,10.792104943019989,22.265889021866673]
[1630,null,16.524297935007347,10.764795298884358,22.283800571130335]
[1631,null,16.519598887571366,10.737531072813233,22.301666702329499]
[1632,null,16.514899840135385,10.710311694192384,22.319487986078386]
[1633,null,16.510200792699404,10.683136602273098,22.33726498312571]
[1634,null,16.505501745263423,10.656005245939568,22.354998244587279]
[1635,null,16.500802697827442,10.628917083483195,22.37268831217169]
[1636,null,16.496103650391461,10.601871582383648,22.390335718399275]
[1637,null,16.491404602955477,10.574868219096356,22.407940986814598]
[1638,null,16.486705555519496,10.547906478846276,22.425504632192716]
[1639,null,16.482006508083515,10.520985855427632,22.443027160739398]
[1640,null,16.477307460647534,10.494105851009511,22.460509070285557]
[1641,null,16.472608413211553,10.467265975947015,22.477950850476091]
[1642,null,16.467909365775572,10.440465748597848,22.495352982953296]
[1643,null,16.463210318339591,10.413704695144098,22.512715941535085]
[1644,null,16.458511270903607,10.386982349419085,22.530040192388128]
[1645,null,16.453812223467626,10.360298252739049,22.547326194196202]
[1646,null,16.449113176031645,10.333651953739544,22.564574398323746]
[1647,null,16.444414128595664,10.307043008216382,22.581785248974946]
[1648,null,16.439715081159683,10.280470978970964,22.598959183348402]
[1649,null,16.435016033723702,10.253935435659834,22.61609663178757]
[1650,null,16.430316986287721,10.227435954648369,22.633198017927072]
[1651,null,16.42561793885174,10.2009721188684,22.650263758835081]
[1652,null,16.420918891415756,10.17454351767968,22.667294265151831]
[1653,null,16.416219843979775,10.14814974673509,22.68428994122446]
[1654,null,16.411520796543794,10.121790407849375,22.701251185238213]
[1655,null,16.406821749107813,10.095465108871407,22.718178389344217]
[1656,null,16.402122701671832,10.069173463559796,22.735071939783868]
[1657,null,16.397423654235851,10.04291509146174,22.751932217009962]
[1658,null,16.39272460679987,10.016689617795054,22.768759595804688]
[1659,null,16.388025559363889,9.9904966733332206,22.78555444539456]
[1660,null,16.383326511927905,9.9643358942934288,22.802317129562383]
[1661,null,16.378627464491924,9.9382069222274687,22.819048006756379]
[1662,null,16.373928417055943,9.9121094039153732,22.835747430196513]
[1663,null,16.369229369619962,9.8860429912617942,22.852415747978128]
[1664,null,16.364530322183981,9.8600073411949687,22.869053303172993]
[1665,null,16.359831274748,9.8340021155681967,22.885660433927804]
[1666,null,16.355132227312019,9.8080269810638008,22.902237473560238]
[1667,null,16.350433179876035,9.7820816090994409,22.918784750652627]
[1668,null,16.345734132440054,9.7561656757367565,22.935302589143351]
[1669,null,16.341035085004073,9.7302788615922147,22.951791308415931]
[1670,null,16.336336037568092,9.7044208517501609,22.968251223386023]
[1671,null,16.331636990132111,9.6785913356779734,22.98468264458625]
[1672,null,16.32693794269613,9.6527900071432349,23.001085878249025]
[1673,null,16.322238895260149,9.6270165641329299,23.017461226387368]
[1674,null,16.317539847824165,9.6012707087745355,23.033808986873794]
[1675,null,16.312840800388184,9.5755521472590175,23.05012945351735]
[1676,null,{"$f":"_xlfn.FORECAST.ETS(A1677,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":16.308141752952203},{"$f":"C1677-_xlfn.FORECAST.ETS.CONFINT(A1677,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":9.5498605897656077},{"$f":"C1677+_xlfn.FORECAST.ETS.CONFINT(A1677,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":23.066422916138798}]
[1677,null,16.303442705516222,9.5241957503883725,23.082689660644071]
[1678,null,16.298743658080241,9.4985573470645051,23.098929969095977]
[1679,null,16.29404461064426,9.4729451015042532,23.115144119784269]
[1680,null,16.289345563208279,9.4473587391224996,23.131332387294059]
[1681,null,16.284646515772298,9.4217979889718997,23.147495042572697]
[1682,null,16.279947468336314,9.3962625836775562,23.163632352995073]
[1683,null,16.275248420900333,9.3707522593731873,23.179744582427478]
[1684,null,16.270549373464352,9.3452667556387237,23.195831991289978]
[1685,null,16.265850326028371,9.3198058154393379,23.211894836617404]
[1686,null,16.26115127859239,9.2943691850658325,23.227933372118947]
[1687,null,16.256452231156409,9.2689566140763482,23.24394784823647]
[1688,null,16.251753183720428,9.2435678552393945,23.259938512201462]
[1689,null,16.247054136284447,9.2182026644781132,23.275905608090781]
[1690,null,16.242355088848463,9.1928608008157919,23.291849376881132]
[1691,null,16.237656041412482,9.1675420263225647,23.307770056502399]
[1692,null,16.232956993976501,9.1422461060632578,23.323667881889744]
[1693,null,16.22825794654052,9.1169728080463983,23.339543085034641]
[1694,null,16.223558899104539,9.0917219031743031,23.355395895034775]
[1695,null,16.218859851668558,9.0664931651942524,23.371226538142864]
[1696,null,16.214160804232577,9.0412863706507025,23.387035237814452]
[1697,null,16.209461756796593,9.0161012988385103,23.402822214754675]
[1698,null,16.204762709360612,8.9909377317571817,23.418587686964042]
[1699,null,16.200063661924631,8.9657954540660327,23.434331869783229]
[1700,null,16.19536461448865,8.940674253040342,23.450054975936958]
[1701,null,16.190665567052669,8.9155739185284002,23.465757215576936]
[1702,null,16.185966519616688,8.8904942429094493,23.481438796323928]
[1703,null,16.181267472180707,8.8654350210525052,23.497099923308909]
[1704,null,16.176568424744723,8.8403960502760199,23.512740799213425]
[1705,null,16.171869377308742,8.8153771303083914,23.528361624309092]
[1706,null,16.167170329872761,8.7903780632492516,23.543962596496272]
[1707,null,16.16247128243678,8.7653986535315624,23.559543911341997]
[1708,null,16.157772235000799,8.7404387078844845,23.575105762117111]
[1709,null,16.153073187564818,8.7154980352969851,23.590648339832651]
[1710,null,16.148374140128837,8.6905764469821793,23.606171833275496]
[1711,null,16.143675092692856,8.6656737563423842,23.621676429043326]
[1712,null,16.138976045256872,8.6407897789348702,23.637162311578873]
[1713,null,16.134276997820891,8.6159243324383112,23.65262966320347]
[1714,null,16.12957795038491,8.5910772366198458,23.668078664149974]
[1715,null,16.124878902948929,8.5662483133028502,23.683509492595007]
[1716,null,16.120179855512948,8.5414373863352928,23.698922324690603]
[1717,null,16.115480808076967,8.5166442815587402,23.714317334595194]
[1718,null,16.110781760640986,8.4918688267779388,23.729694694504033]
[1719,null,16.106082713205005,8.4671108517309985,23.74505457467901]
[1720,null,16.101383665769021,8.4423701880601509,23.760397143477888]
[1721,null,16.09668461833304,8.4176466692830729,23.775722567383006]
[1722,null,16.091985570897059,8.3929401307647353,23.791031011029382]
[1723,null,16.087286523461078,8.3682504096898107,23.806322637232345]
[1724,null,16.082587476025097,8.3435773450355981,23.821597607014596]
[1725,null,16.077888428589116,8.3189207775454523,23.836856079632781]
[1726,null,16.073189381153135,8.2942805497027159,23.852098212603554]
[1727,null,16.068490333717151,8.269656505705143,23.867324161729158]
[1728,null,16.06379128628117,8.2450484914397997,23.88253408112254]
[1729,null,16.059092238845189,8.2204563544584133,23.897728123231964]
[1730,null,16.054393191409208,8.1958799439532015,23.912906438865214]
[1731,null,16.049694143973227,8.1713191107331369,23.928069177213317]
[1732,null,16.044995096537246,8.1467737072006408,23.943216485873851]
[1733,null,16.040296049101265,8.1222435873287058,23.958348510873826]
[1734,null,16.03559700166528,8.0977286066384444,23.973465396692117]
[1735,null,16.0308979542293,8.0732286221770444,23.988567286281555]
[1736,null,16.026198906793319,8.048743492496083,24.003654321090554]
[1737,null,16.021499859357338,8.0242730776302977,24.018726641084378]
[1738,null,16.016800811921357,7.9998172390766857,24.03378438476603]
[1739,null,16.012101764485376,7.9753758397739922,24.048827689196759]
[1740,null,{"$f":"_xlfn.FORECAST.ETS(A1741,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":16.007402717049395},{"$f":"C1741-_xlfn.FORECAST.ETS.CONFINT(A1741,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":7.9509487440825755},{"$f":"C1741+_xlfn.FORECAST.ETS.CONFINT(A1741,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":24.063856690016216}]
[1741,null,16.002703669613414,7.9265358177646021,24.078871521462226]
[1742,null,15.998004622177433,7.9021369279646194,24.093872316390247]
[1743,null,15.993305574741447,7.8777519431904395,24.108859206292454]
[1744,null,15.988606527305469,7.8533807332944132,24.123832321316527]
[1745,null,15.983907479869485,7.8290231694549348,24.138791790284035]
[1746,null,15.979208432433508,7.8046791241583833,24.153737740708632]
[1747,null,15.974509384997523,7.7803484711812665,24.16867029881378]
[1748,null,15.969810337561544,7.7560310855727792,24.183589589550309]
[1749,null,15.965111290125559,7.7317268436375528,24.198495736613566]
[1750,null,15.960412242689582,7.7074356229188066,24.213388862460356]
[1751,null,15.955713195253596,7.6831573021816801,24.228269088325511]
[1752,null,15.951014147817618,7.6588917613969585,24.243136534238278]
[1753,null,15.946315100381634,7.6346388817249675,24.2579913190383]
[1754,null,15.941616052945657,7.6103985454998337,24.272833560391479]
[1755,null,15.93691700550967,7.5861706362139198,24.287663374805419]
[1756,null,15.932217958073693,7.5619550385026262,24.302480877644761]
[1757,null,15.927518910637708,7.5377516381293184,24.317286183146098]
[1758,null,15.922819863201729,7.5135603219706368,24.332079404432822]
[1759,null,15.918120815765745,7.4893809780019307,24.346860653529561]
[1760,null,15.913421768329767,7.4652134952830433,24.361630041376493]
[1761,null,15.908722720893783,7.4410577639442153,24.376387677843351]
[1762,null,15.904023673457806,7.4169136751723421,24.391133671743269]
[1763,null,15.899324626021819,7.3927811211973342,24.405868130846304]
[1764,null,15.894625578585842,7.3686599952788168,24.420591161892865]
[1765,null,15.889926531149857,7.3445501916929263,24.43530287060679]
[1766,null,15.885227483713878,7.3204516057194393,24.450003361708319]
[1767,null,15.880528436277894,7.2963641336289946,24.464692738926793]
[1768,null,15.875829388841916,7.2722876726706325,24.4793711050132]
[1769,null,15.871130341405932,7.2482221210594151,24.494038561752447]
[1770,null,15.866431293969953,7.2241673779643722,24.508695209975535]
[1771,null,15.861732246533968,7.2001233434965091,24.523341149571429]
[1772,null,15.857033199097991,7.1760899186971212,24.537976479498859]
[1773,null,15.852334151662005,7.1520670055261881,24.552601297797821]
[1774,null,15.847635104226027,7.1280545068510559,24.567215701601]
[1775,null,15.842936056790043,7.1040523264351823,24.581819787144902]
[1776,null,15.838237009354065,7.0800603689271799,24.596413649780949]
[1777,null,15.833537961918081,7.0560785398499029,24.610997383986259]
[1778,null,15.828838914482102,7.032106745589827,24.625571083374375]
[1779,null,15.824139867046117,7.0081448933864863,24.640134840705748]
[1780,null,15.81944081961014,6.9841928913221629,24.654688747898117]
[1781,null,15.814741772174154,6.9602506483116411,24.669232896036668]
[1782,null,15.810042724738176,6.9363180740922363,24.683767375384114]
[1783,null,15.805343677302192,6.9123950792138356,24.69829227539055]
[1784,null,15.800644629866214,6.8884815750292265,24.712807684703201]
[1785,null,15.795945582430228,6.8645774736844682,24.727313691175986]
[1786,null,15.791246534994251,6.8406826881094851,24.741810381879016]
[1787,null,15.786547487558266,6.816797132008718,24.756297843107816]
[1788,null,15.781848440122287,6.7929207198520238,24.77077616039255]
[1789,null,15.777149392686303,6.7690533668655952,24.78524541850701]
[1790,null,15.772450345250325,6.7451949890231209,24.799705701477528]
[1791,null,15.767751297814341,6.7213455030369804,24.814157092591699]
[1792,null,15.763052250378363,6.6975048263496699,24.828599674407059]
[1793,null,15.758353202942377,6.6736728771252434,24.843033528759513]
[1794,null,15.7536541555064,6.6498495742410118,24.85745873677179]
[1795,null,15.748955108070415,6.6260348372792066,24.871875378861624]
[1796,null,15.744256060634436,6.6022285865189296,24.886283534749943]
[1797,null,15.739557013198452,6.5784307429280773,24.900683283468826]
[1798,null,15.734857965762474,6.5546412281554929,24.915074703369456]
[1799,null,15.73015891832649,6.5308599645231453,24.929457872129834]
[1800,null,15.725459870890511,6.5070868750184943,24.943832866762527]
[1801,null,15.720760823454526,6.4833218832869086,24.958199763622144]
[1802,null,15.716061776018549,6.4595649136242397,24.972558638412856]
[1803,null,15.711362728582563,6.4358158909694332,24.986909566195692]
[1804,null,{"$f":"_xlfn.FORECAST.ETS(A1805,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":15.706663681146585},{"$f":"C1805-_xlfn.FORECAST.ETS.CONFINT(A1805,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":6.4120747408973635},{"$f":"C1805+_xlfn.FORECAST.ETS.CONFINT(A1805,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":25.001252621395807}]
[1805,null,15.701964633710601,6.3883413896116181,25.015587877809583]
[1806,null,15.697265586274623,6.3646157639375307,25.029915408611714]
[1807,null,15.692566538838639,6.3408977913151912,25.044235286362088]
[1808,null,15.68786749140266,6.3171873997926671,25.058547583012654]
[1809,null,15.683168443966675,6.2934845180191967,25.072852369914152]
[1810,null,15.678469396530698,6.269789075238613,25.087149717822783]
[1811,null,15.673770349094712,6.2461010012827174,25.101439696906706]
[1812,null,15.669071301658734,6.2224202265648962,25.115722376752572]
[1813,null,15.66437225422275,6.198746682073665,25.129997826371834]
[1814,null,15.659673206786772,6.1750802993664617,25.144266114207085]
[1815,null,15.654974159350786,6.1514210105633822,25.15852730813819]
[1816,null,15.650275111914809,6.1277687483411345,25.172781475488485]
[1817,null,15.645576064478824,6.1041234459269447,25.187028683030704]
[1818,null,15.640877017042845,6.0804850370926662,25.201268996993022]
[1819,null,15.636177969606861,6.0568534561488701,25.215502483064853]
[1820,null,15.631478922170883,6.0332286379391071,25.229729206402659]
[1821,null,15.626779874734899,6.0096105178341492,25.243949231635646]
[1822,null,15.622080827298921,5.9859990317264113,25.258162622871431]
[1823,null,15.617381779862935,5.962394116024349,25.272369443701521]
[1824,null,15.612682732426958,5.9387957076470386,25.286569757206877]
[1825,null,15.607983684990973,5.9152037440186991,25.300763625963249]
[1826,null,15.603284637554994,5.8916181630634341,25.314951112046554]
[1827,null,15.59858559011901,5.8680389031999098,25.329132277038109]
[1828,null,15.593886542683032,5.844465903336209,25.343307182029854]
[1829,null,15.589187495247048,5.8208991028646615,25.357475887629434]
[1830,null,15.584488447811069,5.7973384416568425,25.371638453965296]
[1831,null,15.579789400375084,5.7737838600585292,25.385794940691639]
[1832,null,15.575090352939107,5.7502352988848333,25.399945406993382]
[1833,null,15.57039130550312,5.7266926994152811,25.41408991159096]
[1834,null,15.565692258067143,5.7031560033890898,25.428228512745196]
[1835,null,15.560993210631159,5.6796251530003552,25.442361268261962]
[1836,null,15.556294163195181,5.6561000908934584,25.456488235496906]
[1837,null,15.551595115759197,5.632580760158385,25.470609471360007]
[1838,null,15.546896068323218,5.6090671043262432,25.484725032320192]
[1839,null,15.542197020887233,5.5855590673647004,25.498834974409768]
[1840,null,15.537497973451256,5.5620565936736206,25.512939353228891]
[1841,null,15.532798926015269,5.5385596280806162,25.527038223949923]
[1842,null,15.528099878579292,5.515068115836792,25.54113164132179]
[1843,null,15.523400831143308,5.4915820026124198,25.555219659674194]
[1844,null,15.51870178370733,5.4681012344927797,25.569302332921879]
[1845,null,15.514002736271344,5.4446257579739452,25.583379714568743]
[1846,null,15.509303688835367,5.4211555199587416,25.597451857711992]
[1847,null,15.504604641399382,5.3976904677526267,25.611518815046139]
[1848,null,15.499905593963403,5.3742305490597371,25.625580638867071]
[1849,null,15.495206546527418,5.3507757119788959,25.639637381075943]
[1850,null,15.490507499091441,5.327325904999757,25.653689093183125]
[1851,null,15.485808451655457,5.3038810769988842,25.667735826312029]
[1852,null,15.481109404219479,5.280441177236014,25.681777631202944]
[1853,null,15.476410356783493,5.2570061553502327,25.695814558216753]
[1854,null,15.471711309347516,5.2335759613563244,25.709846657338709]
[1855,null,15.467012261911531,5.2101505456410369,25.723873978182027]
[1856,null,15.462313214475552,5.1867298589595237,25.73789656999158]
[1857,null,15.457614167039567,5.1633138524317115,25.751914481647425]
[1858,null,15.45291511960359,5.1399024775388167,25.765927761668365]
[1859,null,15.448216072167606,5.1164956861197961,25.779936458215417]
[1860,null,15.443517024731626,5.0930934303679649,25.793940619095288]
[1861,null,15.438817977295642,5.0696956628275256,25.807940291763757]
[1862,null,15.434118929859665,5.0463023363902604,25.821935523329067]
[1863,null,15.429419882423678,5.0229134042921473,25.835926360555209]
[1864,null,15.424720834987701,4.9995288201101467,25.849912849865255]
[1865,null,15.420021787551716,4.9761485377588812,25.863895037344552]
[1866,null,15.415322740115739,4.9527725114874919,25.877872968743986]
[1867,null,15.410623692679755,4.9294006958764189,25.891846689483089]
[1868,null,{"$f":"_xlfn.FORECAST.ETS(A1869,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":15.405924645243775},{"$f":"C1869-_xlfn.FORECAST.ETS.CONFINT(A1869,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":4.9060330458343273},{"$f":"C1869+_xlfn.FORECAST.ETS.CONFINT(A1869,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":25.905816244653224}]
[1869,null,15.401225597807791,4.882669516594957,25.919781679020623]
[1870,null,15.396526550371814,4.859310063714112,25.933743037029515]
[1871,null,15.391827502935827,4.8359546430666089,25.947700362805044]
[1872,null,15.38712845549985,4.8126032108433261,25.961653700156376]
[1873,null,15.382429408063865,4.7892557235482087,25.975603092579522]
[1874,null,15.377730360627888,4.7659121379954072,25.989548583260369]
[1875,null,15.373031313191902,4.7425724113063499,26.003490215077456]
[1876,null,15.368332265755924,4.7192365009069377,26.017428030604911]
[1877,null,15.36363321831994,4.6959043645246865,26.031362072115193]
[1878,null,15.358934170883961,4.6725759601860037,26.045292381581916]
[1879,null,15.354235123447976,4.6492512462133746,26.059219000682578]
[1880,null,15.349536076011999,4.62593018122271,26.073141970801288]
[1881,null,15.344837028576015,4.6026127241205987,26.087061333031428]
[1882,null,15.340137981140035,4.5792988341017153,26.100977128178357]
[1883,null,15.335438933704051,4.5559884706461435,26.11488939676196]
[1884,null,15.330739886268073,4.5326815935168288,26.12879817901932]
[1885,null,15.326040838832089,4.5093781627569669,26.142703514907211]
[1886,null,15.32134179139611,4.4860781386875175,26.156605444104702]
[1887,null,15.316642743960125,4.4627814819046527,26.170504006015598]
[1888,null,15.311943696524148,4.4394881532773294,26.184399239770968]
[1889,null,15.307244649088164,4.4161981139447857,26.198291184231543]
[1890,null,15.302545601652184,4.3929113253141718,26.212179877990195]
[1891,null,15.2978465542162,4.3696277490581092,26.226065359374289]
[1892,null,15.293147506780222,4.3463473471123688,26.239947666448074]
[1893,null,15.288448459344236,4.3230700816734764,26.253826837014998]
[1894,null,15.283749411908259,4.2997959151964693,26.267702908620048]
[1895,null,15.279050364472274,4.2765248103925284,26.281575918552022]
[1896,null,15.274351317036297,4.2532567302267825,26.29544590384581]
[1897,null,15.269652269600311,4.229991637916017,26.309312901284606]
[1898,null,15.264953222164333,4.2067294969265152,26.323176947402153]
[1899,null,15.260254174728349,4.1834702709718083,26.337038078484888]
[1900,null,15.255555127292372,4.1602139240105735,26.350896330574169]
[1901,null,15.250856079856385,4.1369604202444332,26.364751739468339]
[1902,null,15.246157032420408,4.1137097241158926,26.378604340724923]
[1903,null,15.241457984984423,4.0904618003061994,26.392454169662649]
[1904,null,15.236758937548446,4.0672166137333168,26.406301261363573]
[1905,null,15.23205989011246,4.0439741295498255,26.420145650675096]
[1906,null,15.227360842676482,4.0207343131409488,26.433987372212016]
[1907,null,15.222661795240498,3.9974971301224969,26.447826460358499]
[1908,null,15.217962747804519,3.9742625463389469,26.461662949270092]
[1909,null,15.213263700368534,3.9510305278614055,26.475496872875663]
[1910,null,15.208564652932557,3.9278010409857469,26.489328264879369]
[1911,null,15.203865605496572,3.9045740522306289,26.503157158762516]
[1912,null,15.199166558060595,3.8813495283356385,26.516983587785553]
[1913,null,15.194467510624609,3.8581274362593838,26.530807584989834]
[1914,null,15.189768463188631,3.8349077431776699,26.544629183199593]
[1915,null,15.185069415752645,3.8116904164816123,26.558448415023676]
[1916,null,15.180370368316668,3.7884754237758766,26.572265312857461]
[1917,null,15.175671320880683,3.7652627328768205,26.586079908884546]
[1918,null,15.170972273444706,3.742052311810772,26.599892235078642]
[1919,null,15.166273226008721,3.7188441288122025,26.613702323205239]
[1920,null,15.161574178572742,3.6956381523220525,26.62751020482343]
[1921,null,15.156875131136758,3.6724343509859487,26.641315911287567]
[1922,null,15.15217608370078,3.6492326936525448,26.655119473749018]
[1923,null,15.147477036264794,3.6260331493717803,26.668920923157806]
[1924,null,15.142777988828817,3.6028356873932772,26.682720290264356]
[1925,null,15.138078941392832,3.5796402771646161,26.696517605621047]
[1926,null,15.133379893956855,3.5564468883297558,26.710312899583954]
[1927,null,15.12868084652087,3.5332554907273668,26.724106202314374]
[1928,null,15.123981799084891,3.510066054389279,26.737897543780505]
[1929,null,15.119282751648907,3.4868785495388526,26.751686953758963]
[1930,null,15.114583704212928,3.4636929465894308,26.765474461836426]
[1931,null,15.109884656776943,3.4405092161427717,26.779260097411115]
[1932,null,{"$f":"_xlfn.FORECAST.ETS(A1933,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":15.105185609340966},{"$f":"C1933-_xlfn.FORECAST.ETS.CONFINT(A1933,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":3.4173273289875397},{"$f":"C1933+_xlfn.FORECAST.ETS.CONFINT(A1933,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":26.793043889694392}]
[1933,null,15.100486561904981,3.3941472560977388,26.806825867712224]
[1934,null,15.095787514469004,3.3709689686312512,26.820606060306758]
[1935,null,15.091088467033018,3.3477924379283053,26.83438449613773]
[1936,null,15.08638941959704,3.3246176355100499,26.848161203684029]
[1937,null,15.081690372161056,3.3014445330770315,26.86193621124508]
[1938,null,15.076991324725077,3.2782731025078089,26.875709546942346]
[1939,null,15.072292277289092,3.25510331585747,26.889481238720712]
[1940,null,15.067593229853115,3.2319351453562621,26.903251314349966]
[1941,null,15.06289418241713,3.2087685634081424,26.917019801426118]
[1942,null,15.058195134981153,3.1856035425894422,26.930786727372862]
[1943,null,15.053496087545167,3.1624400556474264,26.944552119442907]
[1944,null,15.048797040109189,3.1392780754990088,26.958316004719372]
[1945,null,15.044097992673203,3.1161175752293246,26.972078410117081]
[1946,null,15.039398945237226,3.0929585280904828,26.98583936238397]
[1947,null,15.034699897801241,3.0698009075001522,26.99959888810233]
[1948,null,15.030000850365264,3.0466446870403434,27.013357013690182]
[1949,null,15.025301802929279,3.0234898404560404,27.027113765402518]
[1950,null,15.0206027554933,3.000336341653977,27.040869169332623]
[1951,null,15.015903708057316,2.9771841647013204,27.054623251413311]
[1952,null,15.011204660621338,2.9540332838244581,27.068376037418219]
[1953,null,15.006505613185352,2.9308836734077008,27.082127552963001]
[1954,null,15.001806565749375,2.9077353079921142,27.095877823506633]
[1955,null,14.99710751831339,2.8845881622742375,27.109626874352543]
[1956,null,14.992408470877413,2.8614422111049294,27.123374730649896]
[1957,null,14.987709423441428,2.8382974294881187,27.137121417394738]
[1958,null,14.983010376005449,2.8151537925796664,27.150866959431234]
[1959,null,14.978311328569465,2.7920112756861588,27.164611381452772]
[1960,null,14.973612281133486,2.7688698542637784,27.178354708003191]
[1961,null,14.968913233697501,2.7457295039171061,27.192096963477894]
[1962,null,14.964214186261524,2.7225902003980416,27.205838172125006]
[1963,null,14.959515138825539,2.6994519196046056,27.219578358046473]
[1964,null,14.954816091389562,2.6763146375798943,27.233317545199228]
[1965,null,14.950117043953576,2.653178330510908,27.247055757396243]
[1966,null,14.945417996517598,2.6300429747275107,27.260793018307687]
[1967,null,14.940718949081614,2.6069085467012894,27.274529351461936]
[1968,null,14.936019901645635,2.5837750230445273,27.288264780246742]
[1969,null,14.93132085420965,2.5606423805091012,27.301999327910199]
[1970,null,14.926621806773673,2.5375105959854594,27.315733017561886]
[1971,null,14.921922759337688,2.5143796465015331,27.329465872173841]
[1972,null,14.917223711901711,2.4912495092217544,27.343197914581665]
[1973,null,14.912524664465725,2.4681201614459702,27.356929167485479]
[1974,null,14.907825617029747,2.4449915806084963,27.370659653451]
[1975,null,14.903126569593761,2.421863744277033,27.384389394910489]
[1976,null,14.898427522157784,2.398736630151749,27.398118414163818]
[1977,null,14.893728474721799,2.3756102160642047,27.411846733379392]
[1978,null,14.889029427285822,2.3524844799764715,27.425574374595172]
[1979,null,14.884330379849837,2.3293593999800635,27.439301359719611]
[1980,null,14.879631332413858,2.306234954295066,27.453027710532652]
[1981,null,14.874932284977874,2.2831111212691138,27.466753448686632]
[1982,null,14.870233237541896,2.2599878793764994,27.480478595707293]
[1983,null,14.86553419010591,2.2368652072171962,27.494203172994624]
[1984,null,14.860835142669933,2.213743083515979,27.507927201823886]
[1985,null,14.856136095233948,2.1906214871214562,27.521650703346438]
[1986,null,14.851437047797971,2.1675003970052114,27.535373698590732]
[1987,null,14.846738000361986,2.1443797922608585,27.549096208463112]
[1988,null,14.842038952926007,2.1212596521031877,27.562818253748826]
[1989,null,14.837339905490023,2.09813995586725,27.576539855112795]
[1990,null,14.832640858054043,2.0750206830075157,27.590261033100571]
[1991,null,14.827941810618059,2.0519018130969595,27.60398180813916]
[1992,null,14.823242763182082,2.0287833258262573,27.617702200537906]
[1993,null,14.818543715746097,2.005665201002877,27.631422230489317]
[1994,null,14.81384466831012,1.9825474185502969,27.645141918069942]
[1995,null,14.809145620874133,1.9594299585070871,27.65886128324118]
[1996,null,{"$f":"_xlfn.FORECAST.ETS(A1997,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":14.804446573438156},{"$f":"C1997-_xlfn.FORECAST.ETS.CONFINT(A1997,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":1.9363128010261814},{"$f":"C1997+_xlfn.FORECAST.ETS.CONFINT(A1997,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":27.672580345850129}]
[1997,null,14.799747526002172,1.9131959263739535,27.686299125630391]
[1998,null,14.795048478566192,1.8900793149294888,27.700017642202894]
[1999,null,14.790349431130208,1.8669629471837084,27.713735915076708]
[2000,null,14.785650383694231,1.8438468037386304,27.727453963649829]
[2001,null,14.780951336258246,1.8207308653065155,27.741171807209977]
[2002,null,14.776252288822269,1.7976151127091455,27.754889464935392]
[2003,null,14.771553241386282,1.7744995268769781,27.768606955895585]
[2004,null,14.766854193950305,1.7513840888484467,27.782324299052163]
[2005,null,14.762155146514319,1.7282687797691185,27.796041513259517]
[2006,null,14.757456099078341,1.7051535808910163,27.809758617265665]
[2007,null,14.752757051642357,1.6820384735717919,27.823475629712924]
[2008,null,14.74805800420638,1.6589234392740426,27.837192569138715]
[2009,null,14.743358956770395,1.6358084595645259,27.850909453976264]
[2010,null,14.738659909334416,1.6126935161134668,27.864626302555365]
[2011,null,14.733960861898431,1.5895785906937974,27.878343133103066]
[2012,null,14.729261814462454,1.5664636651804713,27.892059963744437]
[2013,null,14.724562767026468,1.5433487215497177,27.90577681250322]
[2014,null,14.71986371959049,1.5202337418783713,27.91949369730261]
[2015,null,14.715164672154506,1.4971187083431303,27.933210635965882]
[2016,null,14.710465624718529,1.4740036032199093,27.946927646217148]
[2017,null,14.705766577282542,1.45088840888309,27.960644745681996]
[2018,null,14.701067529846565,1.427773107804919,27.974361951888213]
[2019,null,14.69636848241058,1.4046576825547454,27.988079282266416]
[2020,null,14.691669434974601,1.3815421157984282,28.001796754150774]
[2021,null,14.686970387538617,1.3584263902976055,28.015514384779628]
[2022,null,14.682271340102639,1.3353104889090908,28.029232191296188]
[2023,null,14.677572292666655,1.3121943945841696,28.042950190749139]
[2024,null,14.672873245230678,1.2890780903679993,28.056668400093358]
[2025,null,14.668174197794691,1.2659615593989191,28.070386836190465]
[2026,null,14.663475150358714,1.2428447849078719,28.084105515809554]
[2027,null,14.658776102922729,1.2197277502176966,28.097824455627762]
[2028,null,14.65407705548675,1.1966104387425833,28.111543672230916]
[2029,null,14.649378008050766,1.1734928339873871,28.125263182114146]
[2030,null,14.644678960614788,1.1503749195470583,28.138983001682519]
[2031,null,14.639979913178804,1.1272566791059901,28.152703147251618]
[2032,null,14.635280865742825,1.104138096437465,28.166423635048183]
[2033,null,14.63058181830684,1.0810191554030002,28.180144481210682]
[2034,null,14.625882770870863,1.0578998399517996,28.193865701789925]
[2035,null,14.621183723434877,1.0347801341201208,28.207587312749631]
[2036,null,14.616484675998899,1.0116600220307426,28.221309329967056]
[2037,null,14.611785628562915,0.98853948789232149,28.235031769233508]
[2038,null,14.607086581126937,0.96541851599888062,28.248754646254994]
[2039,null,14.602387533690953,0.94229709072917345,28.262477976652733]
[2040,null,14.597688486254974,0.91917519654619362,28.276201775963756]
[2041,null,14.592989438818989,0.89605281799653547,28.289926059641445]
[2042,null,14.588290391383012,0.87292993970990551,28.303650843056118]
[2043,null,14.583591343947026,0.84980654639851139,28.31737614149554]
[2044,null,14.578892296511048,0.82668262285658045,28.331101970165516]
[2045,null,14.574193249075064,0.80355815395974162,28.344828344190386]
[2046,null,14.569494201639086,0.78043312466455639,28.358555278613615]
[2047,null,14.5647951542031,0.75730752000792734,28.372282788398273]
[2048,null,14.560096106767123,0.73418132510663447,28.386010888427613]
[2049,null,14.555397059331138,0.71105452515672418,28.399739593505551]
[2050,null,14.550698011895159,0.68792710543307933,28.413468918357239]
[2051,null,14.545998964459175,0.66479905128882777,28.427198877629522]
[2052,null,14.541299917023197,0.64167034815488933,28.440929485891505]
[2053,null,14.536600869587213,0.61854098153940917,28.454660757635018]
[2054,null,14.531901822151235,0.59541093702731729,28.468392707275154]
[2055,null,14.527202774715249,0.57228020027976534,28.482125349150735]
[2056,null,14.522503727279272,0.54914875703368971,28.495858697524852]
[2057,null,14.517804679843287,0.52601659310126614,28.509592766585307]
[2058,null,14.513105632407308,0.50288369436947278,28.523327570445144]
[2059,null,14.508406584971324,0.47975004679955546,28.537063123143092]
[2060,null,{"$f":"_xlfn.FORECAST.ETS(A2061,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":14.503707537535346},{"$f":"C2061-_xlfn.FORECAST.ETS.CONFINT(A2061,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":0.45661563642659253},{"$f":"C2061+_xlfn.FORECAST.ETS.CONFINT(A2061,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":28.550799438644098}]
[2061,null,14.499008490099362,0.433480449358985,28.564536530839739]
[2062,null,14.494309442663383,0.41034447177801248,28.578274413548755]
[2063,null,14.489610395227398,0.38720768993733046,28.592013100517466]
[2064,null,14.484911347791421,0.3640700901625511,28.605752605420292]
[2065,null,14.480212300355435,0.34093165885072629,28.619492941860145]
[2066,null,14.475513252919457,0.31779238246995334,28.633234123368961]
[2067,null,14.470814205483473,0.29465224755885266,28.646976163408091]
[2068,null,14.466115158047495,0.27151124072618416,28.660719075368807]
[2069,null,14.461416110611511,0.24836934865034621,28.674462872572676]
[2070,null,14.456717063175532,0.22522655807897074,28.688207568272091]
[2071,null,14.452018015739547,0.20208285582845598,28.701953175650637]
[2072,null,14.44731896830357,0.17893822878355969,28.715699707823582]
[2073,null,14.442619920867584,0.15579266389692492,28.729447177838242]
[2074,null,14.437920873431606,0.1326461481887069,28.743195598674504]
[2075,null,14.433221825995622,0.1094986687460775,28.756944983245166]
[2076,null,14.428522778559644,8.6350212722878794E-2,28.770695344396408]
[2077,null,14.423823731123658,6.3200767339131048E-2,28.784446694908183]
[2078,null,14.419124683687681,4.005031988068275E-2,28.798199047494677]
[2079,null,14.414425636251696,1.689885769873456E-2,28.811952414804658]
[2080,null,14.409726588815717,-6.2536317905106387E-3,28.825706809421945]
[2081,null,14.405027541379733,-2.9407161106300705E-2,28.839462243865768]
[2082,null,14.400328493943755,-5.2561742703703729E-2,28.853218730591216]
[2083,null,14.395629446507771,-7.5717388974048561E-2,28.86697628198959]
[2084,null,14.390930399071793,-9.8874112245262324E-2,28.880734910388849]
[2085,null,14.386231351635807,-0.12203192478233582,28.894494628053948]
[2086,null,14.38153230419983,-0.14519083878763794,28.908255447187297]
[2087,null,14.376833256763845,-0.16835086640138108,28.922017379929073]
[2088,null,14.372134209327866,-0.1915120197019391,28.935780438357671]
[2089,null,14.367435161891882,-0.21467431070628074,28.949544634490046]
[2090,null,14.362736114455904,-0.23783775137030183,28.963309980282112]
[2091,null,14.35803706701992,-0.26100235358925161,28.977076487629091]
[2092,null,14.353338019583941,-0.28416812919805778,28.990844168365939]
[2093,null,14.348638972147956,-0.30733508997174219,29.004613034267656]
[2094,null,14.343939924711979,-0.33050324762573524,29.018383097049693]
[2095,null,14.339240877275993,-0.35367261381630755,29.032154368368293]
[2096,null,14.334541829840015,-0.37684320014085593,29.045926859820888]
[2097,null,14.329842782404031,-0.40001501813834395,29.059700582946405]
[2098,null,14.325143734968053,-0.42318807928957725,29.073475549225684]
[2099,null,14.320444687532069,-0.44636239501763342,29.087251770081771]
[2100,null,14.31574564009609,-0.46953797668814445,29.101029256880324]
[2101,null,14.311046592660105,-0.49271483560970708,29.114808020929917]
[2102,null,14.306347545224128,-0.5158929830341652,29.128588073482419]
[2103,null,14.301648497788142,-0.53907243015703088,29.142369425733314]
[2104,null,14.296949450352164,-0.56225318811773484,29.156152088822061]
[2105,null,14.29225040291618,-0.5854352680000563,29.169936073832417]
[2106,null,14.287551355480202,-0.60861868083237347,29.18372139179278]
[2107,null,14.282852308044216,-0.63180343758807211,29.197508053676504]
[2108,null,14.278153260608239,-0.65498954918581198,29.211296070402291]
[2109,null,14.273454213172254,-0.67817702648991229,29.225085452834421]
[2110,null,14.268755165736275,-0.70136588031062352,29.238876211783172]
[2111,null,14.264056118300291,-0.72455612140450221,29.252668358005081]
[2112,null,14.259357070864313,-0.74774776047467562,29.266461902203304]
[2113,null,14.254658023428329,-0.77094080817123078,29.280256855027886]
[2114,null,14.249958975992351,-0.79413527509145609,29.294053227076159]
[2115,null,14.245259928556365,-0.81733117178021786,29.307851028892948]
[2116,null,14.240560881120388,-0.84052850873021967,29.321650270970995]
[2117,null,14.235861833684403,-0.86372729638236301,29.335450963751171]
[2118,null,14.231162786248424,-0.8869275451260048,29.349253117622851]
[2119,null,14.22646373881244,-0.91012926529931093,29.36305674292419]
[2120,null,14.221764691376462,-0.93333246718950313,29.376861849942429]
[2121,null,14.217065643940478,-0.95653716103322139,29.390668448914177]
[2122,null,14.212366596504499,-0.97974335701676551,29.404476550025763]
[2123,null,14.207667549068514,-1.0029510652764362,29.418286163413462]
[2124,null,{"$f":"_xlfn.FORECAST.ETS(A2125,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":14.202968501632537},{"$f":"C2125-_xlfn.FORECAST.ETS.CONFINT(A2125,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-1.0261602958987872},{"$f":"C2125+_xlfn.FORECAST.ETS.CONFINT(A2125,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":29.432097299163861}]
[2125,null,14.19826945419655,-1.0493710589209719,29.445909967314073]
[2126,null,14.193570406760573,-1.0725833643309581,29.459724177852102]
[2127,null,14.188871359324589,-1.0957972220678993,29.473539940717075]
[2128,null,14.184172311888611,-1.1190126420223425,29.487357265799567]
[2129,null,14.179473264452627,-1.1422296340365783,29.501176162941832]
[2130,null,14.174774217016648,-1.165448207904868,29.514996641938161]
[2131,null,14.170075169580663,-1.1886683733737637,29.528818712535092]
[2132,null,14.165376122144686,-1.2118901401423514,29.542642384431723]
[2133,null,14.160677074708699,-1.2351135178625654,29.556467667279964]
[2134,null,14.155978027272722,-1.2583385161394123,29.570294570684858]
[2135,null,14.151278979836738,-1.2815651445313012,29.584123104204778]
[2136,null,14.14657993240076,-1.3047934125502483,29.59795327735177]
[2137,null,14.141880884964774,-1.3280233296622121,29.61178509959176]
[2138,null,14.137181837528797,-1.3512549052872895,29.625618580344884]
[2139,null,14.132482790092812,-1.3744881488000509,29.639453728985675]
[2140,null,14.127783742656833,-1.3977230695297358,29.653290554843402]
[2141,null,14.123084695220848,-1.4209596767605657,29.667129067202261]
[2142,null,14.118385647784871,-1.4441979797319586,29.680969275301699]
[2143,null,14.113686600348887,-1.4674379876388297,29.694811188336601]
[2144,null,14.108987552912909,-1.4906797096318023,29.708654815457621]
[2145,null,14.104288505476923,-1.5139231548175012,29.722500165771347]
[2146,null,14.099589458040946,-1.5371683322587586,29.73634724834065]
[2147,null,14.094890410604961,-1.5604152509749127,29.750196072184835]
[2148,null,14.090191363168982,-1.5836639199420137,29.764046646279979]
[2149,null,14.085492315732997,-1.606914348093099,29.777898979559094]
[2150,null,14.08079326829702,-1.6301665443184099,29.79175308091245]
[2151,null,14.076094220861036,-1.6534205174656709,29.805608959187744]
[2152,null,14.071395173425056,-1.6766762763402792,29.819466623190394]
[2153,null,14.066696125989072,-1.6999338297056052,29.833326081683751]
[2154,null,14.061997078553095,-1.7231931862831686,29.847187343389358]
[2155,null,14.057298031117108,-1.7464543547529257,29.86105041698714]
[2156,null,14.052598983681131,-1.7697173437534559,29.874915311115718]
[2157,null,14.047899936245146,-1.7929821618822466,29.888782034372539]
[2158,null,14.043200888809169,-1.81624881769587,29.902650595314206]
[2159,null,14.038501841373185,-1.8395173197102643,29.916521002456633]
[2160,null,14.033802793937205,-1.8627876764009041,29.930393264275317]
[2161,null,14.029103746501221,-1.8860598962030863,29.944267389205528]
[2162,null,14.024404699065244,-1.9093339875121114,29.9581433856426]
[2163,null,14.019705651629257,-1.932609958683523,29.972021261942039]
[2164,null,14.01500660419328,-1.955887818033327,29.985901026419889]
[2165,null,14.010307556757295,-1.9791675738382111,29.999782687352802]
[2166,null,14.005608509321318,-2.0024492343357654,30.013666252978403]
[2167,null,14.000909461885332,-2.025732807724701,30.027551731495365]
[2168,null,13.996210414449354,-2.0490183021650452,30.041439131063754]
[2169,null,13.99151136701337,-2.0723057257784028,30.055328459805143]
[2170,null,13.986812319577391,-2.0955950866481015,30.069219725802881]
[2171,null,13.982113272141406,-2.1188863928194746,30.083112937102285]
[2172,null,13.977414224705429,-2.142179652300003,30.097008101710863]
[2173,null,13.972715177269444,-2.1654748730595816,30.110905227598472]
[2174,null,13.968016129833467,-2.1887720630306777,30.124804322697614]
[2175,null,13.963317082397481,-2.2120712301085916,30.138705394903553]
[2176,null,13.958618034961503,-2.2353723821515814,30.152608452074588]
[2177,null,13.953918987525519,-2.2586755269811576,30.166513502032196]
[2178,null,13.94921994008954,-2.2819806723822094,30.180420552561287]
[2179,null,13.944520892653555,-2.3052878261032479,30.19432961141036]
[2180,null,13.939821845217578,-2.3285969958565804,30.208240686291738]
[2181,null,13.935122797781593,-2.3519081893185376,30.222153784881726]
[2182,null,13.930423750345614,-2.3752214141296193,30.236068914820848]
[2183,null,13.92572470290963,-2.3985366778947537,30.249986083714013]
[2184,null,13.921025655473652,-2.4218539881834218,30.263905299130727]
[2185,null,13.916326608037666,-2.4451733525299186,30.277826568605249]
[2186,null,13.911627560601689,-2.4684947784334828,30.291749899636862]
[2187,null,13.906928513165704,-2.4918182733585343,30.305675299689945]
[2188,null,{"$f":"_xlfn.FORECAST.ETS(A2189,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":13.902229465729727},{"$f":"C2189-_xlfn.FORECAST.ETS.CONFINT(A2189,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-2.5151438447348138},{"$f":"C2189+_xlfn.FORECAST.ETS.CONFINT(A2189,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":30.319602776194266}]
[2189,null,13.897530418293742,-2.5384714999576321,30.333532336545119]
[2190,null,13.892831370857763,-2.5618012463879865,30.347463988103513]
[2191,null,13.888132323421779,-2.5851330913528052,30.361397738196363]
[2192,null,13.883433275985801,-2.6084670421450831,30.375333594116686]
[2193,null,13.878734228549815,-2.6318031060241207,30.389271563123749]
[2194,null,13.874035181113838,-2.6551412902156191,30.403211652443296]
[2195,null,13.869336133677853,-2.6784816019119564,30.417153869267665]
[2196,null,13.864637086241876,-2.7018240482722913,30.431098220756041]
[2197,null,13.85993803880589,-2.7251686364227936,30.445044714034573]
[2198,null,13.855238991369912,-2.7485153734567618,30.458993356196586]
[2199,null,13.850539943933928,-2.7718642664348749,30.472944154302731]
[2200,null,13.845840896497949,-2.7952153223852907,30.48689711538119]
[2201,null,13.841141849061964,-2.8185685483038707,30.500852246427797]
[2202,null,13.836442801625987,-2.8419239511543122,30.514809554406284]
[2203,null,13.831743754190002,-2.8652815378683716,30.528769046248378]
[2204,null,13.827044706754025,-2.8886413153459625,30.542730728854011]
[2205,null,13.822345659318039,-2.9120032904554058,30.556694609091483]
[2206,null,13.817646611882061,-2.9353674700335119,30.570660693797635]
[2207,null,13.812947564446077,-2.9587338608858182,30.584628989777972]
[2208,null,13.808248517010098,-2.982102469786712,30.598599503806909]
[2209,null,13.803549469574113,-3.0054733034796168,30.612572242627841]
[2210,null,13.798850422138136,-3.0288463686771241,30.626547212953398]
[2211,null,13.794151374702151,-3.0522216720612168,30.640524421465521]
[2212,null,13.789452327266172,-3.0755992202833404,30.654503874815685]
[2213,null,13.784753279830188,-3.0989790199646627,30.668485579625038]
[2214,null,13.78005423239421,-3.1223610776961372,30.682469542484558]
[2215,null,13.775355184958224,-3.1457454000387504,30.6964557699552]
[2216,null,13.770656137522247,-3.1691319935235835,30.710444268568075]
[2217,null,13.765957090086262,-3.1925208646520655,30.724435044824588]
[2218,null,13.761258042650285,-3.2159120198960505,30.738428105196618]
[2219,null,13.7565589952143,-3.2393054656980258,30.752423456126628]
[2220,null,13.751859947778321,-3.2627012084712206,30.766421104027863]
[2221,null,13.747160900342337,-3.2860992545997973,30.780421055284471]
[2222,null,13.742461852906358,-3.3094996104389605,30.794423316251674]
[2223,null,13.737762805470373,-3.3329022823151551,30.808427893255903]
[2224,null,13.733063758034396,-3.3563072765261612,30.822434792594954]
[2225,null,13.728364710598411,-3.3797145993413071,30.836444020538131]
[2226,null,13.723665663162434,-3.4031242570015454,30.850455583326415]
[2227,null,13.718966615726448,-3.426536255719661,30.864469487172556]
[2228,null,13.71426756829047,-3.4499506016803601,30.8784857382613]
[2229,null,13.709568520854486,-3.4733673010404758,30.892504342749447]
[2230,null,13.704869473418507,-3.4967863599290556,30.906525306766071]
[2231,null,13.700170425982522,-3.5202077844475443,30.92054863641259]
[2232,null,13.695471378546545,-3.5436315806698868,30.934574337762974]
[2233,null,13.69077233111056,-3.5670577546427236,30.948602416863842]
[2234,null,13.686073283674583,-3.5904863123854565,30.96263287973462]
[2235,null,13.681374236238597,-3.6139172598904743,30.976665732367668]
[2236,null,13.676675188802619,-3.637350603123199,30.990700980728437]
[2237,null,13.671976141366633,-3.6607863480223148,31.004738630755583]
[2238,null,13.667277093930656,-3.6842245004998144,31.018778688361124]
[2239,null,13.662578046494671,-3.7076650664412281,31.032821159430569]
[2240,null,13.657878999058694,-3.7311080517056663,31.046866049823052]
[2241,null,13.653179951622709,-3.7545534621260241,31.060913365371441]
[2242,null,13.64848090418673,-3.7780013035090718,31.074963111882532]
[2243,null,13.643781856750746,-3.8014515816356109,31.089015295137102]
[2244,null,13.639082809314768,-3.8249043022605846,31.103069920890121]
[2245,null,13.634383761878782,-3.8483594711132536,31.117126994870816]
[2246,null,13.629684714442805,-3.8718170938972474,31.131186522782855]
[2247,null,13.62498566700682,-3.8952771762907776,31.14524851030442]
[2248,null,13.620286619570843,-3.9187397239466879,31.159312963088375]
[2249,null,13.615587572134858,-3.9422047424926721,31.17337988676239]
[2250,null,13.610888524698879,-3.965672237531308,31.187449286929066]
[2251,null,13.606189477262895,-3.9891422146402391,31.201521169166028]
[2252,null,{"$f":"_xlfn.FORECAST.ETS(A2253,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":13.601490429826915},{"$f":"C2253-_xlfn.FORECAST.ETS.CONFINT(A2253,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-4.0126146793722786},{"$f":"C2253+_xlfn.FORECAST.ETS.CONFINT(A2253,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":31.215595539026111}]
[2253,null,13.596791382390931,-4.036089637255559,31.229672402037423]
[2254,null,13.592092334954954,-4.0595670937936088,31.243751763703514]
[2255,null,13.587393287518969,-4.0830470544655402,31.25783362950348]
[2256,null,13.582694240082992,-4.1065295247260938,31.271918004892079]
[2257,null,13.577995192647005,-4.1300145100058323,31.286004895299843]
[2258,null,13.573296145211028,-4.1535020157112115,31.300094306133268]
[2259,null,13.568597097775044,-4.1769920472247293,31.314186242774817]
[2260,null,13.563898050339064,-4.2004846099050237,31.328280710583151]
[2261,null,13.55919900290308,-4.223979709087013,31.342377714893175]
[2262,null,13.554499955467103,-4.2474773500819811,31.356477261016188]
[2263,null,13.549800908031118,-4.2709775381777408,31.370579354239979]
[2264,null,13.545101860595141,-4.2944802786387033,31.384683999828987]
[2265,null,13.540402813159155,-4.3179855767060324,31.398791203024341]
[2266,null,13.535703765723177,-4.3414934375977197,31.412900969044074]
[2267,null,13.531004718287191,-4.3650038665087418,31.427013303083122]
[2268,null,13.526305670851213,-4.3885168686111395,31.441128210313565]
[2269,null,13.521606623415229,-4.4120324490541503,31.455245695884607]
[2270,null,13.516907575979252,-4.4355506129643114,31.469365764922813]
[2271,null,13.512208528543267,-4.4590713654455723,31.483488422532105]
[2272,null,13.507509481107288,-4.4825947115794058,31.497613673793982]
[2273,null,13.502810433671304,-4.5061206564249332,31.51174152376754]
[2274,null,13.498111386235326,-4.5296492050189912,31.525871977489643]
[2275,null,13.49341233879934,-4.5531803623763079,31.540005039974986]
[2276,null,13.488713291363363,-4.5767141334895367,31.55414071621626]
[2277,null,13.484014243927378,-4.6002505233294197,31.568279011184174]
[2278,null,13.479315196491401,-4.6237895368448658,31.582419929827665]
[2279,null,13.474616149055416,-4.6473311789630838,31.596563477073914]
[2280,null,13.469917101619437,-4.6708754545896376,31.610709657828512]
[2281,null,13.465218054183453,-4.6944223686086133,31.624858476975518]
[2282,null,13.460519006747473,-4.7179719258826811,31.63900993937763]
[2283,null,13.455819959311489,-4.7415241312532128,31.653164049876189]
[2284,null,13.451120911875512,-4.7650789895403829,31.667320813291404]
[2285,null,13.446421864439527,-4.7886365055432787,31.681480234422331]
[2286,null,13.44172281700355,-4.8121966840399839,31.695642318047085]
[2287,null,13.437023769567563,-4.8357595297877154,31.709807068922842]
[2288,null,13.432324722131586,-4.8593250475228658,31.723974491786038]
[2289,null,13.427625674695602,-4.8828932419611739,31.738144591352377]
[2290,null,13.422926627259622,-4.9064641177977588,31.752317372317002]
[2291,null,13.418227579823638,-4.930037679707274,31.766492839354548]
[2292,null,13.413528532387661,-4.9536139323439574,31.78067099711928]
[2293,null,13.408829484951676,-4.9771928803417804,31.794851850245131]
[2294,null,13.404130437515699,-5.0007745283144889,31.809035403345888]
[2295,null,13.399431390079712,-5.0243588808557504,31.823221661015175]
[2296,null,13.394732342643735,-5.0479459425392079,31.837410627826678]
[2297,null,13.390033295207749,-5.0715357179186231,31.851602308334122]
[2298,null,13.385334247771771,-5.0951282115279124,31.865796707071453]
[2299,null,13.380635200335787,-5.1187234278812976,31.87999382855287]
[2300,null,13.37593615289981,-5.1423213714733631,31.89419367727298]
[2301,null,13.371237105463825,-5.165922046779178,31.908396257706826]
[2302,null,13.366538058027846,-5.1895254582543409,31.922601574310033]
[2303,null,13.361839010591861,-5.2131316103351359,31.936809631518859]
[2304,null,13.357139963155884,-5.2367405074385722,31.95102043375034]
[2305,null,13.352440915719898,-5.2603521539625202,31.965233985402314]
[2306,null,13.34774186828392,-5.2839665542857386,31.979450290853578]
[2307,null,13.343042820847936,-5.3075837127680483,31.993669354463918]
[2308,null,13.338343773411959,-5.3312036337503326,32.007891180574248]
[2309,null,13.333644725975974,-5.3548263215547198,32.02211577350667]
[2310,null,13.328945678539995,-5.3784517804845784,32.036343137564572]
[2311,null,13.32424663110401,-5.402080014824687,32.050573277032711]
[2312,null,13.319547583668031,-5.4257110288412509,32.064806196177315]
[2313,null,13.314848536232047,-5.4493448267820614,32.079041899246157]
[2314,null,13.310149488796069,-5.4729814128765089,32.093280390468649]
[2315,null,13.305450441360085,-5.4966207913357348,32.107521674055903]
[2316,null,{"$f":"_xlfn.FORECAST.ETS(A2317,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":13.300751393924108},{"$f":"C2317-_xlfn.FORECAST.ETS.CONFINT(A2317,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-5.5202629663526626},{"$f":"C2317+_xlfn.FORECAST.ETS.CONFINT(A2317,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":32.121765754200879}]
[2317,null,13.296052346488121,-5.5439079421021376,32.13601263507838]
[2318,null,13.291353299052144,-5.5675557227409485,32.150262320845236]
[2319,null,13.286654251616159,-5.5912063124079729,32.164514815640288]
[2320,null,13.28195520418018,-5.6148597152242115,32.17877012358457]
[2321,null,13.277256156744196,-5.6385159352929133,32.193028248781303]
[2322,null,13.272557109308218,-5.6621749766996157,32.207289195316051]
[2323,null,13.267858061872234,-5.6858368435122859,32.221552967256756]
[2324,null,13.263159014436257,-5.7095015397813231,32.235819568653838]
[2325,null,13.25845996700027,-5.7331690695397235,32.250089003540268]
[2326,null,13.253760919564293,-5.7568394368030837,32.26436127593167]
[2327,null,13.249061872128307,-5.7805126455697593,32.278636389826374]
[2328,null,13.244362824692329,-5.8041886998208607,32.292914349205518]
[2329,null,13.239663777256345,-5.8278676035204153,32.307195158033103]
[2330,null,13.234964729820367,-5.8515493606153814,32.321478820256118]
[2331,null,13.230265682384383,-5.875233975035778,32.335765339804546]
[2332,null,13.225566634948404,-5.8989214506947043,32.350054720591515]
[2333,null,13.220867587512419,-5.9226117914884924,32.364346966513331]
[2334,null,13.216168540076442,-5.9463050012967109,32.378642081449598]
[2335,null,13.211469492640456,-5.9700010839823054,32.392940069263219]
[2336,null,13.206770445204478,-5.9937000433916037,32.407240933800558]
[2337,null,13.202071397768494,-6.017401883354486,32.421544678891472]
[2338,null,13.197372350332516,-6.0411066076843536,32.435851308349385]
[2339,null,13.192673302896532,-6.0648142201783077,32.450160825971373]
[2340,null,13.187974255460553,-6.088524724617141,32.46447323553825]
[2341,null,13.183275208024568,-6.1122381247654651,32.478788540814605]
[2342,null,13.178576160588589,-6.1359544243717483,32.493106745548928]
[2343,null,13.173877113152605,-6.1596736271684325,32.507427853473644]
[2344,null,13.169178065716627,-6.1833957368719492,32.521751868305202]
[2345,null,13.164479018280643,-6.2071207571828619,32.536078793744146]
[2346,null,13.159779970844665,-6.2308486917858641,32.550408633475193]
[2347,null,13.155080923408679,-6.2545795443499088,32.564741391167267]
[2348,null,13.150381875972702,-6.278313318528248,32.579077070473652]
[2349,null,13.145682828536716,-6.3020500179585373,32.59341567503197]
[2350,null,13.140983781100738,-6.3257896462628533,32.607757208464328]
[2351,null,13.136284733664754,-6.3495322070478242,32.622101674377333]
[2352,null,13.131585686228776,-6.3732777039046429,32.636449076362197]
[2353,null,13.126886638792792,-6.397026140409201,32.650799417994783]
[2354,null,13.122187591356814,-6.4207775201220851,32.665152702835712]
[2355,null,13.117488543920828,-6.4445318465887134,32.679508934430373]
[2356,null,13.112789496484851,-6.4682891233393498,32.693868116309048]
[2357,null,13.108090449048865,-6.4920493538892234,32.708230251986954]
[2358,null,13.103391401612887,-6.5158125417385353,32.722595344964311]
[2359,null,13.098692354176903,-6.5395786903725917,32.736963398726395]
[2360,null,13.093993306740925,-6.5633478032618182,32.751334416743667]
[2361,null,13.089294259304941,-6.5871198838618614,32.765708402471745]
[2362,null,13.084595211868962,-6.6108949356136328,32.78008535935156]
[2363,null,13.079896164432977,-6.6346729619433908,32.794465290809342]
[2364,null,13.075197116996998,-6.6584539662627886,32.808848200256783]
[2365,null,13.070498069561014,-6.682237951968963,32.823234091090988]
[2366,null,13.065799022125036,-6.7060249224445716,32.837622966694646]
[2367,null,13.061099974689052,-6.7298148810578962,32.852014830435998]
[2368,null,13.056400927253074,-6.7536078311628582,32.866409685669005]
[2369,null,13.05170187981709,-6.7774037760991259,32.880807535733304]
[2370,null,13.047002832381111,-6.8012027191921476,32.895208383954369]
[2371,null,13.042303784945126,-6.8250046637532371,32.909612233643486]
[2372,null,13.037604737509147,-6.8488096130796077,32.9240190880979]
[2373,null,13.032905690073163,-6.8726175704544925,32.938428950600816]
[2374,null,13.028206642637185,-6.8964285391471147,32.952841824421483]
[2375,null,13.023507595201201,-6.9202425224128614,32.967257712815261]
[2376,null,13.018808547765223,-6.9440595234932321,32.981676619023681]
[2377,null,13.014109500329237,-6.9678795456160074,32.996098546274482]
[2378,null,13.00941045289326,-6.9917025919951925,33.010523497781712]
[2379,null,13.004711405457273,-7.0155286658312175,33.024951476745763]
[2380,null,{"$f":"_xlfn.FORECAST.ETS(A2381,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":13.000012358021296},{"$f":"C2381-_xlfn.FORECAST.ETS.CONFINT(A2381,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-7.0393577703108523},{"$f":"C2381+_xlfn.FORECAST.ETS.CONFINT(A2381,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":33.039382486353446}]
[2381,null,12.995313310585312,-7.0631899086073897,33.053816529778011]
[2382,null,12.990614263149334,-7.0870250838806204,33.068253610179291]
[2383,null,12.98591521571335,-7.1108632992769412,33.082693730703639]
[2384,null,12.981216168277372,-7.1347045579293837,33.09713689448413]
[2385,null,12.976517120841386,-7.1585488629577121,33.111583104640488]
[2386,null,12.971818073405409,-7.1823962174684084,33.126032364279226]
[2387,null,12.967119025969422,-7.2062466245548311,33.140484676493678]
[2388,null,12.962419978533445,-7.230100087297183,33.154940044364075]
[2389,null,12.957720931097461,-7.2539566087626302,33.169398470957553]
[2390,null,12.953021883661483,-7.277816192005309,33.183859959328274]
[2391,null,12.948322836225499,-7.3016788400664314,33.198324512517431]
[2392,null,12.94362378878952,-7.3255445559743038,33.212792133553343]
[2393,null,12.938924741353535,-7.3494133427444126,33.227262825451483]
[2394,null,12.934225693917556,-7.3732852033794476,33.241736591214561]
[2395,null,12.929526646481571,-7.3971601408693939,33.256213433832535]
[2396,null,12.924827599045594,-7.4210381581915517,33.270693356282742]
[2397,null,12.92012855160961,-7.4449192583106321,33.285176361529849]
[2398,null,12.915429504173632,-7.4688034441787625,33.299662452526029]
[2399,null,12.910730456737648,-7.4926907187355933,33.314151632210887]
[2400,null,12.906031409301669,-7.516581084908303,33.32864390351164]
[2401,null,12.901332361865684,-7.5404745456117013,33.343139269343069]
[2402,null,12.896633314429705,-7.5643711037482237,33.357637732607635]
[2403,null,12.89193426699372,-7.5882707622080527,33.372139296195492]
[2404,null,12.887235219557743,-7.6121735238691119,33.3866439629846]
[2405,null,12.882536172121759,-7.6360793915971623,33.401151735840678]
[2406,null,12.877837124685781,-7.6599883682458252,33.415662617617386]
[2407,null,12.873138077249795,-7.6839004566566516,33.430176611156242]
[2408,null,12.868439029813818,-7.7078156596591541,33.444693719286789]
[2409,null,12.863739982377831,-7.731733980070894,33.459213944826558]
[2410,null,12.859040934941854,-7.7556554206974955,33.473737290581205]
[2411,null,12.854341887505869,-7.7795799843327291,33.48826375934447]
[2412,null,12.849642840069892,-7.8035076737585261,33.502793353898312]
[2413,null,12.844943792633908,-7.8274384917450721,33.517326077012889]
[2414,null,12.84024474519793,-7.8513724410508114,33.53186193144667]
[2415,null,12.835545697761944,-7.8753095244225584,33.54640091994645]
[2416,null,12.830846650325967,-7.8992497445954584,33.560943045247392]
[2417,null,12.82614760288998,-7.9231931042931425,33.575488310073105]
[2418,null,12.821448555454003,-7.9471396062276778,33.590036717135682]
[2419,null,12.816749508018018,-7.9710892530997111,33.604588269135746]
[2420,null,12.812050460582041,-7.9950420475984121,33.619142968762496]
[2421,null,12.807351413146057,-8.0189979924016352,33.633700818693747]
[2422,null,12.802652365710077,-8.0429570901758716,33.648261821596023]
[2423,null,12.797953318274093,-8.0669193435763695,33.662825980124552]
[2424,null,12.793254270838114,-8.0908847552471226,33.677393296923348]
[2425,null,12.788555223402129,-8.1148533278209687,33.691963774625229]
[2426,null,12.783856175966152,-8.138825063919592,33.706537415851898]
[2427,null,12.779157128530167,-8.1627999661536226,33.721114223213959]
[2428,null,12.77445808109419,-8.1867780371226235,33.735694199311006]
[2429,null,12.769759033658206,-8.2107592794151945,33.750277346731608]
[2430,null,12.765059986222226,-8.2347436956089624,33.764863668053415]
[2431,null,12.760360938786242,-8.2587312882706918,33.779453165843179]
[2432,null,12.755661891350263,-8.2827220599562619,33.794045842656786]
[2433,null,12.750962843914278,-8.3067160132107798,33.808641701039335]
[2434,null,12.746263796478301,-8.3307131505685508,33.823240743525155]
[2435,null,12.741564749042317,-8.3547134745532166,33.837842972637851]
[2436,null,12.736865701606339,-8.378716987677711,33.852448390890387]
[2437,null,12.732166654170353,-8.4027236924443613,33.867057000785067]
[2438,null,12.727467606734375,-8.4267335913449024,33.881668804813657]
[2439,null,12.722768559298389,-8.4507466868605601,33.896283805457337]
[2440,null,12.718069511862412,-8.47476298146203,33.910902005186855]
[2441,null,12.713370464426427,-8.4987824776096073,33.92552340646246]
[2442,null,12.70867141699045,-8.5228051777531366,33.940148011734038]
[2443,null,12.703972369554466,-8.5468310843321458,33.954775823441075]
[2444,null,{"$f":"_xlfn.FORECAST.ETS(A2445,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":12.699273322118488},{"$f":"C2445-_xlfn.FORECAST.ETS.CONFINT(A2445,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-8.5708601997758134},{"$f":"C2445+_xlfn.FORECAST.ETS.CONFINT(A2445,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":33.969406844012788}]
[2445,null,12.694574274682502,-8.5948925265030738,33.984041075868078]
[2446,null,12.689875227246525,-8.6189280669226029,33.998678521415655]
[2447,null,12.685176179810538,-8.6429668234329196,34.013319183053994]
[2448,null,12.680477132374561,-8.6670087984223674,34.027963063171491]
[2449,null,12.675778084938576,-8.69105399426922,34.042610164146375]
[2450,null,12.671079037502599,-8.7151024133416524,34.057260488346849]
[2451,null,12.666379990066615,-8.7391540579978706,34.071914038131098]
[2452,null,12.661680942630635,-8.7632089305860461,34.086570815847317]
[2453,null,12.656981895194651,-8.7872670334444756,34.101230823833774]
[2454,null,12.652282847758672,-8.8113283689015152,34.11589406441886]
[2455,null,12.647583800322687,-8.8353929392756871,34.130560539921063]
[2456,null,12.64288475288671,-8.8594607468756958,34.145230252649114]
[2457,null,12.638185705450725,-8.8835317940004952,34.159903204901944]
[2458,null,12.633486658014748,-8.9076060829392762,34.174579398968774]
[2459,null,12.628787610578764,-8.9316836159715631,34.189258837129088]
[2460,null,12.624088563142784,-8.9557643953672219,34.203941521652794]
[2461,null,12.6193895157068,-8.9798484233865103,34.218627454800114]
[2462,null,12.614690468270821,-9.0039357022801081,34.233316638821748]
[2463,null,12.609991420834836,-9.0280262342891735,34.248009075958848]
[2464,null,12.605292373398859,-9.0521200216453632,34.262704768443079]
[2465,null,12.600593325962874,-9.0762170665708961,34.277403718496643]
[2466,null,12.595894278526897,-9.1003173712785586,34.292105928332354]
[2467,null,12.591195231090911,-9.1244209379717809,34.306811400153606]
[2468,null,12.586496183654933,-9.1485277688446303,34.321520136154497]
[2469,null,12.581797136218947,-9.1726378660819119,34.336232138519804]
[2470,null,12.57709808878297,-9.1967512318591265,34.350947409425068]
[2471,null,12.572399041346985,-9.2208678683425997,34.365665951036569]
[2472,null,12.567699993911008,-9.2449877776894365,34.38038776551145]
[2473,null,12.563000946475023,-9.2691109620476215,34.39511285499767]
[2474,null,12.558301899039046,-9.2932374235559951,34.409841221634089]
[2475,null,12.55360285160306,-9.3173671643443754,34.424572867550495]
[2476,null,12.548903804167082,-9.3415001865334979,34.439307794867659]
[2477,null,12.544204756731096,-9.3656364922351276,34.454046005697322]
[2478,null,12.539505709295119,-9.3897760835520518,34.468787502142291]
[2479,null,12.534806661859134,-9.4139189625781565,34.483532286296423]
[2480,null,12.530107614423157,-9.438065131398405,34.498280360244721]
[2481,null,12.525408566987172,-9.4622145920889427,34.513031726063289]
[2482,null,12.520709519551193,-9.4863673467170777,34.527786385819468]
[2483,null,12.516010472115209,-9.5105233973413483,34.542544341571769]
[2484,null,12.51131142467923,-9.5346827460115282,34.557305595369989]
[2485,null,12.506612377243245,-9.5588453947687153,34.572070149255204]
[2486,null,12.501913329807268,-9.583011345645291,34.586838005259828]
[2487,null,12.497214282371283,-9.607180600665048,34.601609165407616]
[2488,null,12.492515234935306,-9.6313531618431281,34.616383631713738]
[2489,null,12.487816187499321,-9.6555290311861359,34.631161406184781]
[2490,null,12.483117140063342,-9.6797082106921231,34.645942490818811]
[2491,null,12.478418092627358,-9.7038907023506553,34.660726887605371]
[2492,null,12.473719045191379,-9.7280765081428147,34.675514598525574]
[2493,null,12.469019997755394,-9.7522656300412809,34.690305625552071]
[2494,null,12.464320950319417,-9.7764580700102943,34.70509997064913]
[2495,null,12.459621902883432,-9.8006538300057837,34.719897635772647]
[2496,null,12.454922855447455,-9.8248529119752863,34.734698622870198]
[2497,null,12.450223808011469,-9.849055317858106,34.749502933881047]
[2498,null,12.445524760575491,-9.8732610495852349,34.764310570736214]
[2499,null,12.440825713139505,-9.8974701090794692,34.779121535358478]
[2500,null,12.436126665703528,-9.9216824982553806,34.793935829662438]
[2501,null,12.431427618267543,-9.9458982190193925,34.808753455554481]
[2502,null,12.426728570831566,-9.9701172732698016,34.823574414932935]
[2503,null,12.422029523395581,-9.9943396628967935,34.838398709687958]
[2504,null,12.417330475959604,-10.018565389782486,34.853226341701692]
[2505,null,12.412631428523618,-10.04279445580098,34.868057312848215]
[2506,null,12.40793238108764,-10.067026862818349,34.882891624993633]
[2507,null,12.403233333651654,-10.091262612692743,34.897729279996049]
[2508,null,{"$f":"_xlfn.FORECAST.ETS(A2509,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":12.398534286215677},{"$f":"C2509-_xlfn.FORECAST.ETS.CONFINT(A2509,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-10.115501707274303},{"$f":"C2509+_xlfn.FORECAST.ETS.CONFINT(A2509,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":34.912570279705655}]
[2509,null,12.393835238779692,-10.139744148405336,34.927414625964722]
[2510,null,12.389136191343715,-10.163989937920219,34.942262320607647]
[2511,null,12.38443714390773,-10.188239077645518,34.957113365460977]
[2512,null,12.379738096471751,-10.212491569399976,34.971967762343482]
[2513,null,12.375039049035767,-10.236747414994554,34.986825513066087]
[2514,null,12.370340001599788,-10.261006616232462,35.001686619432036]
[2515,null,12.365640954163803,-10.285269174909205,35.016551083236813]
[2516,null,12.360941906727826,-10.309535092812565,35.031418906268215]
[2517,null,12.356242859291841,-10.333804371722708,35.046290090306393]
[2518,null,12.351543811855864,-10.358077013412137,35.061164637123866]
[2519,null,12.346844764419879,-10.382353019645786,35.076042548485546]
[2520,null,12.3421457169839,-10.406632392180992,35.090923826148796]
[2521,null,12.337446669547916,-10.430915132767584,35.105808471863412]
[2522,null,12.332747622111937,-10.455201243147853,35.120696487371724]
[2523,null,12.328048574675952,-10.479490725056634,35.135587874408536]
[2524,null,12.323349527239975,-10.503783580221308,35.150482634701255]
[2525,null,12.31865047980399,-10.528079810361836,35.165380769969815]
[2526,null,12.313951432368013,-10.55237941719078,35.180282281926807]
[2527,null,12.309252384932027,-10.576682402413361,35.195187172277414]
[2528,null,12.304553337496049,-10.60098876772744,35.210095442719535]
[2529,null,12.299854290060063,-10.62529851482361,35.225007094943734]
[2530,null,12.295155242624086,-10.649611645385152,35.239922130633325]
[2531,null,12.290456195188101,-10.67392816108813,35.254840551464333]
[2532,null,12.285757147752124,-10.698248063601371,35.26976235910562]
[2533,null,12.281058100316139,-10.722571354586533,35.28468755521881]
[2534,null,12.276359052880162,-10.746898035698086,35.299616141458408]
[2535,null,12.271660005444176,-10.771228108583404,35.314548119471752]
[2536,null,12.266960958008198,-10.795561574882715,35.329483490899108]
[2537,null,12.262261910572212,-10.819898436229197,35.344422257373623]
[2538,null,12.257562863136235,-10.84423869424897,35.359364420521437]
[2539,null,12.25286381570025,-10.868582350561143,35.374309981961645]
[2540,null,12.248164768264273,-10.892929406777801,35.389258943306345]
[2541,null,12.243465720828288,-10.917279864504101,35.404211306160676]
[2542,null,12.238766673392309,-10.941633725338228,35.419167072122846]
[2543,null,12.234067625956325,-10.965990990871475,35.434126242784124]
[2544,null,12.229368578520345,-10.990351662688228,35.449088819728921]
[2545,null,12.224669531084361,-11.014715742366048,35.464054804534769]
[2546,null,12.219970483648384,-11.039083231475617,35.479024198772386]
[2547,null,12.215271436212399,-11.063454131580849,35.493997004005649]
[2548,null,12.210572388776422,-11.087828444238857,35.508973221791699]
[2549,null,12.205873341340437,-11.112206171000024,35.523952853680896]
[2550,null,12.201174293904458,-11.136587313407976,35.538935901216888]
[2551,null,12.196475246468472,-11.160971872999662,35.553922365936607]
[2552,null,12.191776199032494,-11.185359851305337,35.568912249370328]
[2553,null,12.18707715159651,-11.209751249848624,35.583905553041646]
[2554,null,12.182378104160533,-11.234146070146506,35.59890227846757]
[2555,null,12.177679056724548,-11.258544313709395,35.613902427158493]
[2556,null,12.172980009288571,-11.282945982041094,35.628906000618237]
[2557,null,12.168280961852584,-11.307351076638891,35.643913000344057]
[2558,null,12.163581914416607,-11.331759598993532,35.65892342782675]
[2559,null,12.158882866980621,-11.356171550589286,35.673937284550526]
[2560,null,12.154183819544643,-11.380586932903915,35.6889545719932]
[2561,null,12.149484772108659,-11.405005747408778,35.703975291626094]
[2562,null,12.144785724672682,-11.429427995568775,35.718999444914139]
[2563,null,12.140086677236697,-11.453853678842451,35.734027033315847]
[2564,null,12.13538762980072,-11.47828279868193,35.749058058283367]
[2565,null,12.130688582364733,-11.502715356533024,35.764092521262491]
[2566,null,12.125989534928754,-11.527151353835199,35.779130423692706]
[2567,null,12.12129048749277,-11.551590792021647,35.794171767007185]
[2568,null,12.116591440056792,-11.57603367251925,35.809216552632833]
[2569,null,12.111892392620808,-11.60047999674868,35.824264781990294]
[2570,null,12.107193345184831,-11.624929766124334,35.839316456493997]
[2571,null,12.102494297748846,-11.64938298205446,35.854371577552151]
[2572,null,{"$f":"_xlfn.FORECAST.ETS(A2573,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":12.097795250312867},{"$f":"C2573-_xlfn.FORECAST.ETS.CONFINT(A2573,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-11.673839645941079},{"$f":"C2573+_xlfn.FORECAST.ETS.CONFINT(A2573,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":35.869430146566813}]
[2573,null,12.093096202876882,-11.698299759180085,35.884492164933846]
[2574,null,12.088397155440903,-11.722763323161219,35.899557634043028]
[2575,null,12.083698108004919,-11.747230339268141,35.914626555277977]
[2576,null,12.078999060568941,-11.771700808878387,35.929698930016272]
[2577,null,12.074300013132957,-11.79617473336347,35.944774759629382]
[2578,null,12.06960096569698,-11.820652114088828,35.959854045482786]
[2579,null,12.064901918260995,-11.845132952413918,35.974936788935906]
[2580,null,12.060202870825016,-11.869617249692173,35.990022991342201]
[2581,null,12.05550382338903,-11.894105007271074,36.005112654049135]
[2582,null,12.050804775953052,-11.918596226492136,36.020205778398243]
[2583,null,12.046105728517068,-11.943090908690975,36.035302365725109]
[2584,null,12.04140668108109,-11.967589055197271,36.05040241735945]
[2585,null,12.036707633645106,-11.992090667334862,36.065505934625072]
[2586,null,12.032008586209129,-12.016595746421688,36.080612918839947]
[2587,null,12.027309538773142,-12.041104293769894,36.095723371316183]
[2588,null,12.022610491337165,-12.065616310685765,36.110837293360092]
[2589,null,12.017911443901179,-12.090131798469839,36.125954686272195]
[2590,null,12.013212396465201,-12.114650758416845,36.141075551347249]
[2591,null,12.008513349029217,-12.139173191815798,36.15619988987423]
[2592,null,12.003814301593239,-12.163699099949957,36.171327703136434]
[2593,null,11.999115254157255,-12.188228484096902,36.18645899241141]
[2594,null,11.994416206721278,-12.2127613455285,36.201593758971057]
[2595,null,11.989717159285291,-12.237297685511002,36.216732004081585]
[2596,null,11.985018111849312,-12.261837505304959,36.231873729003581]
[2597,null,11.980319064413328,-12.286380806165353,36.247018934992006]
[2598,null,11.97562001697735,-12.310927589341537,36.262167623296236]
[2599,null,11.970920969541366,-12.33547785607731,36.277319795160039]
[2600,null,11.966221922105388,-12.360031607610894,36.292475451821673]
[2601,null,11.961522874669404,-12.384588845174994,36.3076345945138]
[2602,null,11.956823827233425,-12.409149569996774,36.322797224463628]
[2603,null,11.95212477979744,-12.433713783297947,36.337963342892827]
[2604,null,11.947425732361461,-12.458281486294704,36.353132951017628]
[2605,null,11.942726684925477,-12.482852680197817,36.368306050048773]
[2606,null,11.938027637489499,-12.507427366212619,36.38348264119162]
[2607,null,11.933328590053515,-12.532005545539027,36.398662725646055]
[2608,null,11.928629542617537,-12.556587219371556,36.413846304606629]
[2609,null,11.923930495181553,-12.581172388899381,36.429033379262485]
[2610,null,11.919231447745574,-12.605761055306289,36.444223950797436]
[2611,null,11.914532400309588,-12.630353219770759,36.459418020389933]
[2612,null,11.90983335287361,-12.654948883465943,36.474615589213165]
[2613,null,11.905134305437626,-12.679548047559726,36.489816658434975]
[2614,null,11.900435258001648,-12.704150713214686,36.505021229217981]
[2615,null,11.895736210565664,-12.728756881588188,36.520229302719514]
[2616,null,11.891037163129687,-12.753366553832324,36.535440880091699]
[2617,null,11.8863381156937,-12.777979731094014,36.550655962481414]
[2618,null,11.881639068257723,-12.802596414514944,36.56587455103039]
[2619,null,11.876940020821737,-12.82721660523166,36.581096646875132]
[2620,null,11.872240973385759,-12.85184030437552,36.596322251147036]
[2621,null,11.867541925949775,-12.876467513072788,36.611551364972335]
[2622,null,11.862842878513797,-12.901098232444552,36.626783989472145]
[2623,null,11.858143831077813,-12.925732463606868,36.642020125762492]
[2624,null,11.853444783641836,-12.950370207670668,36.657259774954341]
[2625,null,11.848745736205849,-12.97501146574184,36.672502938153542]
[2626,null,11.84404668876987,-12.999656238921217,36.687749616460955]
[2627,null,11.839347641333886,-13.024304528304631,36.7029998109724]
[2628,null,11.834648593897908,-13.048956334982888,36.718253522778703]
[2629,null,11.829949546461924,-13.073611660041825,36.733510752965671]
[2630,null,11.825250499025946,-13.098270504562302,36.748771502614197]
[2631,null,11.820551451589962,-13.122932869620234,36.764035772800156]
[2632,null,11.815852404153983,-13.147598756286605,36.779303564594571]
[2633,null,11.811153356717998,-13.172268165627479,36.794574879063475]
[2634,null,11.806454309282019,-13.196941098704032,36.809849717268072]
[2635,null,11.801755261846035,-13.22161755657257,36.825128080264641]
[2636,null,{"$f":"_xlfn.FORECAST.ETS(A2637,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":11.797056214410057},{"$f":"C2637-_xlfn.FORECAST.ETS.CONFINT(A2637,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-13.246297540284518},{"$f":"C2637+_xlfn.FORECAST.ETS.CONFINT(A2637,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":36.840409969104634}]
[2637,null,11.792357166974073,-13.270981050886499,36.855695384834647]
[2638,null,11.787658119538095,-13.295668089420269,36.870984328496462]
[2639,null,11.782959072102109,-13.320358656922814,36.886276801127032]
[2640,null,11.778260024666132,-13.345052754426302,36.901572803758569]
[2641,null,11.773560977230145,-13.369750382958168,36.916872337418461]
[2642,null,11.768861929794168,-13.394451543541061,36.932175403129399]
[2643,null,11.764162882358184,-13.419156237192913,36.947482001909279]
[2644,null,11.759463834922206,-13.443864464926927,36.962792134771341]
[2645,null,11.754764787486222,-13.468576227751624,36.978105802724066]
[2646,null,11.750065740050244,-13.493291526670818,36.993423006771309]
[2647,null,11.745366692614258,-13.518010362683683,37.008743747912199]
[2648,null,11.740667645178281,-13.542732736784714,37.024068027141276]
[2649,null,11.735968597742295,-13.567458649963809,37.039395845448396]
[2650,null,11.731269550306317,-13.592188103206221,37.054727203818857]
[2651,null,11.726570502870333,-13.616921097492627,37.07006210323329]
[2652,null,11.721871455434355,-13.641657633799097,37.085400544667806]
[2653,null,11.717172407998371,-13.666397713097167,37.100742529093907]
[2654,null,11.712473360562392,-13.691141336353802,37.116088057478585]
[2655,null,11.707774313126407,-13.715888504531449,37.131437130784263]
[2656,null,11.703075265690428,-13.740639218588035,37.146789749968889]
[2657,null,11.698376218254444,-13.765393479476989,37.162145915985874]
[2658,null,11.693677170818466,-13.790151288147248,37.177505629784179]
[2659,null,11.688978123382482,-13.814912645543311,37.192868892308276]
[2660,null,11.684279075946504,-13.839677552605194,37.2082357044982]
[2661,null,11.67958002851052,-13.864446010268503,37.223606067289545]
[2662,null,11.674880981074541,-13.889218019464419,37.238979981613497]
[2663,null,11.670181933638556,-13.913993581119726,37.254357448396838]
[2664,null,11.665482886202577,-13.938772696156809,37.269738468561961]
[2665,null,11.660783838766593,-13.963555365493702,37.285123043026886]
[2666,null,11.656084791330615,-13.988341590044067,37.300511172705299]
[2667,null,11.651385743894631,-14.013131370717256,37.315902858506519]
[2668,null,11.646686696458653,-14.037924708418265,37.33129810133557]
[2669,null,11.641987649022667,-14.062721604047816,37.34669690209315]
[2670,null,11.63728860158669,-14.087522058502302,37.362099261675681]
[2671,null,11.632589554150703,-14.112326072673886,37.377505180975291]
[2672,null,11.627890506714726,-14.137133647450431,37.392914660879882]
[2673,null,11.623191459278742,-14.161944783715592,37.408327702273077]
[2674,null,11.618492411842764,-14.18675948234876,37.423744306034287]
[2675,null,11.61379336440678,-14.21157774422513,37.439164473038687]
[2676,null,11.609094316970802,-14.236399570215701,37.454588204157304]
[2677,null,11.604395269534816,-14.261224961187288,37.47001550025692]
[2678,null,11.599696222098839,-14.286053918002509,37.485446362200186]
[2679,null,11.594997174662852,-14.310886441519893,37.500880790845599]
[2680,null,11.590298127226875,-14.335722532593755,37.516318787047503]
[2681,null,11.585599079790891,-14.360562192074342,37.531760351656125]
[2682,null,11.580900032354913,-14.385405420807762,37.547205485517587]
[2683,null,11.576200984918929,-14.410252219636048,37.562654189473903]
[2684,null,11.57150193748295,-14.435102589397129,37.578106464363032]
[2685,null,11.566802890046965,-14.459956530924899,37.593562311018829]
[2686,null,11.562103842610986,-14.484814045049186,37.609021730271159]
[2687,null,11.557404795175001,-14.509675132595779,37.62448472294578]
[2688,null,11.552705747739024,-14.534539794386449,37.639951289864499]
[2689,null,11.54800670030304,-14.559408031238972,37.655421431845049]
[2690,null,11.543307652867062,-14.584279843967105,37.670895149701231]
[2691,null,11.538608605431078,-14.609155233380664,37.686372444242821]
[2692,null,11.533909557995099,-14.634034200285463,37.70185331627566]
[2693,null,11.529210510559114,-14.658916745483399,37.717337766601631]
[2694,null,11.524511463123135,-14.683802869772409,37.73282579601868]
[2695,null,11.51981241568715,-14.708692573946516,37.748317405320819]
[2696,null,11.515113368251173,-14.733585858795843,37.763812595298191]
[2697,null,11.510414320815189,-14.758482725106612,37.779311366736991]
[2698,null,11.505715273379211,-14.783383173661159,37.794813720419583]
[2699,null,11.501016225943225,-14.808287205237981,37.810319657124431]
[2700,null,{"$f":"_xlfn.FORECAST.ETS(A2701,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":11.496317178507248},{"$f":"C2701-_xlfn.FORECAST.ETS.CONFINT(A2701,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-14.833194820611684},{"$f":"C2701+_xlfn.FORECAST.ETS.CONFINT(A2701,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":37.825829177626176}]
[2701,null,11.491618131071261,-14.858106020553072,37.841342282695592]
[2702,null,11.486919083635284,-14.883020805829085,37.856858973099655]
[2703,null,11.482220036199299,-14.907939177202897,37.872379249601494]
[2704,null,11.477520988763322,-14.932861135433848,37.887903112960494]
[2705,null,11.472821941327338,-14.95778668127752,37.903430563932197]
[2706,null,11.46812289389136,-14.982715815485689,37.918961603268407]
[2707,null,11.463423846455374,-15.007648538806428,37.934496231717176]
[2708,null,11.458724799019397,-15.032584851984009,37.950034450022798]
[2709,null,11.45402575158341,-15.057524755759017,37.965576258925836]
[2710,null,11.449326704147433,-15.082468250868283,37.981121659163151]
[2711,null,11.444627656711448,-15.107415338044971,37.996670651467866]
[2712,null,11.439928609275471,-15.132366018018518,38.012223236569461]
[2713,null,11.435229561839487,-15.157320291514713,38.027779415193685]
[2714,null,11.430530514403507,-15.182278159255667,38.043339188062681]
[2715,null,11.425831466967523,-15.207239621959832,38.058902555894875]
[2716,null,11.421132419531544,-15.232204680342024,38.074469519405113]
[2717,null,11.416433372095559,-15.257173335113452,38.090040079304572]
[2718,null,11.411734324659582,-15.282145586981679,38.105614236300845]
[2719,null,11.407035277223597,-15.307121436650698,38.121191991097895]
[2720,null,11.40233622978762,-15.332100884820884,38.136773344396126]
[2721,null,11.397637182351636,-15.357083932189072,38.152358296892345]
[2722,null,11.392938134915656,-15.382070579448499,38.167946849279815]
[2723,null,11.388239087479672,-15.40706082728887,38.18353900224821]
[2724,null,11.383540040043693,-15.432054676396353,38.199134756483737]
[2725,null,11.378840992607708,-15.457052127453592,38.214734112669007]
[2726,null,11.374141945171731,-15.482053181139703,38.230337071483163]
[2727,null,11.369442897735746,-15.50705783813032,38.245943633601811]
[2728,null,11.364743850299769,-15.532066099097575,38.261553799697111]
[2729,null,11.360044802863783,-15.557077964710135,38.277167570437697]
[2730,null,11.355345755427805,-15.582093435633194,38.292784946488808]
[2731,null,11.350646707991819,-15.6071125125285,38.308405928512137]
[2732,null,11.345947660555842,-15.632135196054355,38.324030517166037]
[2733,null,11.341248613119857,-15.657161486865649,38.339658713105365]
[2734,null,11.33654956568388,-15.682191385613836,38.355290516981597]
[2735,null,11.331850518247895,-15.707224892946984,38.370925929442777]
[2736,null,11.327151470811918,-15.732262009509748,38.386564951133586]
[2737,null,11.322452423375932,-15.757302735943433,38.402207582695297]
[2738,null,11.317753375939954,-15.782347072885955,38.417853824765864]
[2739,null,11.313054328503968,-15.807395020971887,38.433503677979822]
[2740,null,11.308355281067991,-15.832446580832423,38.449157142968403]
[2741,null,11.303656233632006,-15.857501753095486,38.4648142203595]
[2742,null,11.298957186196029,-15.88256053838562,38.48047491077768]
[2743,null,11.294258138760044,-15.907622937324097,38.496139214844185]
[2744,null,11.289559091324065,-15.932688950528863,38.511807133176994]
[2745,null,11.284860043888081,-15.957758578614612,38.527478666390778]
[2746,null,11.280160996452102,-15.98283182219272,38.543153815096922]
[2747,null,11.275461949016117,-16.007908681871342,38.55883257990358]
[2748,null,11.27076290158014,-16.032989158255347,38.57451496141563]
[2749,null,11.266063854144155,-16.058073251946396,38.590200960234704]
[2750,null,11.261364806708178,-16.083160963542873,38.605890576959226]
[2751,null,11.256665759272193,-16.108252293640007,38.62158381218439]
[2752,null,11.251966711836214,-16.133347242829757,38.637280666502186]
[2753,null,11.24726766440023,-16.15844581170094,38.652981140501396]
[2754,null,11.242568616964251,-16.183548000839146,38.668685234767644]
[2755,null,11.237869569528266,-16.20865381082681,38.684392949883346]
[2756,null,11.233170522092289,-16.233763242243207,38.700104286427788]
[2757,null,11.228471474656304,-16.258876295664464,38.71581924497707]
[2758,null,11.223772427220327,-16.283992971663544,38.731537826104194]
[2759,null,11.219073379784341,-16.309113270810304,38.747260030378982]
[2760,null,11.214374332348363,-16.33423719367147,38.762985858368197]
[2761,null,11.209675284912377,-16.359364740810669,38.778715310635427]
[2762,null,11.2049762374764,-16.384495912788424,38.79444838774122]
[2763,null,11.200277190040415,-16.409630710162162,38.810185090242996]
[2764,null,{"$f":"_xlfn.FORECAST.ETS(A2765,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":11.195578142604438},{"$f":"C2765-_xlfn.FORECAST.ETS.CONFINT(A2765,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-16.434769133486249},{"$f":"C2765+_xlfn.FORECAST.ETS.CONFINT(A2765,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":38.825925418695128}]
[2765,null,11.190879095168453,-16.459911183311995,38.841669373648898]
[2766,null,11.186180047732476,-16.485056860187612,38.857416955652567]
[2767,null,11.18148100029649,-16.510206164658328,38.873168165251307]
[2768,null,11.176781952860512,-16.535359097266284,38.888923002987312]
[2769,null,11.172082905424526,-16.560515658550628,38.904681469399677]
[2770,null,11.167383857988549,-16.585675849047469,38.92044356502457]
[2771,null,11.162684810552564,-16.610839669289959,38.936209290395091]
[2772,null,11.157985763116587,-16.636007119808212,38.95197864604139]
[2773,null,11.153286715680602,-16.661178201129395,38.967751632490597]
[2774,null,11.148587668244623,-16.686352913777661,38.983528250266907]
[2775,null,11.143888620808639,-16.711531258274242,38.999308499891519]
[2776,null,11.13918957337266,-16.736713235137408,39.015092381882731]
[2777,null,11.134490525936675,-16.761898844882481,39.030879896755827]
[2778,null,11.129791478500698,-16.787088088021839,39.046671045023238]
[2779,null,11.125092431064713,-16.812280965064986,39.062465827194416]
[2780,null,11.120393383628736,-16.837477476518458,39.078264243775934]
[2781,null,11.115694336192751,-16.86267762288594,39.094066295271446]
[2782,null,11.110995288756772,-16.887881404668192,39.109871982181737]
[2783,null,11.106296241320788,-16.913088822363104,39.125681305004676]
[2784,null,11.101597193884809,-16.938299876465692,39.141494264235313]
[2785,null,11.096898146448824,-16.963514567468138,39.157310860365783]
[2786,null,11.092199099012847,-16.988732895859712,39.173131093885402]
[2787,null,11.087500051576862,-17.013954862126916,39.188954965280644]
[2788,null,11.082801004140885,-17.039180466753358,39.204782475035131]
[2789,null,11.078101956704899,-17.064409710219877,39.220613623629674]
[2790,null,11.073402909268921,-17.089642593004445,39.236448411542284]
[2791,null,11.068703861832935,-17.114879115582283,39.25228683924815]
[2792,null,11.064004814396958,-17.140119278425779,39.268128907219698]
[2793,null,11.059305766960973,-17.165363082004561,39.28397461592651]
[2794,null,11.054606719524996,-17.190610526785477,39.299823965835472]
[2795,null,11.049907672089011,-17.215861613232612,39.315676957410631]
[2796,null,11.045208624653034,-17.241116341807277,39.331533591113349]
[2797,null,11.040509577217048,-17.266374712968076,39.347393867402175]
[2798,null,11.03581052978107,-17.291636727170832,39.363257786732973]
[2799,null,11.031111482345084,-17.316902384868683,39.379125349558848]
[2800,null,11.026412434909107,-17.34217168651201,39.39499655633022]
[2801,null,11.021713387473122,-17.367444632548512,39.41087140749476]
[2802,null,11.017014340037145,-17.392721223423194,39.42674990349748]
[2803,null,11.01231529260116,-17.418001459578342,39.442632044780659]
[2804,null,11.007616245165181,-17.443285341453571,39.458517831783936]
[2805,null,11.002917197729197,-17.468572869485854,39.474407264944247]
[2806,null,10.998218150293217,-17.493864044109465,39.490300344695896]
[2807,null,10.993519102857233,-17.51915886575604,39.506197071470503]
[2808,null,10.988820055421256,-17.544457334854556,39.522097445697071]
[2809,null,10.984121007985271,-17.569759451831388,39.538001467801926]
[2810,null,10.979421960549294,-17.595065217110239,39.553909138208823]
[2811,null,10.974722913113309,-17.620374631112242,39.569820457338857]
[2812,null,10.97002386567733,-17.64568769425588,39.585735425610537]
[2813,null,10.965324818241346,-17.67100440695706,39.601654043439751]
[2814,null,10.960625770805366,-17.696324769629086,39.617576311239816]
[2815,null,10.955926723369382,-17.721648782682692,39.63350222942146]
[2816,null,10.951227675933405,-17.74697644652602,39.649431798392833]
[2817,null,10.94652862849742,-17.772307761564669,39.665365018559513]
[2818,null,10.941829581061443,-17.797642728201666,39.681301890324555]
[2819,null,10.937130533625457,-17.822981346837501,39.697242414088414]
[2820,null,10.932431486189479,-17.848323617870108,39.713186590249066]
[2821,null,10.927732438753493,-17.873669541694916,39.729134419201905]
[2822,null,10.923033391317515,-17.8990191187048,39.745085901339834]
[2823,null,10.918334343881531,-17.924372349290167,39.761041037053225]
[2824,null,10.913635296445554,-17.949729233838859,39.77699982672997]
[2825,null,10.908936249009569,-17.97508977273629,39.792962270755424]
[2826,null,10.904237201573592,-18.00045396636532,39.8089283695125]
[2827,null,10.899538154137606,-18.025821815106386,39.824898123381601]
[2828,null,{"$f":"_xlfn.FORECAST.ETS(A2829,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":10.894839106701628},{"$f":"C2829-_xlfn.FORECAST.ETS.CONFINT(A2829,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-18.051193319337411},{"$f":"C2829+_xlfn.FORECAST.ETS.CONFINT(A2829,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":39.840871532740664}]
[2829,null,10.890140059265642,-18.076568479433888,39.856848597965168]
[2830,null,10.885441011829665,-18.101947295768824,39.872829319428156]
[2831,null,10.88074196439368,-18.127329768712812,39.888813697500176]
[2832,null,10.876042916957703,-18.152715898633978,39.904801732549387]
[2833,null,10.871343869521718,-18.178105685898053,39.920793424941486]
[2834,null,10.866644822085739,-18.203499130868305,39.936788775039787]
[2835,null,10.861945774649755,-18.228896233905616,39.952787783205125]
[2836,null,10.857246727213775,-18.254296995368456,39.968790449796003]
[2837,null,10.852547679777791,-18.279701415612898,39.984796775168483]
[2838,null,10.847848632341814,-18.305109494992628,40.000806759676252]
[2839,null,10.843149584905829,-18.330521233858953,40.016820403670607]
[2840,null,10.838450537469852,-18.355936632560777,40.032837707500484]
[2841,null,10.833751490033867,-18.381355691444703,40.048858671512434]
[2842,null,10.829052442597888,-18.406778410854912,40.064883296050688]
[2843,null,10.824353395161904,-18.432204791133273,40.08091158145708]
[2844,null,10.819654347725924,-18.457634832619298,40.096943528071144]
[2845,null,10.81495530028994,-18.483068535650183,40.112979136230059]
[2846,null,10.810256252853963,-18.508505900560763,40.129018406268692]
[2847,null,10.805557205417978,-18.533946927683601,40.145061338519561]
[2848,null,10.800858157982001,-18.559391617348915,40.161107933312913]
[2849,null,10.796159110546014,-18.584839969884644,40.17715819097667]
[2850,null,10.791460063110037,-18.610291985616403,40.193212111836473]
[2851,null,10.786761015674051,-18.635747664867559,40.209269696215664]
[2852,null,10.782061968238073,-18.661207007959163,40.225330944435306]
[2853,null,10.777362920802089,-18.686670015210026,40.241395856814201]
[2854,null,10.772663873366112,-18.71213668693666,40.257464433668886]
[2855,null,10.767964825930127,-18.737607023453357,40.273536675313615]
[2856,null,10.76326577849415,-18.76308102507214,40.289612582060442]
[2857,null,10.758566731058163,-18.788558692102793,40.305692154219116]
[2858,null,10.753867683622186,-18.814040024852861,40.321775392097237]
[2859,null,10.7491686361862,-18.839525023627687,40.337862296000083]
[2860,null,10.744469588750222,-18.86501368873035,40.353952866230792]
[2861,null,10.739770541314238,-18.890506020461764,40.370047103090243]
[2862,null,10.735071493878261,-18.916002019120612,40.386145006877129]
[2863,null,10.730372446442276,-18.941501685003388,40.402246577887944]
[2864,null,10.725673399006297,-18.967005018404393,40.418351816416987]
[2865,null,10.720974351570312,-18.992512019615763,40.434460722756384]
[2866,null,10.716275304134333,-19.018022688927424,40.450573297196087]
[2867,null,10.711576256698349,-19.043537026627163,40.466689540023864]
[2868,null,10.706877209262371,-19.069055033000595,40.482809451525341]
[2869,null,10.702178161826387,-19.094576708331203,40.498933031983974]
[2870,null,10.69747911439041,-19.120102052900286,40.515060281681102]
[2871,null,10.692780066954425,-19.145631066987029,40.531191200895883]
[2872,null,10.688081019518446,-19.171163750868484,40.547325789905372]
[2873,null,10.68338197208246,-19.196700104819577,40.563464048984493]
[2874,null,10.678682924646482,-19.222240129113089,40.579605978406057]
[2875,null,10.673983877210498,-19.247783824019756,40.595751578440755]
[2876,null,10.66928482977452,-19.273331189808133,40.611900849357177]
[2877,null,10.664585782338536,-19.298882226744745,40.62805379142182]
[2878,null,10.659886734902559,-19.324436935093971,40.644210404899091]
[2879,null,10.655187687466572,-19.349995315118157,40.660370690051302]
[2880,null,10.650488640030595,-19.375557367077523,40.676534647138709]
[2881,null,10.645789592594609,-19.401123091230275,40.692702276419489]
[2882,null,10.641090545158631,-19.426692487832504,40.708873578149763]
[2883,null,10.636391497722647,-19.452265557138283,40.725048552583573]
[2884,null,10.631692450286669,-19.477842299399619,40.741227199972954]
[2885,null,10.626993402850685,-19.503422714866495,40.757409520567862]
[2886,null,10.622294355414708,-19.529006803786821,40.773595514616233]
[2887,null,10.617595307978721,-19.554594566406529,40.789785182363971]
[2888,null,10.612896260542742,-19.580186002969491,40.805978524054972]
[2889,null,10.608197213106758,-19.60578111371759,40.822175539931102]
[2890,null,10.60349816567078,-19.631379898890671,40.838376230232228]
[2891,null,10.598799118234796,-19.656982358726609,40.854580595196197]
[2892,null,{"$f":"_xlfn.FORECAST.ETS(A2893,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":10.594100070798818},{"$f":"C2893-_xlfn.FORECAST.ETS.CONFINT(A2893,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-19.682588493461267},{"$f":"C2893+_xlfn.FORECAST.ETS.CONFINT(A2893,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":40.870788635058901}]
[2893,null,10.589401023362834,-19.708198303328523,40.887000350054194]
[2894,null,10.584701975926855,-19.733811788560274,40.903215740413984]
[2895,null,10.58000292849087,-19.759428949386443,40.919434806368187]
[2896,null,10.575303881054891,-19.785049786034982,40.935657548144761]
[2897,null,10.570604833618907,-19.810674298731882,40.951883965969699]
[2898,null,10.565905786182929,-19.836302487701175,40.968114060067037]
[2899,null,10.561206738746945,-19.861934353164962,40.984347830658848]
[2900,null,10.556507691310967,-19.887569895343361,41.000585277965293]
[2901,null,10.551808643874983,-19.913209114454602,41.016826402204572]
[2902,null,10.547109596439004,-19.93885201071496,41.033071203592968]
[2903,null,10.542410549003018,-19.964498584338777,41.049319682344816]
[2904,null,10.53771150156704,-19.990148835538498,41.065571838672582]
[2905,null,10.533012454131056,-20.015802764524651,41.081827672786766]
[2906,null,10.528313406695078,-20.041460371505849,41.098087184896009]
[2907,null,10.523614359259094,-20.067121656688826,41.11435037520701]
[2908,null,10.518915311823116,-20.092786620278396,41.130617243924632]
[2909,null,10.51421626438713,-20.118455262477525,41.146887791251785]
[2910,null,10.509517216951153,-20.144127583487258,41.163162017389567]
[2911,null,10.504818169515167,-20.169803583506805,41.179439922537142]
[2912,null,10.500119122079189,-20.195483262733482,41.195721506891857]
[2913,null,10.495420074643205,-20.221166621362748,41.212006770649161]
[2914,null,10.490721027207227,-20.246853659588218,41.22829571400267]
[2915,null,10.486021979771243,-20.272544377601648,41.244588337144137]
[2916,null,10.481322932335265,-20.298238775592957,41.260884640263491]
[2917,null,10.476623884899279,-20.323936853750229,41.277184623548791]
[2918,null,10.4719248374633,-20.34963861225971,41.293488287186307]
[2919,null,10.467225790027316,-20.375344051305817,41.309795631360451]
[2920,null,10.462526742591338,-20.401053171071155,41.326106656253835]
[2921,null,10.457827695155354,-20.426765971736536,41.342421362047247]
[2922,null,10.453128647719376,-20.452482453480926,41.358739748919675]
[2923,null,10.448429600283392,-20.478202616481518,41.375061817048305]
[2924,null,10.443730552847413,-20.5039264609137,41.391387566608529]
[2925,null,10.439031505411428,-20.529653986951075,41.407716997773932]
[2926,null,10.434332457975449,-20.555385194765456,41.424050110716351]
[2927,null,10.429633410539465,-20.581120084526887,41.44038690560582]
[2928,null,10.424934363103487,-20.606858656403631,41.456727382610609]
[2929,null,10.420235315667503,-20.632600910562203,41.473071541897212]
[2930,null,10.415536268231525,-20.65834684716733,41.489419383630377]
[2931,null,10.410837220795541,-20.684096466382009,41.505770907973094]
[2932,null,10.406138173359562,-20.70984976836748,41.522126115086607]
[2933,null,10.401439125923575,-20.735606753283243,41.53848500513039]
[2934,null,10.396740078487598,-20.761367421287041,41.55484757826224]
[2935,null,10.392041031051614,-20.78713177253492,41.571213834638151]
[2936,null,10.387341983615636,-20.812899807181175,41.587583774412451]
[2937,null,10.382642936179652,-20.838671525378395,41.603957397737695]
[2938,null,10.377943888743674,-20.864446927277442,41.620334704764787]
[2939,null,10.373244841307688,-20.890226013027466,41.636715695642842]
[2940,null,10.368545793871711,-20.916008782775933,41.653100370519354]
[2941,null,10.363846746435724,-20.941795236668611,41.669488729540056]
[2942,null,10.359147698999747,-20.967585374849541,41.685880772849032]
[2943,null,10.354448651563763,-20.993379197461124,41.702276500588653]
[2944,null,10.349749604127785,-21.019176704644046,41.718675912899613]
[2945,null,10.345050556691801,-21.044977896537333,41.735079009920938]
[2946,null,10.340351509255822,-21.070782773278328,41.751485791789975]
[2947,null,10.335652461819837,-21.096591335002731,41.767896258642409]
[2948,null,10.330953414383858,-21.122403581844559,41.784310410612271]
[2949,null,10.326254366947873,-21.148219513936198,41.800728247831948]
[2950,null,10.321555319511896,-21.174039131408364,41.817149770432152]
[2951,null,10.316856272075912,-21.199862434390134,41.833574978541954]
[2952,null,10.312157224639934,-21.225689423008959,41.850003872288831]
[2953,null,10.30745817720395,-21.251520097390646,41.866436451798542]
[2954,null,10.302759129767971,-21.277354457659378,41.882872717195319]
[2955,null,10.298060082331986,-21.303192503937726,41.899312668601695]
[2956,null,{"$f":"_xlfn.FORECAST.ETS(A2957,$B$2:$B$1484,$A$2:$A$1484,1,1)","v":10.293361034896007},{"$f":"C2957-_xlfn.FORECAST.ETS.CONFINT(A2957,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":-21.329034236346629},{"$f":"C2957+_xlfn.FORECAST.ETS.CONFINT(A2957,$B$2:$B$1484,$A$2:$A$1484,0.95,1,1)","v":41.915756306138647}]
[2957,null,10.288661987460022,-21.354879655005426,41.932203629925468]
[2958,null,10.283962940024045,-21.380728760031836,41.94865464007993]
[2959,null,10.279263892588061,-21.40658155154199,41.965109336718115]
[2960,null,10.274564845152083,-21.43243802965042,41.981567719954583]
[2961,null,10.269865797716097,-21.458298194470075,41.998029789902269]
[2962,null,10.26516675028012,-21.484162046112285,42.014495546672521]
[2963,null,10.260467702844133,-21.510029584686855,42.030964990375125]
[2964,null,10.255768655408156,-21.53590081030196,42.047438121118276]
[2965,null,10.251069607972171,-21.561775723064258,42.063914939008598]
[2966,null,10.246370560536194,-21.587654323078773,42.080395444151165]

{"sheet":"plyn","index":17,"n_rows":1484,"n_cols":3,"rows_kept":1484,"cut":false,"hidden":true,"merged":[]}
["Date/Datum",null,"roční kontrakt"]
["2013-12-09",1,26.7]
["2013-12-10",2,26.75]
["2013-12-11",3,26.38]
["2013-12-12",4,26.33]
["2013-12-13",5,26.3]
["2013-12-16",6,26.35]
["2013-12-17",7,26.47]
["2013-12-18",8,26.5]
["2013-12-19",9,26.55]
["2013-12-20",10,26.55]
["2013-12-23",11,26.5]
["2013-12-27",12,26.65]
["2013-12-30",13,26.75]
["2013-12-31",14,26.65]
["2014-01-02",15,26.75]
["2014-01-03",16,26.65]
["2014-01-06",17,26.5]
["2014-01-07",18,26.4]
["2014-01-08",19,26.45]
["2014-01-09",20,26.5]
["2014-01-10",21,26.3]
["2014-01-13",22,26.08]
["2014-01-14",23,26]
["2014-01-15",24,26.05]
["2014-01-16",25,26.55]
["2014-01-17",26,26.6]
["2014-01-20",27,26.4]
["2014-01-21",28,26.5]
["2014-01-22",29,26.5]
["2014-01-23",30,26.45]
["2014-01-24",31,26.3]
["2014-01-27",32,26.25]
["2014-01-28",33,26.15]
["2014-01-29",34,26.1]
["2014-01-30",35,26.05]
["2014-01-31",36,26]
["2014-02-03",37,25.85]
["2014-02-04",38,25.9]
["2014-02-05",39,25.5]
["2014-02-06",40,25.75]
["2014-02-07",41,25.7]
["2014-02-10",42,25.9]
["2014-02-11",43,26.15]
["2014-02-12",44,26.2]
["2014-02-13",45,26.25]
["2014-02-14",46,25.85]
["2014-02-17",47,25.9]
["2014-02-18",48,25.9]
["2014-02-19",49,25.85]
["2014-02-20",50,25.75]
["2014-02-21",51,25.75]
["2014-02-24",52,25.45]
["2014-02-25",53,25.55]
["2014-02-26",54,25.25]
["2014-02-27",55,25.75]
["2014-02-28",56,25.6]
["2014-03-03",57,26.15]
["2014-03-04",58,25.9]
["2014-03-05",59,25.6]
["2014-03-06",60,25.85]
["2014-03-07",61,25.65]
["2014-03-10",62,25.5]
["2014-03-11",63,25.3]
["2014-03-12",64,25.15]
["2014-03-13",65,25.25]
["2014-03-14",66,25.4]
["2014-03-17",67,25.3]
["2014-03-18",68,25.2]
["2014-03-19",69,25.05]
["2014-03-20",70,25.05]
["2014-03-21",71,25.2]
["2014-03-24",72,25.05]
["2014-03-25",73,24.85]
["2014-03-26",74,24.9]
["2014-03-27",75,24.9]
["2014-03-28",76,24.95]
["2014-03-31",77,24.55]
["2014-04-01",78,24.5]
["2014-04-02",79,23.7]
["2014-04-03",80,23.8]
["2014-04-04",81,23.85]
["2014-04-07",82,24.55]
["2014-04-08",83,24.7]
["2014-04-09",84,24.75]
["2014-04-10",85,24.45]
["2014-04-11",86,24.95]
["2014-04-14",87,25.5]
["2014-04-15",88,25.2]
["2014-04-16",89,25.5]
["2014-04-17",90,25.25]
["2014-04-22",91,24.8]
["2014-04-23",92,24.7]
["2014-04-24",93,24.85]
["2014-04-25",94,25.4]
["2014-04-28",95,25.35]
["2014-04-29",96,24.95]
["2014-04-30",97,24.75]
["2014-05-02",98,25.2]
["2014-05-05",99,25.2]
["2014-05-06",100,25.1]
["2014-05-07",101,24.6]
["2014-05-09",102,24.7]
["2014-05-12",103,24.9]
["2014-05-13",104,25.05]
["2014-05-14",105,24.95]
["2014-05-15",106,24.85]
["2014-05-16",107,24.8]
["2014-05-19",108,24.75]
["2014-05-20",109,24.95]
["2014-05-21",110,25.2]
["2014-05-22",111,25.15]
["2014-05-23",112,25.15]
["2014-05-26",113,25.15]
["2014-05-27",114,24.9]
["2014-05-28",115,24.95]
["2014-05-29",116,24.85]
["2014-05-30",117,24.8]
["2014-06-02",118,24.75]
["2014-06-03",119,24.55]
["2014-06-04",120,24.5]
["2014-06-05",121,24.5]
["2014-06-06",122,24.4]
["2014-06-09",123,24.4]
["2014-06-10",124,24.35]
["2014-06-11",125,24.4]
["2014-06-12",126,24.6]
["2014-06-13",127,24.85]
["2014-06-16",128,25.3]
["2014-06-17",129,24.7]
["2014-06-18",130,24.8]
["2014-06-19",131,24.9]
["2014-06-20",132,24.93]
["2014-06-23",133,24.85]
["2014-06-24",134,24.55]
["2014-06-25",135,24.5]
["2014-06-26",136,24.2]
["2014-06-27",137,24.3]
["2014-06-30",138,24.2]
["2014-07-01",139,24.1]
["2014-07-02",140,24]
["2014-07-03",141,23.9]
["2014-07-04",142,23.85]
["2014-07-07",143,23.85]
["2014-07-08",144,23.9]
["2014-07-09",145,23.8]
["2014-07-10",146,23.65]
["2014-07-11",147,23.75]
["2014-07-14",148,23.95]
["2014-07-15",149,24]
["2014-07-16",150,24.5]
["2014-07-17",151,24.8]
["2014-07-18",152,25]
["2014-07-21",153,24.7]
["2014-07-22",154,24.6]
["2014-07-23",155,24.7]
["2014-07-24",156,24.95]
["2014-07-25",157,25.25]
["2014-07-28",158,25.2]
["2014-07-29",159,25.1]
["2014-07-30",160,24.9]
["2014-07-31",161,25]
["2014-08-01",162,24.75]
["2014-08-04",163,24.55]
["2014-08-05",164,24.6]
["2014-08-06",165,25.15]
["2014-08-07",166,25.45]
["2014-08-08",167,25.5]
["2014-08-11",168,25.3]
["2014-08-12",169,25.25]
["2014-08-13",170,25.2]
["2014-08-14",171,25.4]
["2014-08-15",172,25.45]
["2014-08-18",173,25.3]
["2014-08-19",174,24.95]
["2014-08-20",175,24.75]
["2014-08-21",176,24.65]
["2014-08-22",177,24.75]
["2014-08-25",178,24.75]
["2014-08-26",179,24.8]
["2014-08-27",180,24.5]
["2014-08-28",181,24.95]
["2014-08-29",182,25]
["2014-09-01",183,25.35]
["2014-09-02",184,25.1]
["2014-09-03",185,24.8]
["2014-09-04",186,25.1]
["2014-09-05",187,25.1]
["2014-09-08",188,25.07]
["2014-09-09",189,24.9]
["2014-09-10",190,24.75]
["2014-09-11",191,25.13]
["2014-09-12",192,25.23]
["2014-09-15",193,25.36]
["2014-09-16",194,25.28]
["2014-09-17",195,25.24]
["2014-09-18",196,25.41]
["2014-09-19",197,25.44]
["2014-09-22",198,25.23]
["2014-09-23",199,24.93]
["2014-09-24",200,25.01]
["2014-09-25",201,25.19]
["2014-09-26",202,24.85]
["2014-09-29",203,24.8]
["2014-09-30",204,25.05]
["2014-10-01",205,25.1]
["2014-10-02",206,24.87]
["2014-10-03",207,24.67]
["2014-10-06",208,24.65]
["2014-10-07",209,24.55]
["2014-10-08",210,24.6]
["2014-10-09",211,24.63]
["2014-10-10",212,24.5]
["2014-10-13",213,24.24]
["2014-10-14",214,24.18]
["2014-10-15",215,23.89]
["2014-10-16",216,24.12]
["2014-10-17",217,24.17]
["2014-10-20",218,24]
["2014-10-21",219,24]
["2014-10-22",220,24.09]
["2014-10-23",221,24.02]
["2014-10-24",222,24.04]
["2014-10-27",223,23.97]
["2014-10-29",224,24.5]
["2014-10-30",225,24.2]
["2014-10-31",226,23.75]
["2014-11-03",227,24.03]
["2014-11-04",228,23.75]
["2014-11-05",229,23.64]
["2014-11-06",230,23.99]
["2014-11-07",231,24.1]
["2014-11-10",232,24.18]
["2014-11-11",233,23.96]
["2014-11-12",234,23.87]
["2014-11-13",235,23.6]
["2014-11-14",236,23.25]
["2014-11-18",237,23.6]
["2014-11-19",238,23.6]
["2014-11-20",239,23.61]
["2014-11-21",240,24.12]
["2014-11-24",241,24.27]
["2014-11-25",242,24.62]
["2014-11-26",243,24.61]
["2014-11-27",244,24.63]
["2014-11-28",245,24.24]
["2014-12-01",246,24.05]
["2014-12-02",247,23.7]
["2014-12-03",248,23.6]
["2014-12-04",249,23.45]
["2014-12-05",250,23.5]
["2014-12-08",251,23.3]
["2014-12-09",252,23.4]
["2014-12-10",253,23.55]
["2014-12-11",254,23.04]
["2014-12-12",255,23.03]
["2014-12-15",256,22.8]
["2014-12-16",257,22.68]
["2014-12-17",258,22.85]
["2014-12-18",259,23.05]
["2014-12-19",260,22.88]
["2014-12-22",261,22.56]
["2014-12-23",262,22.49]
["2014-12-29",263,22.1]
["2014-12-30",264,22]
["2014-12-31",265,21.9]
["2015-01-02",266,21.4]
["2015-01-05",267,21.2]
["2015-01-06",268,20.97]
["2015-01-07",269,20.83]
["2015-01-08",270,20.97]
["2015-01-09",271,20.83]
["2015-01-12",272,20.91]
["2015-01-13",273,20.98]
["2015-01-14",274,21.09]
["2015-01-15",275,20.93]
["2015-01-16",276,20.7]
["2015-01-19",277,20.48]
["2015-01-20",278,20.48]
["2015-01-21",279,20.64]
["2015-01-22",280,20.73]
["2015-01-23",281,20.76]
["2015-01-26",282,20.7]
["2015-01-27",283,20.88]
["2015-01-28",284,20.91]
["2015-01-29",285,21.3]
["2015-01-30",286,20.98]
["2015-02-02",287,21.21]
["2015-02-03",288,21.4]
["2015-02-04",289,21.63]
["2015-02-05",290,22.13]
["2015-02-06",291,22.22]
["2015-02-09",292,22.4]
["2015-02-10",293,22.77]
["2015-02-11",294,22.78]
["2015-02-12",295,23.66]
["2015-02-13",296,23.62]
["2015-02-16",297,23.43]
["2015-02-17",298,23.22]
["2015-02-18",299,23.39]
["2015-02-19",300,22.68]
["2015-02-20",301,22.83]
["2015-02-23",302,22.5]
["2015-02-24",303,22.78]
["2015-02-25",304,23.13]
["2015-02-26",305,23.53]
["2015-02-27",306,23.3]
["2015-03-02",307,22.94]
["2015-03-03",308,22.71]
["2015-03-04",309,22.84]
["2015-03-05",310,22.55]
["2015-03-06",311,22.11]
["2015-03-09",312,22.2]
["2015-03-10",313,22.21]
["2015-03-11",314,22.45]
["2015-03-12",315,22.39]
["2015-03-13",316,22.18]
["2015-03-16",317,22.01]
["2015-03-17",318,21.76]
["2015-03-18",319,21.94]
["2015-03-19",320,21.94]
["2015-03-20",321,21.9]
["2015-03-23",322,21.82]
["2015-03-24",323,21.84]
["2015-03-25",324,21.72]
["2015-03-26",325,22.17]
["2015-03-27",326,22.57]
["2015-03-30",327,22.25]
["2015-03-31",328,22.15]
["2015-04-01",329,22.13]
["2015-04-02",330,22.2]
["2015-04-07",331,21.94]
["2015-04-08",332,22.17]
["2015-04-09",333,22.25]
["2015-04-10",334,22.25]
["2015-04-13",335,22.37]
["2015-04-14",336,22.3]
["2015-04-15",337,22.39]
["2015-04-16",338,22.43]
["2015-04-17",339,22.31]
["2015-04-20",340,22.13]
["2015-04-21",341,22.3]
["2015-04-22",342,22.24]
["2015-04-23",343,22.18]
["2015-04-24",344,22.18]
["2015-04-27",345,22.16]
["2015-04-28",346,22.09]
["2015-04-29",347,22.02]
["2015-04-30",348,21.9]
["2015-05-04",349,21.66]
["2015-05-05",350,21.95]
["2015-05-06",351,21.95]
["2015-05-07",352,21.85]
["2015-05-11",353,22.3]
["2015-05-12",354,22.25]
["2015-05-13",355,22.25]
["2015-05-14",356,22.1]
["2015-05-15",357,22.074999999999999]
["2015-05-18",358,21.9]
["2015-05-19",359,21.9]
["2015-05-20",360,22.024999999999999]
["2015-05-21",361,21.95]
["2015-05-22",362,22.024999999999999]
["2015-05-25",363,22.024999999999999]
["2015-05-26",364,22]
["2015-05-27",365,22.024999999999999]
["2015-05-28",366,22.024999999999999]
["2015-05-29",367,21.95]
["2015-06-01",368,21.85]
["2015-06-02",369,21.85]
["2015-06-03",370,21.8]
["2015-06-04",371,21.7]
["2015-06-05",372,21.7]
["2015-06-08",373,21.9]
["2015-06-09",374,21.8]
["2015-06-10",375,21.95]
["2015-06-11",376,21.8]
["2015-06-12",377,21.75]
["2015-06-15",378,21.7]
["2015-06-16",379,21.8]
["2015-06-17",380,21.8]
["2015-06-18",381,21.8]
["2015-06-19",382,21.9]
["2015-06-22",383,22.2]
["2015-06-23",384,22.15]
["2015-06-24",385,22.1]
["2015-06-25",386,21.95]
["2015-06-26",387,22]
["2015-06-29",388,21.95]
["2015-06-30",389,22]
["2015-07-01",390,22.1]
["2015-07-02",391,22.1]
["2015-07-03",392,22.1]
["2015-07-07",393,21.75]
["2015-07-08",394,21.55]
["2015-07-09",395,21.675000000000001]
["2015-07-10",396,21.7]
["2015-07-13",397,21.7]
["2015-07-14",398,21.65]
["2015-07-15",399,21.675000000000001]
["2015-07-16",400,21.8]
["2015-07-17",401,21.7]
["2015-07-20",402,21.6]
["2015-07-21",403,21.475000000000001]
["2015-07-22",404,21.375]
["2015-07-23",405,21.3]
["2015-07-24",406,21.3]
["2015-07-27",407,21.175000000000001]
["2015-07-28",408,21.2]
["2015-07-29",409,21.2]
["2015-07-30",410,21.35]
["2015-07-31",411,21.125]
["2015-08-03",412,20.85]
["2015-08-04",413,20.8]
["2015-08-05",414,20.7]
["2015-08-06",415,20.75]
["2015-08-07",416,20.65]
["2015-08-10",417,20.6]
["2015-08-11",418,20.675000000000001]
["2015-08-12",419,20.5]
["2015-08-13",420,20.475000000000001]
["2015-08-14",421,20.45]
["2015-08-17",422,20.399999999999999]
["2015-08-18",423,20.425000000000001]
["2015-08-19",424,20.425000000000001]
["2015-08-20",425,20.125]
["2015-08-21",426,20.024999999999999]
["2015-08-24",427,19.45]
["2015-08-25",428,19.725000000000001]
["2015-08-26",429,19.600000000000001]
["2015-08-27",430,19.725000000000001]
["2015-08-28",431,19.8]
["2015-08-31",432,19.8]
["2015-09-01",433,20.05]
["2015-09-02",434,20.100000000000001]
["2015-09-03",435,20.25]
["2015-09-04",436,20.125]
["2015-09-07",437,20]
["2015-09-08",438,19.95]
["2015-09-09",439,20.024999999999999]
["2015-09-10",440,20.05]
["2015-09-11",441,20.05]
["2015-09-14",442,19.824999999999999]
["2015-09-15",443,19.675000000000001]
["2015-09-16",444,19.824999999999999]
["2015-09-17",445,19.774999999999999]
["2015-09-18",446,19.574999999999999]
["2015-09-21",447,19.5]
["2015-09-22",448,19.574999999999999]
["2015-09-23",449,19.475000000000001]
["2015-09-24",450,19.25]
["2015-09-25",451,19.350000000000001]
["2015-09-29",452,19.100000000000001]
["2015-09-30",453,19.05]
["2015-10-01",454,19]
["2015-10-02",455,18.649999999999999]
["2015-10-05",456,18.850000000000001]
["2015-10-06",457,19.25]
["2015-10-07",458,19.274999999999999]
["2015-10-08",459,19.3]
["2015-10-09",460,19.2]
["2015-10-12",461,19.05]
["2015-10-13",462,18.75]
["2015-10-14",463,18.649999999999999]
["2015-10-15",464,18.725000000000001]
["2015-10-16",465,18.75]
["2015-10-19",466,18.899999999999999]
["2015-10-20",467,18.600000000000001]
["2015-10-21",468,18.45]
["2015-10-22",469,18.5]
["2015-10-23",470,18.649999999999999]
["2015-10-26",471,18.45]
["2015-10-27",472,18.425000000000001]
["2015-10-29",473,18.5]
["2015-10-30",474,18.324999999999999]
["2015-11-02",475,18.175000000000001]
["2015-11-03",476,18.149999999999999]
["2015-11-04",477,18.350000000000001]
["2015-11-05",478,18.100000000000001]
["2015-11-06",479,18]
["2015-11-09",480,17.600000000000001]
["2015-11-10",481,17.600000000000001]
["2015-11-11",482,17.375]
["2015-11-12",483,17.25]
["2015-11-13",484,17.55]
["2015-11-16",485,17.649999999999999]
["2015-11-18",486,17.899999999999999]
["2015-11-19",487,17.95]
["2015-11-20",488,17.850000000000001]
["2015-11-23",489,17.7]
["2015-11-24",490,18]
["2015-11-25",491,18.100000000000001]
["2015-11-26",492,18.175000000000001]
["2015-11-27",493,18.100000000000001]
["2015-11-30",494,18.274999999999999]
["2015-12-01",495,18.574999999999999]
["2015-12-02",496,18.25]
["2015-12-03",497,17.8]
["2015-12-04",498,17.7]
["2015-12-07",499,17.3]
["2015-12-08",500,17.074999999999999]
["2015-12-09",501,16.975000000000001]
["2015-12-10",502,16.925000000000001]
["2015-12-11",503,16.725000000000001]
["2015-12-14",504,16.324999999999999]
["2015-12-15",505,16.5]
["2015-12-16",506,16.25]
["2015-12-17",507,16.05]
["2015-12-18",508,15.9]
["2015-12-21",509,15.6]
["2015-12-22",510,15.55]
["2015-12-23",511,15.225]
["2015-12-28",512,15.3]
["2015-12-29",513,15.8]
["2015-12-30",514,16.25]
["2015-12-31",515,16.074999999999999]
["2016-01-04",516,15.975]
["2016-01-05",517,15.95]
["2016-01-06",518,15.9]
["2016-01-07",519,15.9]
["2016-01-08",520,15.45]
["2016-01-11",521,15.45]
["2016-01-12",522,14.925000000000001]
["2016-01-13",523,14.9]
["2016-01-14",524,14.574999999999999]
["2016-01-15",525,14.2]
["2016-01-18",526,14.05]
["2016-01-19",527,14.1]
["2016-01-20",528,13.675000000000001]
["2016-01-21",529,13.675000000000001]
["2016-01-22",530,14.75]
["2016-01-25",531,14.475]
["2016-01-26",532,14.675000000000001]
["2016-01-27",533,14.9]
["2016-01-28",534,15.5]
["2016-01-29",535,15.574999999999999]
["2016-02-01",536,15.15]
["2016-02-02",537,14.824999999999999]
["2016-02-03",538,14.95]
["2016-02-04",539,14.8]
["2016-02-05",540,14.574999999999999]
["2016-02-08",541,14.3]
["2016-02-09",542,14.3]
["2016-02-10",543,14.05]
["2016-02-11",544,13.9]
["2016-02-12",545,14.25]
["2016-02-15",546,14.4]
["2016-02-16",547,14.1]
["2016-02-17",548,14.15]
["2016-02-18",549,14.475]
["2016-02-19",550,14.15]
["2016-02-22",551,14.5]
["2016-02-23",552,14.35]
["2016-02-24",553,14.1]
["2016-02-25",554,13.975]
["2016-02-26",555,14.25]
["2016-02-29",556,14.15]
["2016-03-01",557,14.175000000000001]
["2016-03-02",558,14.225]
["2016-03-03",559,14.05]
["2016-03-04",560,14.05]
["2016-03-07",561,14.15]
["2016-03-08",562,14.2]
["2016-03-09",563,14.25]
["2016-03-10",564,14.125]
["2016-03-11",565,14.15]
["2016-03-14",566,14]
["2016-03-15",567,13.925000000000001]
["2016-03-16",568,13.975]
["2016-03-17",569,14]
["2016-03-18",570,14.175000000000001]
["2016-03-21",571,13.95]
["2016-03-22",572,13.975]
["2016-03-23",573,13.975]
["2016-03-24",574,13.925000000000001]
["2016-03-29",575,13.9]
["2016-03-30",576,13.925000000000001]
["2016-03-31",577,13.85]
["2016-04-01",578,13.7]
["2016-04-04",579,13.55]
["2016-04-05",580,13.45]
["2016-04-06",581,13.5]
["2016-04-07",582,13.4]
["2016-04-08",583,13.5]
["2016-04-11",584,13.65]
["2016-04-12",585,13.675000000000001]
["2016-04-13",586,13.725]
["2016-04-14",587,13.65]
["2016-04-15",588,13.574999999999999]
["2016-04-18",589,13.55]
["2016-04-19",590,13.85]
["2016-04-20",591,14]
["2016-04-21",592,14.7]
["2016-04-22",593,15.275]
["2016-04-25",594,15.324999999999999]
["2016-04-26",595,16]
["2016-04-27",596,16.375]
["2016-04-28",597,15.1]
["2016-04-29",598,15.324999999999999]
["2016-05-02",599,14.6]
["2016-05-03",600,14.625]
["2016-05-04",601,14.95]
["2016-05-05",602,15.45]
["2016-05-06",603,15.25]
["2016-05-09",604,15.475]
["2016-05-10",605,15.125]
["2016-05-11",606,15.225]
["2016-05-12",607,15.324999999999999]
["2016-05-13",608,15.3]
["2016-05-16",609,15.425000000000001]
["2016-05-17",610,15.5]
["2016-05-18",611,15.525]
["2016-05-19",612,15.25]
["2016-05-20",613,15.3]
["2016-05-23",614,15.1]
["2016-05-24",615,15.074999999999999]
["2016-05-25",616,15.5]
["2016-05-26",617,15.6]
["2016-05-27",618,15.725]
["2016-05-30",619,15.675000000000001]
["2016-05-31",620,16.024999999999999]
["2016-06-01",621,15.675000000000001]
["2016-06-02",622,16.074999999999999]
["2016-06-03",623,16.149999999999999]
["2016-06-06",624,16.5]
["2016-06-07",625,16.925000000000001]
["2016-06-08",626,16.925000000000001]
["2016-06-09",627,16.5]
["2016-06-10",628,16.225000000000001]
["2016-06-13",629,16.074999999999999]
["2016-06-14",630,16.225000000000001]
["2016-06-15",631,16.350000000000001]
["2016-06-16",632,16.375]
["2016-06-17",633,16.725000000000001]
["2016-06-20",634,17.3]
["2016-06-21",635,17.25]
["2016-06-22",636,17.649999999999999]
["2016-06-23",637,17.600000000000001]
["2016-06-24",638,17.274999999999999]
["2016-06-27",639,16.675000000000001]
["2016-06-28",640,16.675000000000001]
["2016-06-29",641,16.95]
["2016-06-30",642,16.7]
["2016-07-01",643,16.95]
["2016-07-04",644,17.3]
["2016-07-07",645,17.21]
["2016-07-08",646,16.875]
["2016-07-11",647,16.725000000000001]
["2016-07-12",648,16.95]
["2016-07-13",649,16.975000000000001]
["2016-07-14",650,16.875]
["2016-07-15",651,16.899999999999999]
["2016-07-18",652,17.175000000000001]
["2016-07-19",653,17.100000000000001]
["2016-07-20",654,17.125]
["2016-07-21",655,17.375]
["2016-07-22",656,17.2]
["2016-07-25",657,17.149999999999999]
["2016-07-26",658,17]
["2016-07-27",659,17.074999999999999]
["2016-07-28",660,16.925000000000001]
["2016-07-29",661,16.75]
["2016-08-01",662,16.375]
["2016-08-02",663,16.324999999999999]
["2016-08-03",664,16.175000000000001]
["2016-08-04",665,16.100000000000001]
["2016-08-05",666,16]
["2016-08-08",667,16.05]
["2016-08-09",668,16.024999999999999]
["2016-08-10",669,16.100000000000001]
["2016-08-11",670,15.9]
["2016-08-12",671,15.925000000000001]
["2016-08-15",672,15.75]
["2016-08-16",673,15.95]
["2016-08-17",674,16.05]
["2016-08-18",675,16.149999999999999]
["2016-08-19",676,15.9]
["2016-08-22",677,15.574999999999999]
["2016-08-23",678,15.625]
["2016-08-24",679,15.625]
["2016-08-25",680,15.55]
["2016-08-26",681,15.7]
["2016-08-29",682,15.7]
["2016-08-30",683,15.7]
["2016-08-31",684,15.55]
["2016-09-01",685,15.35]
["2016-09-02",686,15.425000000000001]
["2016-09-05",687,15.35]
["2016-09-06",688,15.275]
["2016-09-07",689,15.1]
["2016-09-08",690,15.074999999999999]
["2016-09-09",691,15]
["2016-09-12",692,14.925000000000001]
["2016-09-13",693,15]
["2016-09-14",694,14.9]
["2016-09-15",695,15.1]
["2016-09-16",696,15.225]
["2016-09-19",697,15.4]
["2016-09-20",698,15.25]
["2016-09-21",699,15.55]
["2016-09-22",700,15.775]
["2016-09-23",701,16]
["2016-09-26",702,15.9]
["2016-09-27",703,15.475]
["2016-09-29",704,15.95]
["2016-09-30",705,15.824999999999999]
["2016-10-03",706,15.95]
["2016-10-04",707,16.100000000000001]
["2016-10-05",708,16.5]
["2016-10-06",709,16.824999999999999]
["2016-10-07",710,16.399999999999999]
["2016-10-10",711,16.350000000000001]
["2016-10-11",712,15.975]
["2016-10-12",713,16.05]
["2016-10-13",714,16.2]
["2016-10-14",715,16.5]
["2016-10-17",716,16.649999999999999]
["2016-10-18",717,16.875]
["2016-10-19",718,16.824999999999999]
["2016-10-20",719,16.95]
["2016-10-21",720,16.850000000000001]
["2016-10-24",721,17.125]
["2016-10-25",722,17.3]
["2016-10-26",723,17.149999999999999]
["2016-10-27",724,17.274999999999999]
["2016-10-31",725,17.350000000000001]
["2016-11-01",726,17.675000000000001]
["2016-11-02",727,17.925000000000001]
["2016-11-03",728,17.975000000000001]
["2016-11-04",729,17.574999999999999]
["2016-11-07",730,17.350000000000001]
["2016-11-08",731,16.975000000000001]
["2016-11-09",732,17.149999999999999]
["2016-11-10",733,17.225000000000001]
["2016-11-11",734,17.100000000000001]
["2016-11-14",735,16.675000000000001]
["2016-11-15",736,16.899999999999999]
["2016-11-16",737,16.8]
["2016-11-18",738,16.925000000000001]
["2016-11-21",739,16.8]
["2016-11-22",740,16.899999999999999]
["2016-11-23",741,17.100000000000001]
["2016-11-24",742,17.175000000000001]
["2016-11-25",743,17.100000000000001]
["2016-11-28",744,17.100000000000001]
["2016-11-29",745,17.024999999999999]
["2016-11-30",746,17.149999999999999]
["2016-12-01",747,17.100000000000001]
["2016-12-02",748,17.149999999999999]
["2016-12-05",749,16.649999999999999]
["2016-12-06",750,16.05]
["2016-12-07",751,16.100000000000001]
["2016-12-08",752,16.2]
["2016-12-09",753,16.2]
["2016-12-12",754,16.75]
["2016-12-13",755,16.925000000000001]
["2016-12-14",756,16.925000000000001]
["2016-12-15",757,17.024999999999999]
["2016-12-16",758,17.2]
["2016-12-19",759,17.25]
["2016-12-20",760,17.45]
["2016-12-21",761,17.600000000000001]
["2016-12-22",762,17.850000000000001]
["2016-12-23",763,17.774999999999999]
["2016-12-27",764,18.05]
["2016-12-28",765,18.375]
["2016-12-29",766,18.725000000000001]
["2016-12-30",767,18.774999999999999]
["2017-01-02",768,18.5]
["2017-01-03",769,18.25]
["2017-01-04",770,18.100000000000001]
["2017-01-05",771,18.350000000000001]
["2017-01-06",772,18.05]
["2017-01-09",773,18.074999999999999]
["2017-01-10",774,18.3]
["2017-01-11",775,18.475000000000001]
["2017-01-12",776,18.5]
["2017-01-13",777,18.350000000000001]
["2017-01-16",778,18.024999999999999]
["2017-01-17",779,18.274999999999999]
["2017-01-18",780,18.324999999999999]
["2017-01-19",781,18.375]
["2017-01-20",782,18.55]
["2017-01-23",783,18.574999999999999]
["2017-01-24",784,18.45]
["2017-01-25",785,18.125]
["2017-01-26",786,18.149999999999999]
["2017-01-27",787,17.850000000000001]
["2017-01-30",788,18.05]
["2017-01-31",789,18.05]
["2017-02-01",790,18.25]
["2017-02-02",791,18.2]
["2017-02-03",792,18.149999999999999]
["2017-02-06",793,18.100000000000001]
["2017-02-07",794,18]
["2017-02-08",795,17.975000000000001]
["2017-02-09",796,18]
["2017-02-10",797,18.175000000000001]
["2017-02-13",798,18.05]
["2017-02-14",799,17.975000000000001]
["2017-02-15",800,18.100000000000001]
["2017-02-16",801,18.149999999999999]
["2017-02-17",802,18.024999999999999]
["2017-02-20",803,18.350000000000001]
["2017-02-21",804,18.274999999999999]
["2017-02-22",805,18.125]
["2017-02-23",806,18.324999999999999]
["2017-02-24",807,18.274999999999999]
["2017-02-27",808,17.850000000000001]
["2017-02-28",809,17.625]
["2017-03-01",810,17.649999999999999]
["2017-03-02",811,17.5]
["2017-03-03",812,17.475000000000001]
["2017-03-06",813,17.45]
["2017-03-07",814,17.524999999999999]
["2017-03-08",815,17.25]
["2017-03-09",816,17.100000000000001]
["2017-03-10",817,17.100000000000001]
["2017-03-13",818,16.824999999999999]
["2017-03-14",819,16.774999999999999]
["2017-03-15",820,17]
["2017-03-16",821,16.95]
["2017-03-17",822,16.899999999999999]
["2017-03-20",823,16.875]
["2017-03-21",824,16.675000000000001]
["2017-03-22",825,16.55]
["2017-03-23",826,16.600000000000001]
["2017-03-24",827,16.55]
["2017-03-27",828,16.3]
["2017-03-28",829,16.399999999999999]
["2017-03-29",830,16.725000000000001]
["2017-03-30",831,17.100000000000001]
["2017-03-31",832,17.225000000000001]
["2017-04-03",833,17.100000000000001]
["2017-04-04",834,17.100000000000001]
["2017-04-05",835,17.225000000000001]
["2017-04-06",836,17.149999999999999]
["2017-04-07",837,16.95]
["2017-04-10",838,16.850000000000001]
["2017-04-11",839,16.75]
["2017-04-12",840,16.975000000000001]
["2017-04-13",841,16.925000000000001]
["2017-04-18",842,17.274999999999999]
["2017-04-19",843,17.45]
["2017-04-20",844,17.25]
["2017-04-21",845,17.324999999999999]
["2017-04-24",846,17.149999999999999]
["2017-04-25",847,16.824999999999999]
["2017-04-26",848,16.824999999999999]
["2017-04-27",849,16.8]
["2017-04-28",850,16.925000000000001]
["2017-05-02",851,17.074999999999999]
["2017-05-03",852,17.100000000000001]
["2017-05-04",853,16.824999999999999]
["2017-05-05",854,16.774999999999999]
["2017-05-09",855,16.574999999999999]
["2017-05-10",856,16.574999999999999]
["2017-05-11",857,16.475000000000001]
["2017-05-12",858,16.45]
["2017-05-15",859,16.600000000000001]
["2017-05-16",860,16.600000000000001]
["2017-05-17",861,16.725000000000001]
["2017-05-18",862,16.75]
["2017-05-19",863,16.774999999999999]
["2017-05-22",864,16.774999999999999]
["2017-05-23",865,16.875]
["2017-05-24",866,16.899999999999999]
["2017-05-25",867,16.75]
["2017-05-26",868,16.649999999999999]
["2017-05-29",869,16.675000000000001]
["2017-05-30",870,16.899999999999999]
["2017-05-31",871,16.675000000000001]
["2017-06-01",872,16.524999999999999]
["2017-06-02",873,16.475000000000001]
["2017-06-05",874,16.55]
["2017-06-06",875,16.55]
["2017-06-07",876,16.600000000000001]
["2017-06-08",877,16.475000000000001]
["2017-06-09",878,16.475000000000001]
["2017-06-12",879,16.375]
["2017-06-13",880,16.324999999999999]
["2017-06-14",881,16.324999999999999]
["2017-06-15",882,16.25]
["2017-06-16",883,16.25]
["2017-06-19",884,16.324999999999999]
["2017-06-20",885,16.175000000000001]
["2017-06-21",886,16.175000000000001]
["2017-06-22",887,16.05]
["2017-06-23",888,16.100000000000001]
["2017-06-26",889,16.175000000000001]
["2017-06-27",890,16.25]
["2017-06-28",891,16.274999999999999]
["2017-06-29",892,16.2]
["2017-06-30",893,16.2]
["2017-07-03",894,16.375]
["2017-07-04",895,16.375]
["2017-07-07",896,16.3]
["2017-07-10",897,16.225000000000001]
["2017-07-11",898,16.100000000000001]
["2017-07-12",899,16.05]
["2017-07-13",900,16.2]
["2017-07-14",901,16.350000000000001]
["2017-07-17",902,16.55]
["2017-07-18",903,16.350000000000001]
["2017-07-19",904,16.45]
["2017-07-20",905,16.524999999999999]
["2017-07-21",906,16.350000000000001]
["2017-07-24",907,16.175000000000001]
["2017-07-25",908,16.225000000000001]
["2017-07-26",909,16.45]
["2017-07-27",910,16.475000000000001]
["2017-07-28",911,16.425000000000001]
["2017-07-31",912,16.475000000000001]
["2017-08-01",913,16.225000000000001]
["2017-08-02",914,16.274999999999999]
["2017-08-03",915,16.274999999999999]
["2017-08-04",916,16.350000000000001]
["2017-08-07",917,16.524999999999999]
["2017-08-08",918,16.475000000000001]
["2017-08-09",919,16.7]
["2017-08-10",920,16.850000000000001]
["2017-08-11",921,16.850000000000001]
["2017-08-14",922,16.850000000000001]
["2017-08-15",923,16.45]
["2017-08-16",924,16.774999999999999]
["2017-08-17",925,16.7]
["2017-08-18",926,16.675000000000001]
["2017-08-21",927,16.649999999999999]
["2017-08-22",928,16.55]
["2017-08-23",929,16.725000000000001]
["2017-08-24",930,16.649999999999999]
["2017-08-25",931,16.725000000000001]
["2017-08-28",932,16.675000000000001]
["2017-08-29",933,16.675000000000001]
["2017-08-30",934,16.675000000000001]
["2017-08-31",935,16.725000000000001]
["2017-09-01",936,16.7]
["2017-09-04",937,16.725000000000001]
["2017-09-05",938,17.100000000000001]
["2017-09-06",939,17.25]
["2017-09-07",940,17.274999999999999]
["2017-09-08",941,17.425000000000001]
["2017-09-11",942,17.55]
["2017-09-12",943,17.55]
["2017-09-13",944,17.600000000000001]
["2017-09-14",945,17.850000000000001]
["2017-09-15",946,17.625]
["2017-09-18",947,17.5]
["2017-09-19",948,17.600000000000001]
["2017-09-20",949,17.399999999999999]
["2017-09-21",950,17.3]
["2017-09-22",951,17.3]
["2017-09-25",952,17.574999999999999]
["2017-09-26",953,17.55]
["2017-09-27",954,17.5]
["2017-09-29",955,17.350000000000001]
["2017-10-02",956,17.3]
["2017-10-03",957,17.45]
["2017-10-04",958,17.5]
["2017-10-05",959,17.5]
["2017-10-06",960,17.45]
["2017-10-09",961,17.524999999999999]
["2017-10-10",962,17.475000000000001]
["2017-10-11",963,17.574999999999999]
["2017-10-12",964,17.475000000000001]
["2017-10-13",965,17.675000000000001]
["2017-10-16",966,17.8]
["2017-10-17",967,17.7]
["2017-10-18",968,17.75]
["2017-10-19",969,17.600000000000001]
["2017-10-20",970,17.5]
["2017-10-23",971,17.5]
["2017-10-24",972,17.324999999999999]
["2017-10-25",973,17.475000000000001]
["2017-10-26",974,17.425000000000001]
["2017-10-27",975,17.55]
["2017-10-30",976,17.600000000000001]
["2017-10-31",977,17.649999999999999]
["2017-11-01",978,17.850000000000001]
["2017-11-02",979,17.7]
["2017-11-03",980,17.600000000000001]
["2017-11-06",981,17.899999999999999]
["2017-11-07",982,18.100000000000001]
["2017-11-08",983,18.149999999999999]
["2017-11-09",984,18.375]
["2017-11-10",985,18.600000000000001]
["2017-11-13",986,18.725000000000001]
["2017-11-14",987,18.600000000000001]
["2017-11-15",988,18.100000000000001]
["2017-11-16",989,18.350000000000001]
["2017-11-20",990,18.45]
["2017-11-21",991,18.75]
["2017-11-22",992,18.7]
["2017-11-23",993,18.824999999999999]
["2017-11-24",994,18.975000000000001]
["2017-11-27",995,18.95]
["2017-11-28",996,18.774999999999999]
["2017-11-29",997,18.75]
["2017-11-30",998,18.774999999999999]
["2017-12-01",999,18.95]
["2017-12-04",1000,19.05]
["2017-12-05",1001,18.925000000000001]
["2017-12-06",1002,18.725000000000001]
["2017-12-07",1003,18.75]
["2017-12-08",1004,18.649999999999999]
["2017-12-11",1005,18.850000000000001]
["2017-12-12",1006,19.05]
["2017-12-13",1007,18.8]
["2017-12-14",1008,19.059999999999999]
["2017-12-15",1009,19.05]
["2017-12-18",1010,18.863]
["2017-12-19",1011,18.713999999999999]
["2017-12-20",1012,18.849]
["2017-12-21",1013,18.739999999999998]
["2017-12-22",1014,18.600000000000001]
["2017-12-27",1015,18.25]
["2017-12-28",1016,18]
["2017-12-29",1017,18.100000000000001]
["2018-01-02",1018,18.350000000000001]
["2018-01-03",1019,18.024999999999999]
["2018-01-04",1020,18.125]
["2018-01-05",1021,18.125]
["2018-01-08",1022,18.100000000000001]
["2018-01-09",1023,18.274999999999999]
["2018-01-10",1024,18.5]
["2018-01-11",1025,18.399999999999999]
["2018-01-12",1026,18.324999999999999]
["2018-01-15",1027,18.149999999999999]
["2018-01-16",1028,17.925000000000001]
["2018-01-17",1029,17.850000000000001]
["2018-01-18",1030,17.899999999999999]
["2018-01-19",1031,17.875]
["2018-01-22",1032,17.899999999999999]
["2018-01-23",1033,17.850000000000001]
["2018-01-24",1034,17.7]
["2018-01-25",1035,17.494]
["2018-01-26",1036,17.45]
["2018-01-29",1037,17.225000000000001]
["2018-01-30",1038,17.149999999999999]
["2018-01-31",1039,17.399999999999999]
["2018-02-01",1040,17.324999999999999]
["2018-02-02",1041,17.225000000000001]
["2018-02-05",1042,16.925000000000001]
["2018-02-06",1043,16.95]
["2018-02-07",1044,17.363]
["2018-02-08",1045,17.239999999999998]
["2018-02-09",1046,16.824999999999999]
["2018-02-12",1047,16.824999999999999]
["2018-02-13",1048,16.8]
["2018-02-14",1049,16.824999999999999]
["2018-02-15",1050,16.75]
["2018-02-16",1051,16.850000000000001]
["2018-02-19",1052,17.149999999999999]
["2018-02-20",1053,17.274999999999999]
["2018-02-21",1054,17.225000000000001]
["2018-02-22",1055,17.149999999999999]
["2018-02-23",1056,17.425000000000001]
["2018-02-26",1057,17.100000000000001]
["2018-02-27",1058,17.05]
["2018-02-28",1059,16.850000000000001]
["2018-03-01",1060,16.925000000000001]
["2018-03-02",1061,17.05]
["2018-03-05",1062,17]
["2018-03-06",1063,17.100000000000001]
["2018-03-07",1064,17.100000000000001]
["2018-03-08",1065,17.225000000000001]
["2018-03-09",1066,17.274999999999999]
["2018-03-12",1067,17.3]
["2018-03-13",1068,17.113]
["2018-03-14",1069,17]
["2018-03-15",1070,17.175000000000001]
["2018-03-16",1071,17.05]
["2018-03-19",1072,17.074999999999999]
["2018-03-20",1073,17.274999999999999]
["2018-03-21",1074,17.5]
["2018-03-22",1075,17.45]
["2018-03-23",1076,17.399999999999999]
["2018-03-26",1077,17.25]
["2018-03-27",1078,17.524999999999999]
["2018-03-28",1079,17.600000000000001]
["2018-03-29",1080,17.649999999999999]
["2018-04-03",1081,17.574999999999999]
["2018-04-04",1082,17.574999999999999]
["2018-04-05",1083,17.574999999999999]
["2018-04-06",1084,17.574999999999999]
["2018-04-09",1085,17.7]
["2018-04-10",1086,17.899999999999999]
["2018-04-11",1087,18.225000000000001]
["2018-04-12",1088,18.2]
["2018-04-13",1089,18.45]
["2018-04-16",1090,18.399999999999999]
["2018-04-17",1091,18.425000000000001]
["2018-04-18",1092,18.225000000000001]
["2018-04-19",1093,18.5]
["2018-04-20",1094,18.5]
["2018-04-23",1095,18.600000000000001]
["2018-04-24",1096,18.574999999999999]
["2018-04-25",1097,18.649999999999999]
["2018-04-26",1098,19]
["2018-04-27",1099,19.100000000000001]
["2018-04-30",1100,19.32]
["2018-05-02",1101,18.899999999999999]
["2018-05-03",1102,18.899999999999999]
["2018-05-04",1103,19.225000000000001]
["2018-05-07",1104]
["2018-05-08",1105,19.225000000000001]
["2018-05-09",1106,19.899999999999999]
["2018-05-10",1107,19.975000000000001]
["2018-05-11",1108,20.3]
["2018-05-14",1109,20.6]
["2018-05-15",1110,20.9]
["2018-05-16",1111,20.774999999999999]
["2018-05-17",1112,21.35]
["2018-05-18",1113,21.3]
["2018-05-21",1114,21.375]
["2018-05-22",1115,21.85]
["2018-05-23",1116,21.75]
["2018-05-24",1117,21.5]
["2018-05-25",1118,20.875]
["2018-05-28",1119]
["2018-05-29",1120,21.132999999999999]
["2018-05-30",1121,20.774999999999999]
["2018-05-31",1122,20.725000000000001]
["2018-06-01",1123,20.149999999999999]
["2018-06-04",1124,20.399999999999999]
["2018-06-05",1125,20.100000000000001]
["2018-06-06",1126,20]
["2018-06-07",1127,20.3]
["2018-06-08",1128,20.425000000000001]
["2018-06-11",1129,20.149999999999999]
["2018-06-12",1130,20.375]
["2018-06-13",1131,20.75]
["2018-06-14",1132,20.8]
["2018-06-15",1133,20.3]
["2018-06-18",1134,20.399999999999999]
["2018-06-19",1135,20.3]
["2018-06-20",1136,20.274999999999999]
["2018-06-21",1137,20.3]
["2018-06-22",1138,20.475000000000001]
["2018-06-25",1139,20.425000000000001]
["2018-06-26",1140,20.475000000000001]
["2018-06-27",1141,20.875]
["2018-06-28",1142,21.05]
["2018-06-29",1143,21.074999999999999]
["2018-07-02",1144,21.274999999999999]
["2018-07-03",1145,21.45]
["2018-07-04",1146,21.274999999999999]
["2018-07-05",1147,21.446000000000002]
["2018-07-06",1148,21.35]
["2018-07-09",1149,21.675000000000001]
["2018-07-10",1150,21.7]
["2018-07-11",1151,21.574999999999999]
["2018-07-12",1152,21.05]
["2018-07-13",1153,21.3]
["2018-07-16",1154,21]
["2018-07-17",1155,20.824999999999999]
["2018-07-18",1156,21]
["2018-07-19",1157,21.175000000000001]
["2018-07-20",1158,20.95]
["2018-07-23",1159,21.024999999999999]
["2018-07-24",1160,21.125]
["2018-07-25",1161,21.274999999999999]
["2018-07-26",1162,21.175000000000001]
["2018-07-27",1163,21.225000000000001]
["2018-07-30",1164,21.25]
["2018-07-31",1165,21.15]
["2018-08-01",1166,21.05]
["2018-08-02",1167,21.05]
["2018-08-03",1168,21.324999999999999]
["2018-08-06",1169,21.524999999999999]
["2018-08-07",1170,21.7]
["2018-08-08",1171,21.7]
["2018-08-09",1172,21.725000000000001]
["2018-08-10",1173,21.774999999999999]
["2018-08-13",1174,22.274999999999999]
["2018-08-14",1175,22.55]
["2018-08-15",1176,22.2]
["2018-08-16",1177,22.35]
["2018-08-17",1178,22.5]
["2018-08-20",1179,22.5]
["2018-08-21",1180,22.675000000000001]
["2018-08-22",1181,22.7]
["2018-08-23",1182,22.9]
["2018-08-24",1183,23.05]
["2018-08-27",1184]
["2018-08-28",1185,23.65]
["2018-08-29",1186,23.975000000000001]
["2018-08-30",1187,24.225000000000001]
["2018-08-31",1188,23.824999999999999]
["2018-09-03",1189,24.1]
["2018-09-04",1190,24.524999999999999]
["2018-09-05",1191,24.7]
["2018-09-06",1192,25.1]
["2018-09-07",1193,25.422999999999998]
["2018-09-10",1194,26.3]
["2018-09-11",1195,26.2]
["2018-09-12",1196,25.574999999999999]
["2018-09-13",1197,24.824999999999999]
["2018-09-14",1198,24.7]
["2018-09-17",1199,25.675000000000001]
["2018-09-18",1200,25.375]
["2018-09-19",1201,25.8]
["2018-09-20",1202,26.35]
["2018-09-21",1203,26.3]
["2018-09-24",1204,26.85]
["2018-09-25",1205,26.625]
["2018-09-26",1206,26.2]
["2018-09-27",1207,25.8]
["2018-09-28",1208,25.89]
["2018-10-01",1209,25.925000000000001]
["2018-10-02",1210,25.95]
["2018-10-03",1211,25.9]
["2018-10-04",1212,26.45]
["2018-10-05",1213,26.574999999999999]
["2018-10-08",1214,26.324999999999999]
["2018-10-09",1215,25.824999999999999]
["2018-10-10",1216,25.45]
["2018-10-11",1217,24.725000000000001]
["2018-10-12",1218,25.25]
["2018-10-15",1219,25.38]
["2018-10-16",1220,25.25]
["2018-10-17",1221,24.925000000000001]
["2018-10-18",1222,25]
["2018-10-19",1223,25.5]
["2018-10-22",1224,25.25]
["2018-10-23",1225,24.925000000000001]
["2018-10-24",1226,24.72]
["2018-10-25",1227,24.625]
["2018-10-26",1228,24.05]
["2018-10-29",1229,24.324999999999999]
["2018-10-30",1230,23.7]
["2018-10-31",1231,23.68]
["2018-11-01",1232,22.925000000000001]
["2018-11-02",1233,23.175000000000001]
["2018-11-05",1234,23.2]
["2018-11-06",1235,23.074999999999999]
["2018-11-07",1236,23.574999999999999]
["2018-11-08",1237,23.675000000000001]
["2018-11-09",1238,23.5]
["2018-11-12",1239,24.524999999999999]
["2018-11-13",1240,24.55]
["2018-11-14",1241,24.4]
["2018-11-15",1242,24.425000000000001]
["2018-11-16",1243,24.15]
["2018-11-19",1244,23.024999999999999]
["2018-11-20",1245,23.175000000000001]
["2018-11-21",1246,23]
["2018-11-22",1247,23.15]
["2018-11-23",1248,22.95]
["2018-11-26",1249,22.95]
["2018-11-27",1250,23.475000000000001]
["2018-11-28",1251,22.975000000000001]
["2018-11-29",1252,23.125]
["2018-11-30",1253,23.1]
["2018-12-03",1254,23.45]
["2018-12-04",1255,23.1]
["2018-12-05",1256,22.8]
["2018-12-06",1257,22.5]
["2018-12-07",1258,22.55]
["2018-12-10",1259,22.65]
["2018-12-11",1260,22.9]
["2018-12-12",1261,23.225000000000001]
["2018-12-13",1262,23.45]
["2018-12-14",1263,23.9]
["2018-12-17",1264,23.9]
["2018-12-18",1265,23.5]
["2018-12-19",1266,23.6]
["2018-12-20",1267,23.725000000000001]
["2018-12-21",1268,23.55]
["2018-12-24",1269,23.26]
["2018-12-27",1270,22.574999999999999]
["2018-12-28",1271,20.574999999999999]
["2018-12-31",1272,20.25]
["2019-01-02",1273,20.350000000000001]
["2019-01-03",1274,20.3]
["2019-01-04",1275,20.774999999999999]
["2019-01-07",1276,20.45]
["2019-01-08",1277,20.67]
["2019-01-09",1278,20.6]
["2019-01-10",1279,20.675000000000001]
["2019-01-11",1280,20.85]
["2019-01-14",1281,20.7]
["2019-01-15",1282,20.975000000000001]
["2019-01-16",1283,21.2]
["2019-01-17",1284,21.8]
["2019-01-18",1285,21.875]
["2019-01-21",1286,21.6]
["2019-01-22",1287,21.5]
["2019-01-23",1288,21.8]
["2019-01-24",1289,21.375]
["2019-01-25",1290,21.3]
["2019-01-28",1291,21.125]
["2019-01-29",1292,21.3]
["2019-01-30",1293,21.3]
["2019-01-31",1294,21.074999999999999]
["2019-02-01",1295,20.925000000000001]
["2019-02-04",1296,20.893000000000001]
["2019-02-05",1297,20.925000000000001]
["2019-02-06",1298,20.9]
["2019-02-07",1299,20.969000000000001]
["2019-02-08",1300,20.617000000000001]
["2019-02-11",1301,20.611000000000001]
["2019-02-12",1302,20.440000000000001]
["2019-02-13",1303,20.655000000000001]
["2019-02-14",1304,20.611999999999998]
["2019-02-15",1305,20.876999999999999]
["2019-02-18",1306,20.565999999999999]
["2019-02-19",1307,20.858000000000001]
["2019-02-20",1308,21.120999999999999]
["2019-02-21",1309,20.974]
["2019-02-22",1310,20.849]
["2019-02-25",1311,20.725000000000001]
["2019-02-26",1312,20.567]
["2019-02-27",1313,20.925000000000001]
["2019-02-28",1314,20.975000000000001]
["2019-03-01",1315,20.849]
["2019-03-04",1316,21.05]
["2019-03-05",1317,20.683]
["2019-03-06",1318,20.385999999999999]
["2019-03-07",1319,20.446999999999999]
["2019-03-08",1320,20.353000000000002]
["2019-03-11",1321,20.186]
["2019-03-12",1322,20.05]
["2019-03-13",1323,19.693000000000001]
["2019-03-14",1324,19.486000000000001]
["2019-03-15",1325,18.998999999999999]
["2019-03-18",1326,18.693000000000001]
["2019-03-19",1327,18.7]
["2019-03-20",1328,19.024999999999999]
["2019-03-21",1329,19.061]
["2019-03-22",1330,18.824999999999999]
["2019-03-25",1331,18.686]
["2019-03-26",1332,18.827000000000002]
["2019-03-27",1333,19.350000000000001]
["2019-03-28",1334,19.225000000000001]
["2019-03-29",1335,19.222000000000001]
["2019-04-01",1336,19.2]
["2019-04-02",1337,19.109000000000002]
["2019-04-03",1338,19.5]
["2019-04-04",1339,19.975000000000001]
["2019-04-05",1340,20.65]
["2019-04-08",1341,20.375]
["2019-04-09",1342,20.8]
["2019-04-10",1343,21.15]
["2019-04-11",1344,21.277999999999999]
["2019-04-12",1345,21.18]
["2019-04-15",1346,20.797000000000001]
["2019-04-16",1347,20.690999999999999]
["2019-04-17",1348,20.978999999999999]
["2019-04-18",1349,20.7]
["2019-04-23",1350,21.007999999999999]
["2019-04-24",1351,21]
["2019-04-25",1352,21.1]
["2019-04-26",1353,21]
["2019-04-29",1354,20.9]
["2019-04-30",1355,20.574999999999999]
["2019-05-02",1356,19.8]
["2019-05-03",1357,20.3]
["2019-05-07",1358,20.742000000000001]
["2019-05-08",1359,20.617999999999999]
["2019-05-09",1360,20.75]
["2019-05-10",1361,19.95]
["2019-05-13",1362,20.113]
["2019-05-14",1363,20.314]
["2019-05-15",1364,20.553999999999998]
["2019-05-16",1365,20.323]
["2019-05-17",1366,20.082000000000001]
["2019-05-20",1367,20.035]
["2019-05-21",1368,20.033999999999999]
["2019-05-22",1369,20.178999999999998]
["2019-05-23",1370,20.091999999999999]
["2019-05-24",1371,19.981000000000002]
["2019-05-28",1372,20.231999999999999]
["2019-05-29",1373,20.228000000000002]
["2019-05-30",1374,20.024999999999999]
["2019-05-31",1375,19.375]
["2019-06-03",1376,19.183]
["2019-06-04",1377,19.184999999999999]
["2019-06-05",1378,19.25]
["2019-06-06",1379,19.215]
["2019-06-07",1380,19.619]
["2019-06-10",1381,19.925999999999998]
["2019-06-11",1382,19.277999999999999]
["2019-06-12",1383,19.274999999999999]
["2019-06-13",1384,19.405999999999999]
["2019-06-14",1385,19.198]
["2019-06-17",1386,19.175000000000001]
["2019-06-18",1387,18.93]
["2019-06-19",1388,18.902000000000001]
["2019-06-20",1389,19.039000000000001]
["2019-06-21",1390,19.375]
["2019-06-24",1391,19.594000000000001]
["2019-06-25",1392,19.32]
["2019-06-26",1393,19.440999999999999]
["2019-06-27",1394,19.3]
["2019-06-28",1395,19.074999999999999]
["2019-07-01",1396,18.965]
["2019-07-02",1397,18.587]
["2019-07-03",1398,18.45]
["2019-07-04",1399,18.600000000000001]
["2019-07-05",1400,18.867999999999999]
["2019-07-08",1401,19.375]
["2019-07-09",1402,19.5]
["2019-07-10",1403,19.564]
["2019-07-11",1404,20.125]
["2019-07-12",1405,20.780999999999999]
["2019-07-15",1406,20.675000000000001]
["2019-07-16",1407,19.536999999999999]
["2019-07-17",1408,19.45]
["2019-07-18",1409,19.395]
["2019-07-19",1410,19.638000000000002]
["2019-07-22",1411,19.452000000000002]
["2019-07-23",1412,19.556999999999999]
["2019-07-24",1413,19.335999999999999]
["2019-07-25",1414,19.45]
["2019-07-26",1415,19.248000000000001]
["2019-07-29",1416,18.984999999999999]
["2019-07-30",1417,18.911999999999999]
["2019-07-31",1418,19.108000000000001]
["2019-08-01",1419,19.434000000000001]
["2019-08-02",1420,19.2]
["2019-08-05",1421,18.725000000000001]
["2019-08-06",1422,18.55]
["2019-08-07",1423,18.41]
["2019-08-08",1424,18.399999999999999]
["2019-08-09",1425,18.399999999999999]
["2019-08-12",1426,18.350000000000001]
["2019-08-13",1427,18.524999999999999]
["2019-08-14",1428,18.375]
["2019-08-15",1429,18.350000000000001]
["2019-08-16",1430,18.274999999999999]
["2019-08-19",1431,18.225000000000001]
["2019-08-20",1432,18.350000000000001]
["2019-08-21",1433,18.324999999999999]
["2019-08-22",1434,18.25]
["2019-08-23",1435,18.05]
["2019-08-27",1436,17.675000000000001]
["2019-08-28",1437,17.722000000000001]
["2019-08-29",1438,17.829999999999998]
["2019-08-30",1439,17.893000000000001]
["2019-09-02",1440,17.391999999999999]
["2019-09-03",1441,17.465]
["2019-09-04",1442,17.468]
["2019-09-05",1443,17.725000000000001]
["2019-09-06",1444,17.791]
["2019-09-09",1445,17.905000000000001]
["2019-09-10",1446,19.3]
["2019-09-11",1447,19.45]
["2019-09-12",1448,19.024999999999999]
["2019-09-13",1449,19.149999999999999]
["2019-09-16",1450,19.975000000000001]
["2019-09-17",1451,19.2]
["2019-09-18",1452,19.05]
["2019-09-19",1453,19.324999999999999]
["2019-09-20",1454,19.600000000000001]
["2019-09-23",1455,19.219000000000001]
["2019-09-24",1456,19.175000000000001]
["2019-09-25",1457,18.783999999999999]
["2019-09-26",1458,19]
["2019-09-27",1459,18.824999999999999]
["2019-09-30",1460,18.925000000000001]
["2019-10-01",1461,19]
["2019-10-02",1462,18.45]
["2019-10-03",1463,18.071000000000002]
["2019-10-04",1464,18.225000000000001]
["2019-10-07",1465,18.093]
["2019-10-08",1466,18.157]
["2019-10-09",1467,18.3]
["2019-10-10",1468,18.274999999999999]
["2019-10-11",1469,18.824999999999999]
["2019-10-14",1470,18.7]
["2019-10-15",1471,18.61]
["2019-10-16",1472,18.547000000000001]
["2019-10-17",1473,18.425000000000001]
["2019-10-18",1474,18.32]
["2019-10-21",1475,18.042000000000002]
["2019-10-22",1476,17.93]
["2019-10-23",1477,17.774999999999999]
["2019-10-24",1478,17.933]
["2019-10-25",1479,17.649999999999999]
["2019-10-28",1480,17.460999999999999]
["2019-10-29",1481,17.399999999999999]
["2019-10-30",1482,17.149999999999999]
["2019-10-31",1483,17.22]